| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
32 |
27 |
29 |
23 |
20 |
10 |
20 |
9 |
9 |
190 |
7 |
5 |
| Przychód Δ r/r |
0.0% |
-17.9% |
9.4% |
-20.9% |
-13.1% |
-48.3% |
96.8% |
-54.2% |
-0.1% |
1931.7% |
-96.3% |
-29.4% |
| Marża brutto |
96.2% |
99.4% |
96.0% |
36.8% |
11.0% |
-50.7% |
-113.4% |
-500.1% |
-497.2% |
73.2% |
100.0% |
100.0% |
| EBIT (mln) |
7 |
2 |
-2 |
-19 |
-26 |
-37 |
-37 |
-58 |
-63 |
117 |
-61 |
-61 |
| EBIT Δ r/r |
0.0% |
-74.1% |
-220.5% |
778.5% |
32.6% |
44.8% |
-2.0% |
59.1% |
8.7% |
-283.9% |
-152.4% |
0.2% |
| EBIT (%) |
22.0% |
6.9% |
-7.6% |
-84.6% |
-129.1% |
-361.3% |
-179.9% |
-624.2% |
-679.7% |
61.5% |
-868.3% |
-1231.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
| EBITDA (mln) |
8 |
3 |
-1 |
-18 |
-24 |
-36 |
-33 |
-55 |
-61 |
120 |
-59 |
-52 |
| EBITDA(%) |
25.1% |
11.2% |
-3.5% |
-78.4% |
-120.3% |
-350.2% |
-160.3% |
-589.7% |
-651.3% |
63.4% |
-833.9% |
-1039.2% |
| Podatek (mln) |
-0 |
4 |
-2 |
-1 |
-0 |
-1 |
0 |
-0 |
0 |
-1 |
0 |
0 |
| Zysk Netto (mln) |
7 |
-2 |
-0 |
-19 |
-25 |
-37 |
-36 |
-63 |
-64 |
118 |
-62 |
-54 |
| Zysk netto Δ r/r |
0.0% |
-132.0% |
-93.5% |
12406.1% |
36.6% |
45.6% |
-2.0% |
73.0% |
1.6% |
-284.8% |
-152.6% |
-12.8% |
| Zysk netto (%) |
22.0% |
-8.6% |
-0.5% |
-80.8% |
-127.0% |
-357.7% |
-178.0% |
-671.7% |
-683.7% |
62.2% |
-880.7% |
-1087.4% |
| EPS |
0.37 |
-0.15 |
-0.0076 |
-0.91 |
-1.22 |
-1.75 |
-1.69 |
-2.51 |
-2.06 |
3.63 |
-1.89 |
-1.63 |
| EPS (rozwodnione) |
0.37 |
-0.15 |
-0.0076 |
-0.91 |
-1.22 |
-1.75 |
-1.69 |
-2.51 |
-2.06 |
3.54 |
-1.89 |
-1.63 |
| Ilośc akcji (mln) |
19 |
15 |
20 |
20 |
21 |
21 |
21 |
25 |
31 |
32 |
33 |
33 |
| Ważona ilośc akcji (mln) |
19 |
15 |
20 |
20 |
21 |
21 |
21 |
25 |
31 |
33 |
33 |
33 |
| Waluta |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |