Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
287.5 |
315.584 |
330.635 |
363.284 |
373.466 |
403.256 |
438.11 |
491.694 |
509.757 |
572.3 |
606.01 |
637.457 |
715.383 |
705.2 |
713.125 |
814.787 |
931.638 |
1 032.599 |
1 170.354 |
2 077.981 |
2 231.175 |
2 998.948 |
4 689.425 |
4 486.257 |
5 290.792 |
5 470.936 |
Aktywa trwałe (mln) |
67.4 |
77.466 |
58.743 |
62.176 |
58.013 |
50.017 |
57.706 |
68.267 |
66.088 |
14.949 |
16.546 |
17.427 |
17.053 |
16.216 |
16.969 |
15.553 |
20.397 |
19.817 |
22.408 |
375.657 |
281.91 |
240.065 |
561.264 |
805.469 |
5 167.916 |
191.547 |
Rzeczowe aktywa trwałe netto |
3.3 |
3.581 |
3.395 |
3.317 |
3.92 |
4.874 |
6.334 |
9.562 |
10.638 |
11.377 |
12.904 |
13.185 |
13.324 |
13.123 |
12.469 |
12.225 |
13.993 |
12.968 |
16.168 |
25.303 |
39.826 |
38.31 |
45.374 |
46.176 |
48.589 |
49.053 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.016 |
1.016 |
1.016 |
1.016 |
1.016 |
1.016 |
1.016 |
3.918 |
3.918 |
3.918 |
62.84 |
62.84 |
62.84 |
113.835 |
114.231 |
127.031 |
128.16 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.406 |
0.369 |
0.351 |
0.274 |
0.288 |
0.249 |
0.187 |
0.665 |
0.539 |
0.434 |
7.221 |
5.758 |
4.36 |
9.436 |
7.26 |
6.479 |
6.242 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.53 |
0.494 |
1.444 |
1.378 |
1.422 |
1.385 |
1.367 |
1.29 |
1.304 |
1.265 |
1.203 |
4.583 |
4.457 |
4.352 |
70.061 |
68.598 |
67.2 |
123.271 |
121.491 |
133.51 |
134.402 |
Należności netto |
2.1 |
2.502 |
2.091 |
2.007 |
1.763 |
1.875 |
2.269 |
2.822 |
2.818 |
2.747 |
2.781 |
2.632 |
3.067 |
2.893 |
2.704 |
3.058 |
3.813 |
3.928 |
4.564 |
8.244 |
7.964 |
12.971 |
11.328 |
18.405 |
25.82 |
26.846 |
Inwestycje długoterminowe |
64.1 |
73.885 |
55.348 |
58.859 |
54.093 |
44.613 |
50.878 |
57.261 |
54.072 |
52.739 |
47.345 |
70.702 |
186.52 |
154.295 |
122.803 |
141.634 |
135.721 |
133.625 |
194.821 |
280.293 |
173.486 |
134.555 |
392.619 |
637.802 |
59.806 |
0.0 |
Aktywa obrotowe |
44.2 |
50.864 |
64.161 |
75.589 |
79.137 |
68.961 |
63.168 |
59.241 |
60.247 |
62.964 |
57.652 |
80.113 |
171.957 |
168.388 |
132.914 |
153.561 |
151.863 |
151.046 |
117.824 |
149.339 |
75.376 |
52.059 |
261.821 |
314.486 |
122.876 |
63.848 |
Środki pieniężne i Inwestycje |
42.1 |
48.362 |
62.07 |
73.582 |
77.374 |
67.086 |
60.899 |
56.419 |
57.429 |
58.524 |
47.564 |
62.704 |
38.879 |
190.331 |
138.939 |
157.288 |
153.322 |
149.121 |
116.288 |
141.095 |
67.412 |
39.088 |
250.493 |
296.081 |
(45.435) |
37.002 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(147.19) |
(316.829) |
(928.987) |
(80.635) |
19.615 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
52.739 |
47.345 |
70.702 |
27.477 |
154.295 |
122.803 |
141.634 |
135.721 |
133.625 |
93.465 |
111.923 |
37.009 |
6.263 |
63.362 |
238.308 |
223.993 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
42.1 |
48.362 |
62.07 |
73.582 |
77.374 |
67.086 |
60.899 |
56.419 |
57.429 |
58.524 |
47.564 |
62.704 |
11.402 |
36.036 |
16.136 |
15.654 |
17.601 |
15.496 |
22.823 |
29.172 |
30.403 |
32.825 |
187.131 |
57.773 |
80.103 |
37.002 |
Należności krótkoterminowe |
1.2 |
1.546 |
1.292 |
1.187 |
1.045 |
1.192 |
1.535 |
1.912 |
1.99 |
2.411 |
1.75 |
1.111 |
1.064 |
0.62 |
0.393 |
0.349 |
0.39 |
0.515 |
0.645 |
2.262 |
2.208 |
2.007 |
1.791 |
2.303 |
14.257 |
13.484 |
Dług krótkoterminowy |
24.6 |
22.738 |
9.61 |
18.156 |
9.688 |
13.801 |
12.342 |
24.275 |
37.349 |
23.977 |
16.044 |
1.561 |
0.0 |
0.0 |
23.833 |
0.578 |
31.596 |
0.0 |
34.611 |
43.1 |
29.9 |
125.617 |
72.643 |
102.647 |
279.216 |
2.0 |
Zobowiązania krótkoterminowe |
25.8 |
24.284 |
10.902 |
19.343 |
10.733 |
14.993 |
13.877 |
26.187 |
39.339 |
23.977 |
16.044 |
1.561 |
1.064 |
0.62 |
23.833 |
0.578 |
31.596 |
0.515 |
34.611 |
45.362 |
2.208 |
2.007 |
1.791 |
104.95 |
3 779.153 |
15.484 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(27.692) |
(123.61) |
(70.852) |
13.674 |
(14.257) |
0.0 |
Zobowiązania długoterminowe |
16.4 |
29.241 |
32.568 |
32.383 |
35.684 |
49.957 |
59.838 |
59.713 |
54.581 |
497.433 |
543.262 |
587.695 |
22.701 |
22.51 |
636.376 |
695.949 |
830.06 |
13.581 |
1 060.04 |
75.106 |
72.517 |
130.895 |
166.907 |
104.95 |
969.289 |
4 813.918 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.388 |
2.448 |
3.629 |
3.878 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.544 |
11.2 |
14.743 |
9.725 |
9.79 |
0.0 |
Zobowiązania ogółem |
260.9 |
285.958 |
298.919 |
328.08 |
336.105 |
367.984 |
401.249 |
452.609 |
469.313 |
521.41 |
559.306 |
589.256 |
661.931 |
652.98 |
660.209 |
755.657 |
861.57 |
962.132 |
1 094.651 |
1 854.772 |
1 993.301 |
2 743.26 |
4 199.349 |
3 974.158 |
4 748.442 |
4 815.918 |
Kapitał własny |
26.6 |
29.626 |
31.716 |
35.204 |
37.361 |
35.272 |
36.861 |
39.085 |
40.444 |
50.89 |
46.704 |
48.201 |
53.452 |
52.22 |
52.916 |
59.13 |
70.068 |
70.467 |
75.703 |
223.209 |
237.874 |
255.688 |
490.076 |
512.099 |
542.35 |
655.018 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
287.5 |
315.584 |
330.635 |
363.284 |
373.466 |
403.256 |
438.11 |
491.694 |
509.757 |
572.3 |
606.01 |
637.457 |
715.383 |
705.2 |
713.125 |
814.787 |
931.638 |
1 032.599 |
1 170.354 |
2 077.981 |
2 231.175 |
2 998.948 |
4 689.425 |
4 486.257 |
5 290.792 |
5 470.936 |
Inwestycje |
64.1 |
73.885 |
55.348 |
58.859 |
54.093 |
44.613 |
50.878 |
57.261 |
54.072 |
105.478 |
94.69 |
141.404 |
213.997 |
308.59 |
245.606 |
283.268 |
271.442 |
267.25 |
288.286 |
392.216 |
210.495 |
140.818 |
455.981 |
876.11 |
59.806 |
903.829 |
Dług (mln) |
41.0 |
51.979 |
42.178 |
50.539 |
45.372 |
63.758 |
72.18 |
83.988 |
91.93 |
79.2 |
54.101 |
29.444 |
22.701 |
22.51 |
46.978 |
53.539 |
79.315 |
20.995 |
64.301 |
118.206 |
72.517 |
130.895 |
166.907 |
173.722 |
356.166 |
25.603 |
Środki pieniężne i inne aktywa pieniężne |
42.1 |
48.362 |
62.07 |
73.582 |
77.374 |
67.086 |
60.899 |
56.419 |
57.429 |
58.524 |
47.564 |
62.704 |
11.402 |
36.036 |
16.136 |
15.654 |
17.601 |
15.496 |
22.823 |
29.172 |
30.403 |
32.825 |
187.131 |
57.773 |
80.103 |
37.002 |
Dług netto |
(1.1) |
3.617 |
(19.892) |
(23.043) |
(32.002) |
(3.328) |
11.281 |
27.569 |
34.501 |
20.676 |
6.537 |
(33.26) |
11.299 |
(13.526) |
30.842 |
37.885 |
61.714 |
5.499 |
41.478 |
89.034 |
42.114 |
98.07 |
(20.224) |
115.949 |
276.063 |
(11.399) |
Ticker |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
MPB |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |