Kalkulacja wyceny (mln)
Wartość firmy (EV)	-
Dług netto	-
Gotówka	-
Udziały mniejszościowe	-
Ilość akcji	-
Wartość godziwa firmy	-
Wartość godziwa akcji	Brak danych

Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka	-
Premia rynkowa	-
Beta	-
Udział kapitału własnego	-
Udział długu	-
Koszt kapitału własnego	-
Koszt długu	-
WACC	-

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

	EV/EBITDA TTM	P/E TTM	P/B TTM
Mediana dla branży	14.1	15.9	1.3
MarketAxess Holdings Inc.	19.3	37.4	6.0
Mediana / MarketAxess Holdings Inc.	0.7	0.4	0.2

---

Pozostałe spółki z branży Financial - Capital Markets

Nazwa firmy	Symbol	Kapitalizacja (mln $)	EV/EBITDA	P/E	P/B	Giełda
flatexDEGIRO AG	FTK.DE	3,216	53.3	25.4	3.7	Frankfurt Stock Exchange
China Merchants Securities Co., Ltd.	6099.HK	21,749	0.0	12.2	1.0	HKSE
CMBC Capital Holdings Limited	1141.HK	104	5.1	16.1	0.6	HKSE
Morgan Stanley	MS-PP	41,665	-2.4	15.8	2.2	New York Stock Exchange
Cavendish Financial plc	CAV.L	52	-27.2	-19.6	1.1	London Stock Exchange
Kenanga Investment Bank Berhad	6483.KL	155	22.6	7.9	0.6	Kuala Lumpur
The Goldman Sachs Group, Inc.	GS	216,077	-10.7	15.2	1.8	New York Stock Exchange
Interactive Brokers Group, Inc.	IBKR	25,786	6.7	32.4	5.7	NASDAQ Global Select
Oshidori International Holdings Limited	0622.HK	425	-35.2	-17.2	1.1	HKSE
Morgan Stanley	MS-PE	216,416	-2.4	15.8	2.2	New York Stock Exchange
ICICI Securities Limited	ISEC.BO	3,383	7.4	14.7	5.3	Bombay Stock Exchange
Mirae Asset Securities Co. Ltd.	00680K.KS	9,288	-1.0	12.5	1.0	KSE
COG Financial Services Limited	COG.AX	222	0.9	26.7	2.2	Australian Securities Exchange
Mercurity Fintech Holding Inc.	MFH	281	-140.2	-73.6	13.9	NASDAQ Capital Market
The Goldman Sachs Group, Inc.	GS-PD	211,302	-10.7	15.2	1.8	New York Stock Exchange
Galaxy Digital Holdings Ltd.	GLXY.TO	7,856	24.4	3.7	2.5	Toronto Stock Exchange
China Tonghai International Financial Limited	0952.HK	135	7.1	-14.9	0.5	HKSE
UOB-Kay Hian Holdings Limited	U10.SI	1,621	7.3	12.2	0.9	Stock Exchange of Singapore
Samsung Securities Co., Ltd.	016360.KS	5,019	-8.5	7.7	0.9	KSE
The Goldman Sachs Group, Inc.	GS-PA	211,133	-10.7	15.2	1.8	New York Stock Exchange
Prime Securities Limited	PRIMESECU.BO	119	25.0	22.7	4.2	Bombay Stock Exchange
VIEL & Cie, société anonyme	VIL.PA	1,168	6.5	9.4	2.3	Paris
Dhani Services Limited	DHANI.NS	472	-120.8	-70.2	1.4	National Stock Exchange of India
VLS Finance Limited	VLSFINANCE.BO	98	18.5	18.6	0.3	Bombay Stock Exchange
A-Mark Precious Metals, Inc.	AMRK	595	-1.6	15.1	0.9	NASDAQ Global Select
NH Investment & Securities Co., Ltd.	005940.KS	5,601	5.5	11.7	1.0	KSE
Siebert Financial Corp.	SIEB	154	7.1	8.3	1.6	NASDAQ Capital Market
Choice International Limited	CHOICEIN.NS	1,640	54.1	86.6	13.7	National Stock Exchange of India
Morgan Stanley	MS-PA	221,488	-2.4	15.8	2.2	New York Stock Exchange
Yuanta Securities Korea Co., Ltd.	003475.KS	618	3.0	12.3	0.6	KSE
Morgan Stanley	MS-PL	32,519	-2.4	15.8	2.2	New York Stock Exchange
Guolian Securities Co., Ltd.	601456.SS	8,061	38.3	31.5	0.6	Shanghai
Monex Group, Inc.	8698.T	1,337	36.6	-39.2	1.6	Tokyo
CSC Financial Co., Ltd.	6066.HK	24,623	43.3	19.6	0.8	HKSE
Huatai Securities Co., Ltd.	6886.HK	21,952	-9,740.5	8.6	0.7	HKSE
Futu Holdings Limited	FUTU	2,616	2.0	24.9	5.4	NASDAQ Global Market
XTB S.A.	XTB.WA	2,316	10.9	11.3	3.9	Warsaw Stock Exchange
Zhongtai Securities Co., Ltd.	600918.SS	6,582	-20.9	48.5	1.1	Shanghai
China Bills Finance Corporation	2820.TW	710	4.6	15.6	0.8	Taiwan
Nahar Capital and Financial Services Limited	NAHARCAP.NS	62	13.9	10.8	0.3	National Stock Exchange of India
Morgan Stanley	MS-PF	216,870	-2.4	15.8	2.2	New York Stock Exchange
Country Group Holdings Public Company Limited	CGH.BK	62	4.6	11.5	0.3	Thailand
Abans Holdings Limited	AHL.NS	104	0.1	9.2	0.9	National Stock Exchange of India
Northeast Securities Co., Ltd.	000686.SZ	2,684	46.1	17.5	1.0	Shenzhen
Everbright Securities Company Limited	6178.HK	10,753	153.1	14.2	0.7	HKSE
GF Securities Co., Ltd.	1776.HK	18,680	-1,261.3	10.3	0.7	HKSE
Morgan Stanley	MS-PK	218,329	-2.4	15.8	2.2	New York Stock Exchange
Aditya Birla Money Limited	BIRLAMONEY.NS	123	4.9	14.1	4.4	National Stock Exchange of India
Takara & Company Ltd.	7921.T	300	11.5	16.1	1.6	Tokyo
Chinese Estates Holdings Limited	0127.HK	316	18.1	-1.2	0.2	HKSE
Hut 8 Mining Corp.	HUT.TO	2,301	12.0	-28.3	2.3	Toronto Stock Exchange
JM Financial Limited	JMFINANCIL.NS	1,857	12.4	19.5	1.6	National Stock Exchange of India
Moelis & Company	MC	5,143	23.7	30.1	10.6	New York Stock Exchange
Stifel Financial Corp.	SF	11,152	8.8	18.3	2.0	New York Stock Exchange
5paisa Capital Limited	5PAISA.BO	146	24.0	18.3	2.1	Bombay Stock Exchange
Huarong International Financial Holdings Limited	0993.HK	311	-94.0	-5.5	-1.1	HKSE
Close Brothers Group plc	CS3.F	800	-1.1	5.9	0.4	Frankfurt Stock Exchange
Morgan Stanley	MS-PQ	41,886	-45.9	2.9	0.4	New York Stock Exchange
Evercore Inc.	EVR	11,305	18.1	25.8	7.5	New York Stock Exchange
Nomura Holdings, Inc.	NMR	18,994	-18.4	8.2	0.8	New York Stock Exchange
Morgan Stanley	MS-PO	28,027	-2.4	15.8	2.2	New York Stock Exchange
PJT Partners Inc.	PJT	4,302	14.1	28.8	30.2	New York Stock Exchange
AIRA Capital Public Company Limited	AIRA.BK	215	8.9	-45.7	2.2	Thailand
Abans Holdings Limited	AHL.BO	104	0.1	9.2	0.9	Bombay Stock Exchange
Lazard Ltd	LAZ	4,919	7.5	16.3	8.2	New York Stock Exchange
BGC Group, Inc	BGC	5,089	16.9	37.5	5.2	New York Stock Exchange
Directa S.I.M.p.A.	D.MI	125	3.1	9.5	2.3	Milan
Indian Energy Exchange Limited	IEX.BO	2,142	31.8	42.7	16.1	Bombay Stock Exchange
TP ICAP Group PLC	TCAP.L	2,956	114.2	14.1	1.1	London Stock Exchange
Shandong Hi-Speed Holdings Group Limited	0412.HK	13,236	17.3	168.2	20.5	HKSE
Huaan Securities Co., Ltd.	600909.SS	4,040	44.4	17.1	1.3	Shanghai
Oppenheimer Holdings Inc.	OPY	690	-0.7	9.1	0.8	New York Stock Exchange
Sealand Securities Co., Ltd.	000750.SZ	3,840	162.2	53.9	1.3	Shenzhen
GF Securities Co., Ltd.	000776.SZ	16,914	14.4	13.6	1.0	Shenzhen
Insas Berhad	3379.KL	138	4.0	5.6	0.2	Kuala Lumpur
Saudi Tadawul Group Holding Company	1111.SR	5,788	34.1	40.1	6.1	Saudi
BOC International (China) CO., LTD	601696.SS	5,054	26.6	37.1	2.0	Shanghai
SMC Global Securities Limited	SMCGLOBAL.BO	186	5.6	11.0	1.3	Bombay Stock Exchange
GMO Financial Holdings, Inc.	7177.T	660	-2.3	21.9	2.0	Tokyo
Angel One Limited	ANGELONE.NS	2,832	15.7	21.2	4.4	National Stock Exchange of India
Avonmore Capital & Management Services Limited	AVONMORE.NS	62	11.5	16.0	1.2	National Stock Exchange of India
CITIC Securities Company Limited	600030.SS	55,795	36.8	19.2	1.5	Shanghai
Asia Plus Group Holdings Public Company Limited	ASP.BK	133	-7.1	21.0	0.9	Thailand
Emperor Capital Group Limited	0717.HK	91	25.5	10.9	0.2	HKSE
BOOKOOK Securities Co., Ltd.	001270.KS	291	3.9	19.4	0.8	KSE
Macquarie Group Limited	MQG.AX	52,757	-140.5	21.7	2.3	Australian Securities Exchange
Investec plc	INVR.L	5,664	-3.7	11.8	1.1	London Stock Exchange
Nahar Capital and Financial Services Limited	NAHARCAP.BO	63	13.9	10.8	0.3	Bombay Stock Exchange
PNB Gilts Ltd.	PNBGILTS.BO	200	2.3	7.3	1.1	Bombay Stock Exchange
Central China Securities Co., Ltd.	601375.SS	2,532	1,338.6	98.9	1.5	Shanghai
MarketAxess Holdings Inc.	MKTX	8,121	19.3	37.4	6.0	NASDAQ Global Select
Westwood Holdings Group, Inc.	WHG	156	14.8	278.3	1.1	New York Stock Exchange
Bell Financial Group Limited	BFG.AX	249	-1.1	12.5	1.6	Australian Securities Exchange
CSC Financial Co., Ltd.	601066.SS	22,928	-24.0	25.0	2.5	Shanghai
Orient Securities Company Limited	600958.SS	11,682	-22.6	24.0	1.1	Shanghai
Everbright Securities Company Limited	601788.SS	10,045	48.9	29.5	1.4	Shanghai
BR Advisory Partners Participações S.A.	BRBI11.SA	312	-1.6	12.0	2.0	São Paulo
Canaccord Genuity Group Inc.	CF-PC.TO	767	5.8	-59.3	1.1	Toronto Stock Exchange
China International Capital Corporation Limited	601995.SS	19,536	-9.7	27.0	1.5	Shanghai
China Galaxy Securities Co., Ltd.	601881.SS	21,190	30.5	19.5	1.5	Shanghai
VLS Finance Limited	VLSFINANCE.NS	97	18.5	18.6	0.3	National Stock Exchange of India
Monarch Networth Capital Limited	MONARCH.NS	337	13.9	19.2	3.6	National Stock Exchange of India
Okasan Securities Group Inc.	8609.T	947	1.2	12.0	0.7	Tokyo
TaChan Securities Co.,Ltd.	6020.TWO	164	41.6	73.0	1.0	Taipei Exchange
Daiwa Securities Group Inc.	8601.T	9,770	96.0	9.4	0.9	Tokyo
Cipher Mining Inc.	CIFR	2,009	558.8	-17.4	2.9	NASDAQ Global Select
Plus500 Ltd.	PLUS.L	3,153	22.0	12.5	5.3	London Stock Exchange
IG Group Holdings plc	IGG.L	5,061	16.5	10.9	2.2	London Stock Exchange
Central China Securities Co., Ltd.	1375.HK	3,318	526.3	56.7	0.9	HKSE
StoneX Group Inc.	SNEX	4,509	-4.6	14.5	2.3	NASDAQ Global Select
XP Inc.	XP	9,643	0.6	11.6	2.6	NASDAQ Global Select
Public Joint-Stock Company Investment Company IC Russ-Invest	RUSI.ME	85	-12.0	-12.0	1.8	Moscow Stock Exchange
HS Holdings Co., Ltd.	8699.T	220	-276.7	2.7	0.4	Tokyo
Founder Securities Co., Ltd.	601901.SS	9,326	75.4	24.7	1.3	Shanghai
Marusan Securities Co., Ltd.	8613.T	410	21.2	15.9	1.2	Tokyo
Donnelley Financial Solutions, Inc.	DFIN	1,780	7.7	20.4	4.4	New York Stock Exchange
Virtu Financial, Inc.	VIRT	6,617	-0.3	12.0	2.9	NASDAQ Global Select
Capital Securities Corporation	6005.TW	1,538	-7.7	10.3	1.0	Taiwan
Solowin Holdings Ordinary Share	SWIN	163	-130.5	-49.8	11.5	NASDAQ
Goldmoney Inc.	XAU.TO	86	2.2	8.2	0.7	Toronto Stock Exchange
Share India Securities Limited	SHAREINDIA.NS	436	8.2	11.0	1.5	National Stock Exchange of India
Avonmore Capital & Management Services Limited	AVONMORE.BO	61	11.5	16.0	1.2	Bombay Stock Exchange
Orient Securities Company Limited	3958.HK	12,420	0.0	13.3	0.6	HKSE
The Charles Schwab Corporation	SCHW-PD	164,510	16.6	25.7	3.4	New York Stock Exchange
Central Depository Services (India) Limited	CDSL.NS	4,147	48.5	67.1	20.1	National Stock Exchange of India
CMC Markets plc	CMCX.L	884	8.2	10.6	1.6	London Stock Exchange
Swissquote Group Holding Ltd	SQN.SW	9,439	39.3	25.6	6.6	Swiss Exchange
NH Investment & Securities Co., Ltd.	005945.KS	5,620	5.5	11.7	1.0	KSE
The Charles Schwab Corporation	SCHW-PJ	35,812	16.6	25.7	3.4	New York Stock Exchange
Geojit Financial Services Limited	GEOJITFSL.BO	268	14.1	13.6	2.0	Bombay Stock Exchange
CITIC Securities Company Limited	6030.HK	57,353	150.1	16.2	1.3	HKSE
Bit Digital, Inc.	BTBT	700	16.1	-7.6	1.5	NASDAQ Capital Market
Currency Exchange International, Corp.	CXI.TO	89	10.3	22.9	1.1	Toronto Stock Exchange
Netwealth Group Limited	NWL.AX	5,551	57.9	83.0	47.2	Australian Securities Exchange
Motilal Oswal Financial Services Limited	MOTILALOFS.NS	6,526	12.0	22.4	5.1	National Stock Exchange of India
Corporativo GBM, S.A.B. de C.V.	GBMO.MX	1,231	0.0	1,079.3	3.5	Mexico
Stifel Financial Corp.	SF-PB	11,005	8.8	18.3	2.0	New York Stock Exchange
China Renaissance Holdings Limited	1911.HK	409	-35.4	-14.8	0.4	HKSE
Raymond James Financial, Inc.	RJF	32,101	12.6	14.8	2.7	New York Stock Exchange
Compagnie Financière Tradition SA	CFT.SW	2,169	11.9	15.4	3.7	Swiss Exchange
Hut 8 Mining Corp.	HUT	2,545	9.4	-20.7	1.7	NASDAQ Global Select
IIFL Securities Limited	IIFLSEC.BO	833	9.5	10.0	2.8	Bombay Stock Exchange
Dongxing Securities Corporation Limited	601198.SS	5,182	-6.3	23.7	1.3	Shanghai
AVIC Industry-Finance Holdings Co., Ltd.	600705.SS	4,271	-15.0	153.6	0.8	Shanghai
Share India Securities Limited	SHAREINDIA.BO	437	8.2	11.0	1.5	Bombay Stock Exchange
Emkay Global Financial Services Limited	EMKAY.NS	77	16.0	11.7	2.2	National Stock Exchange of India
Get Nice Holdings Limited	0064.HK	252	283.0	-157.6	0.3	HKSE
Tradeweb Markets Inc.	TW	32,246	33.0	55.5	4.9	NASDAQ Global Select
FRP Advisory Group plc	FRP.L	414	8.2	11.8	3.6	London Stock Exchange
Monarch Networth Capital Limited	MONARCH.BO	335	13.9	19.2	3.6	Bombay Stock Exchange
KGI Securities (Thailand) Public Company Limited	KGI.BK	231	5.1	9.3	0.9	Thailand
Alantra Partners, S.A.	ALNT.MC	350	363.0	54.9	1.0	Madrid Stock Exchange
Indo Thai Securities Limited	INDOTHAI.NS	241	189.3	241.1	10.7	National Stock Exchange of India
XSpring Capital Public Company Limited	XPG.BK	179	18.2	33.4	0.5	Thailand
Morgan Stanley	MS-PI	217,681	-2.4	15.8	2.2	New York Stock Exchange
Computershare Limited	CPU.AX	15,619	13.8	22.1	7.9	Australian Securities Exchange
Prime Securities Limited	PRIMESECU.NS	119	25.0	22.7	4.2	National Stock Exchange of India
Piper Sandler Companies	PIPR	5,354	20.3	24.2	4.1	New York Stock Exchange
The Goldman Sachs Group, Inc.	GOS.DE	216,138	0.0	15.2	1.8	Frankfurt Stock Exchange
Maybank Securities (Thailand) Public Company Limited	MST.BK	124	-6.2	9.5	0.8	Thailand
Indo Thai Securities Limited	INDOTHAI.BO	257	189.3	241.1	10.7	Bombay Stock Exchange
Mangold Fondkommission AB	MANG.ST	94	-58.0	8,993.1	4.5	Stockholm Stock Exchange
Concord Securities Co., Ltd.	6016.TWO	254	-9.4	138.3	0.8	Taipei Exchange
Guoyuan Securities Company Limited	000728.SZ	5,005	53.3	14.5	0.9	Shenzhen
The Charles Schwab Corporation	SCHW	167,334	16.6	25.7	3.4	New York Stock Exchange
Indian Energy Exchange Limited	IEX.NS	2,142	31.8	42.7	16.1	National Stock Exchange of India
Hong Leong Capital Berhad	5274.KL	181	10.2	9.9	0.8	Kuala Lumpur
ICICI Securities Limited	ISEC.NS	3,382	7.4	14.7	5.3	National Stock Exchange of India
Canaccord Genuity Group Inc.	CF.TO	812	5.8	-59.3	1.1	Toronto Stock Exchange
JM Financial Limited	JMFINANCIL.BO	1,862	12.4	19.5	1.6	Bombay Stock Exchange
Pinetree Capital Ltd.	PNP.TO	117	10.6	5.0	2.1	Toronto Stock Exchange
Jefferies Financial Group Inc.	JEF	11,313	4.9	18.6	1.1	New York Stock Exchange
Naga Dhunseri Group Limited	NDGL.NS	50	3.7	12.0	0.3	National Stock Exchange of India
PT MNC Kapital Indonesia Tbk	BCAP.JK	152	0.7	27.3	0.5	Jakarta Stock Exchange
Perella Weinberg Partners	PWP	1,767	241.9	-107.5	-3.8	NASDAQ Global Select
ZHONGTAI FUTURES Company Limited	1461.HK	106	432.7	173.0	0.3	HKSE
Gryphon Digital Mining, Inc.	GRYP	106	-15.4	-6.5	-13.4	NASDAQ Capital Market
Baader Bank Aktiengesellschaft	BWB.DE	282	7.3	10.4	1.4	Frankfurt Stock Exchange
Nordnet AB (publ)	SAVE.ST	7,107	36.6	23.9	8.0	Stockholm Stock Exchange
Info Yatirim Menkul Degerler A.S.	INFO.IS	80	8.2	46.8	1.2	Istanbul Stock Exchange
Close Brothers Group plc	CBG.L	789	-12.2	-6.4	0.4	London Stock Exchange
Cohen & Company Inc.	COHN	280	-21.2	-14.5	0.4	American Stock Exchange
Ban Loong Holdings Limited	0030.HK	261	71.2	101.3	7.1	HKSE
Grand Fortune Securities Co.,Ltd	6026.TWO	151	-0.3	16.2	0.8	Taipei Exchange
Arihant Capital Markets Limited	ARIHANTCAP.NS	106	10.9	15.7	2.4	National Stock Exchange of India
Morgan Stanley	DWD.DE	228,154	0.0	22.5	2.1	Frankfurt Stock Exchange
Emkay Global Financial Services Limited	EMKAY.BO	77	16.0	11.7	2.2	Bombay Stock Exchange
Huatai Securities Co., Ltd.	601688.SS	22,489	-9.7	10.6	0.9	Shanghai
Banco BTG Pactual S.A.	BPAC3.SA	25,197	26.8	16.0	3.3	São Paulo
Kiwoom Securities Co., Ltd.	039490.KS	4,035	8.1	6.8	1.0	KSE
Shenwan Hongyuan Group Co., Ltd.	000166.SZ	16,570	-7.5	22.5	1.2	Shenzhen
Dhunseri Ventures Limited	DVL.NS	141	6.7	8.3	0.4	National Stock Exchange of India
Mirae Asset Securities Co. Ltd.	006800.KS	7,742	-1.0	12.5	1.0	KSE
Shenwan Hongyuan Group Co., Ltd.	6806.HK	17,358	477.4	11.9	0.6	HKSE
Daishin Securities Co., Ltd.	003547.KS	1,158	3.3	14.6	0.6	KSE
Bolsas y Mercados Argentinos S.A.	BYMA.BA	1,174	17.1	8.7	1.2	Buenos Aires
IBF Financial Holdings Co., Ltd.	2889.TW	1,983	14.2	30.6	1.4	Taiwan
BOOKOOK Securities Co., Ltd.	001275.KS	282	3.8	8.6	0.3	KSE
Banco BTG Pactual S.A.	BPAC5.SA	25,062	26.8	16.0	3.3	São Paulo
Guangdong Golden Dragon Development Inc.	000712.SZ	1,665	-4,130.8	-142.2	5.3	Shenzhen
Heritage Global Inc.	HGBL	80	9.6	18.1	1.2	NASDAQ Capital Market
Freedom Holding Corp.	FRHC	8,919	11.6	101.4	7.1	NASDAQ Capital Market
Shenwan Hongyuan (H.K.) Limited	0218.HK	469	193.5	-22.8	1.4	HKSE
Edelweiss Financial Services Limited	EDELWEISS.NS	1,255	-3.7	17.7	1.6	National Stock Exchange of India
Marathon Digital Holdings, Inc.	MARA.MX	6,800	38.1	-20.1	1.8	Mexico
Flow Traders N.V.	FLOW.AS	1,375	3.8	20.0	1.5	Amsterdam
Is Yatirim Menkul Degerler Anonim Sirketi	ISMEN.IS	1,487	3.8	9.7	2.7	Istanbul Stock Exchange
Dhunseri Investments Limited	DHUNINV.BO	106	4.0	9.9	0.3	Bombay Stock Exchange
Toyo Securities Co., Ltd.	8614.T	234	17.0	13.0	1.1	Tokyo
The Goldman Sachs Group, Inc.	GS.NE	210,095	0.0	15.0	1.8	NEO
Nomura Holdings, Inc.	8604.T	18,891	-49.1	8.2	0.8	Tokyo
LPL Financial Holdings Inc.	LPLA	29,910	13.0	25.6	8.9	NASDAQ Global Select
Guotai Junan International Holdings Limited	1788.HK	7,781	-7.3	176.4	4.1	HKSE
Aditya Birla Money Limited	BIRLAMONEY.BO	123	4.9	14.1	4.4	Bombay Stock Exchange
Hirose Tusyo Inc.	7185.T	178	10.4	11.8	1.3	Tokyo
Mito Securities Co., Ltd.	8622.T	237	18.5	14.4	0.9	Tokyo
Marathon Digital Holdings, Inc.	MARA	6,799	13.1	-20.1	1.8	NASDAQ Capital Market
IIFL Securities Limited	IIFLSEC.NS	835	9.5	10.0	2.8	National Stock Exchange of India
Sinolink Securities Co., Ltd.	600109.SS	4,902	80.6	18.7	1.0	Shanghai
Religare Enterprises Limited	RELIGARE.NS	982	35.9	85.0	3.6	National Stock Exchange of India
Neptune Digital Assets Corp.	NDA.V	138	-46.0	55.8	2.8	Toronto Stock Exchange Ventures
Bitfarms Ltd.	BITF.TO	602	12.8	-6.4	0.8	Toronto Stock Exchange
Morgan Stanley	MS	228,215	-2.4	15.8	2.2	New York Stock Exchange
Yuhwa Securities co.,ltd.	003465.KS	130	-0.6	13.1	0.4	KSE
Shinyoung Securities Co., Ltd.	001720.KS	906	15.7	12.8	0.8	KSE
China Strategic Holdings Limited	0235.HK	75	118.9	131.4	0.3	HKSE
Kyokuto Securities Co., Ltd.	8706.T	336	10.1	11.1	1.0	Tokyo
Yutaka Trusty Securities Co., Ltd.	8747.T	58	12.3	4.5	0.6	Tokyo
APAC Resources Limited	1104.HK	221	14.1	-3.3	0.5	HKSE
TeraWulf Inc.	WULF	1,883	-24.4	-15.1	11.0	NASDAQ Capital Market
CoinShares International Limited	CS.ST	800	1.2	1.2	1.4	Stockholm Stock Exchange
Investec Group	INVP.L	5,828	8.5	8.4	1.0	London Stock Exchange
Peel Hunt Limited	PEEL.L	146	55.6	-41.6	1.3	London Stock Exchange
Praemium Limited	PPS.AX	226	16.5	32.8	3.2	Australian Securities Exchange
Nanhua Futures Co., Ltd.	603093.SS	2,343	91.2	37.2	4.1	Shanghai
Guosen Securities Co., Ltd.	002736.SZ	16,039	-15.0	14.2	1.5	Shenzhen
Angel One Limited	ANGELONE.BO	2,836	15.7	21.2	4.4	Bombay Stock Exchange
Tata Investment Corporation Limited	TATAINVEST.BO	3,897	90.3	107.0	1.1	Bombay Stock Exchange
Cipher Mining Inc.	CIFRW	2,143	558.8	-17.4	2.9	NASDAQ Global Select
President Securities Corporation	2855.TW	952	-6.2	10.7	0.8	Taiwan
UP Fintech Holding Limited	TIGR	1,721	11.2	20.5	2.3	NASDAQ Global Select
Tata Investment Corporation Limited	TATAINVEST.NS	3,894	90.3	107.0	1.1	National Stock Exchange of India
Raymond James Financial, Inc.	RJF-PB	5,094	12.6	14.8	2.7	New York Stock Exchange
Geojit Financial Services Limited	GEOJITFSL.NS	267	14.1	13.6	2.0	National Stock Exchange of India
Welspun Investments and Commercials Limited	WELINV.NS	50	86.8	116.0	0.6	National Stock Exchange of India
DeFi Technologies Inc.	DEFI.NE	990	-65.1	-33.8	57.0	NEO
Stifel Financial Corp.	SF-PC	2,386	8.8	18.3	2.0	New York Stock Exchange
N.B.I. Industrial Finance Company Limited	NBIFIN.NS	82	73.1	92.6	0.2	National Stock Exchange of India
Houlihan Lokey, Inc.	HLI	13,205	24.6	31.4	5.8	New York Stock Exchange
Motilal Oswal Financial Services Limited	MOTILALOFS.BO	6,528	12.0	22.4	5.1	Bombay Stock Exchange
Banco BTG Pactual S.A.	BPAC11.SA	24,712	26.8	16.0	3.3	São Paulo
Stifel Financial Corp.	SF-PD	1,833	8.8	18.3	2.0	New York Stock Exchange
Inveo Yatirim Holding Anonim Sirketi	INVEO.IS	210	12.9	-6.6	1.1	Istanbul Stock Exchange
ABG Sundal Collier Holding ASA	ABG.OL	349	8.5	12.3	3.6	Oslo Stock Exchange
ChinaLin Securities Co., Ltd.	002945.SZ	5,658	127.1	101.1	5.8	Shenzhen
Authum Investment & Infrastructure Limited	AIIL.NS	5,140	15.7	10.5	3.0	National Stock Exchange of India
Daishin Securities Co., Ltd.	003545.KS	1,191	2.9	10.6	0.5	KSE
Holly Futures Co., Ltd.	3678.HK	158	18.8	158.9	2.5	HKSE
Korea Investment Holdings Co., Ltd.	071055.KS	6,535	3.9	8.9	1.0	KSE
SDIC Capital Co.,Ltd	600061.SS	7,038	1.8	17.8	1.0	Shanghai
Lang & Schwarz Aktiengesellschaft	LUS1.F	235	9.3	9.1	3.4	Frankfurt Stock Exchange
Choice International Limited	CHOICEIN.BO	1,641	54.1	86.6	13.7	Bombay Stock Exchange
Victory Securities (Holdings) Company Limited	8540.HK	234	167.0	-566.7	10.3	HKSE
Southwest Securities Co., Ltd.	600369.SS	3,826	189.5	39.5	1.1	Shanghai
Lang & Schwarz Aktiengesellschaft	LUS1.DE	235	9.3	9.1	3.4	Frankfurt Stock Exchange
Shanxi Securities Co., Ltd.	002500.SZ	3,095	51.4	27.5	1.2	Shenzhen
Hanyang Securities Co. Ltd.	001755.KS	181	-16.4	5.9	0.5	KSE
Daishin Securities Co., Ltd.	003540.KS	1,312	3.3	14.6	0.6	KSE
Mirae Asset Securities Co. Ltd.	006805.KS	9,932	-1.0	12.5	1.0	KSE
Matsui Securities Co., Ltd.	8628.T	1,243	-1.3	17.5	2.4	Tokyo
First Shanghai Investments Limited	0227.HK	121	-134.0	12.4	0.4	HKSE
Summit Securities Limited	SUMMITSEC.BO	263	19.8	32.9	0.2	Bombay Stock Exchange
Soochow Securities Co., Ltd.	601555.SS	6,502	39.6	15.9	1.1	Shanghai
Sociedad de Inversiones Oro Blanco S.A.	ORO-BLANCO.SN	1,245	-16.5	-15.1	0.7	Santiago
Strike Company,Limited	6196.T	496	15.9	17.3	4.0	Tokyo
Traders Holdings Co.,Ltd.	8704.T	210	8.7	7.0	1.8	Tokyo
Dolat Algotech Limited	DOLATALGO.NS	202	5.2	8.1	1.7	National Stock Exchange of India
Hyundai Motor Securities Co., Ltd.	001500.KS	445	7.3	7.7	0.3	KSE
The Pacific Securities Co., Ltd	601099.SS	3,890	155.0	110.0	2.9	Shanghai
Yuanta Futures Co., Ltd.	6023.TWO	914	13.5	11.0	1.3	Taipei Exchange
China International Capital Corporation Limited	3908.HK	19,562	-11.3	6.9	0.3	HKSE
BitFuFu Inc. Class A Ordinary Shares	FUFU	599	8.1	11.0	3.7	Nasdaq
M&A Research Institute Holdings Inc.	9552.T	544	15.1	19.2	7.5	Tokyo
SMC Global Securities Limited	SMCGLOBAL.NS	187	5.6	11.0	1.3	National Stock Exchange of India
Scully Royalty Ltd.	SRL	88	4.0	-23.7	0.4	New York Stock Exchange
Bright Smart Securities & Commodities Group Limited	1428.HK	2,763	47.1	38.8	18.4	HKSE
Capital Futures Corporation	6024.TW	426	38.7	9.2	1.1	Taiwan
M&A Capital Partners Co.,Ltd.	6080.T	637	14.3	15.1	2.3	Tokyo
Tianfeng Securities Co., Ltd.	601162.SS	7,131	284.5	118.3	1.9	Shanghai
Cairo Mezz PLC	CAIROMEZ.AT	145	0.0	1.0	0.5	Athens
Caida Securities Co., Ltd.	600906.SS	3,282	100.8	30.9	1.8	Shanghai
Korea Investment Holdings Co., Ltd.	071050.KS	6,529	3.9	8.9	1.0	KSE
China Great Wall Securities Co.,Ltd.	002939.SZ	4,965	82.7	19.4	1.2	Shenzhen
Nihon M&A Center Holdings Inc.	2127.T	1,538	15.5	20.7	4.8	Tokyo
Bitfarms Ltd.	BITF	603	13.1	-6.4	0.8	NASDAQ Global Market
Applied Digital Corporation	APLD	2,071	-24.9	-8.4	4.1	NASDAQ Global Select
Beyond Securities Public Company Limited	BYD.BK	60	-0.7	-0.4	0.3	Thailand
Daol Investment & Securities Co., Ltd.	030210.KS	178	-66.9	-5.9	0.4	KSE
PNB Gilts Ltd.	PNBGILTS.NS	200	2.3	7.3	1.1	National Stock Exchange of India
Welspun Investments and Commercials Limited	WELINV.BO	51	86.8	116.0	0.6	Bombay Stock Exchange
5paisa Capital Limited	5PAISA.NS	146	24.0	18.3	2.1	National Stock Exchange of India
Dolat Algotech Limited	DOLATALGO.BO	203	5.2	8.1	1.7	Bombay Stock Exchange
HUAXI Securities Co., Ltd.	002926.SZ	3,468	211.7	28.7	1.1	Shenzhen
Industrial Securities Co.,Ltd.	601377.SS	7,687	48.2	24.7	1.0	Shanghai
Summit Securities Limited	SUMMITSEC.NS	262	19.8	32.9	0.2	National Stock Exchange of India
Whitefield Industrials Limited	WHF.AX	448	-14,627.5	32.1	1.1	Australian Securities Exchange
Bourse Direct SA	BSD.PA	253	6.0	11.9	2.9	Paris
The NAGA Group AG	N4G.DE	193	18.5	-23.7	1.8	Frankfurt Stock Exchange
Alpha Group International plc	ALPH.L	1,929	12.9	15.7	5.3	London Stock Exchange
Wealth First Portfolio Managers Limited	WEALTH.NS	140	26.2	34.8	9.3	National Stock Exchange of India
Aizawa Securities Group Co.,Ltd.	8708.T	290	11.3	13.2	0.9	Tokyo
Yuhwa Securities co.,ltd.	003460.KS	110	-0.6	13.1	0.4	KSE
China Galaxy Securities Co., Ltd.	6881.HK	23,098	-24,716.7	16.9	0.7	HKSE
The Goldman Sachs Group, Inc. PFD 1/1000 C	GS-PC	209,084	-10.7	15.2	1.8	New York Stock Exchange
Hongta Securities Co., Ltd.	601236.SS	5,877	23.4	45.0	1.7	Shanghai
Spacenet Enterprises India Limited	SPCENET.NS	52	31.4	38.6	3.0	National Stock Exchange of India
UOB Kay Hian Securities (Thailand) Public Company Limited	UOBKH.BK	83	-43.4	-18.3	0.7	Thailand
Associated Capital Group, Inc.	AC	787	27.8	20.6	0.9	New York Stock Exchange
OCI International Holdings Limited	0329.HK	68	-45.0	-52.9	1.9	HKSE
Money Partners Group Co.,Ltd.	8732.T	102	16.7	23.6	1.1	Tokyo
BTCS Inc.	BTCS	99	-11.2	-3.0	4.5	NASDAQ Capital Market
Iris Energy Limited	IREN	3,981	28.8	-100.8	2.5	NASDAQ Global Select
HIVE Blockchain Technologies Ltd.	HIVE.V	419	7.9	-164.3	1.1	Toronto Stock Exchange Ventures
Dhunseri Investments Limited	DHUNINV.NS	106	4.0	9.9	0.3	National Stock Exchange of India
Hanyang Securities Co. Ltd.	001750.KS	200	-16.4	5.9	0.5	KSE
PT Panin Sekuritas Tbk	PANS.JK	65	10.7	25.3	0.7	Jakarta Stock Exchange
PT Yulie Sekuritas Indonesia Tbk	YULE.JK	254	68.7	73.6	7.6	Jakarta Stock Exchange
Dlala Brokerage and Investment Holding Company Q.P.S.C.	DBIS.QA	54	81.1	314.3	1.0	Qatar
Guolian Securities Co., Ltd.	1456.HK	9,479	64.4	426.4	0.8	HKSE
Bitcoin Depot Inc.	BTM	363	6.8	24.2	-26.0	NASDAQ Capital Market
China Merchants Securities Co., Ltd.	600999.SS	20,774	58.5	15.6	1.2	Shanghai
Ruida Futures Co., Ltd.	002961.SZ	1,483	39.3	27.5	3.6	Shenzhen
PT Reliance Sekuritas Indonesia Tbk	RELI.JK	53	38.5	40.2	1.4	Jakarta Stock Exchange
Changjiang Securities Company Limited	000783.SZ	5,570	51.6	17.3	1.0	Shenzhen
Sino AG	XTP.F	270	-291,750,096.6	259.4	18.8	Frankfurt Stock Exchange
HIVE Blockchain Technologies Ltd.	HIVE	468	6.3	-120.3	0.8	NASDAQ Capital Market
Western Securities Co., Ltd.	002673.SZ	5,069	64.4	24.3	1.3	Shenzhen
Horizon Securities Co., Ltd.	6015.TWO	146	17.4	259.3	0.8	Taipei Exchange
Consolidated Finvest & Holdings Limited	CONSOFINVT.NS	78	9.0	6.2	0.7	National Stock Exchange of India
Eugene Investment & Securities Co.,Ltd.	001200.KS	275	3.5	7.6	0.4	KSE
Sino AG	XTP.DE	272	-294,117,185.2	261.6	18.9	Frankfurt Stock Exchange
OVB Holding AG	O4B.DE	360	9.9	16.0	3.0	Frankfurt Stock Exchange
CLSA Premium Limited	6877.HK	87	14.7	61.9	2.9	HKSE
Dhunseri Ventures Limited	DVL.BO	141	6.7	8.3	0.4	Bombay Stock Exchange
IwaiCosmo Holdings, Inc.	8707.T	372	12.4	8.2	0.8	Tokyo
PT Trimegah Sekuritas Indonesia Tbk	TRIM.JK	156	2.5	7.6	1.6	Jakarta Stock Exchange
Get Nice Financial Group Limited	1469.HK	312	30.9	16.0	0.6	HKSE
Yuanta Securities Korea Co., Ltd.	003470.KS	669	3.0	12.3	0.6	KSE
Zheshang Securities Co., Ltd.	601878.SS	7,169	171.2	25.7	1.5	Shanghai
OFX Group Limited	OFX.AX	116	14.2	7.5	1.0	Australian Securities Exchange
Nanjing Securities Co., Ltd.	601990.SS	4,279	68.1	28.6	1.6	Shanghai
Srisawad Capital 1969 Public Company Limited	SCAP.BK	226	-6.6	8.3	0.6	Thailand
Sangsangin Investment & Securities Co.,Ltd.	001290.KS	64	-4,932.3	-2.0	0.5	KSE
Hanwha Investment & Securities Co., Ltd.	003535.KS	1,148	6.2	40.7	0.9	KSE
Concord International Securities Co., Ltd	5864.TWO	168	-63.6	-38.0	0.7	Taipei Exchange
Polaris Bay Group Co.,Ltd.	600155.SS	2,272	-150.4	4,002.6	0.7	Shanghai
Edelweiss Financial Services Limited	EDELWEISS.BO	1,256	-3.7	17.7	1.6	Bombay Stock Exchange
DB Financial Investment Co., Ltd.	016610.KS	294	2.2	8.0	0.4	KSE
Nissan Securities Group Co., Ltd.	8705.T	57	8.6	24.1	0.7	Tokyo
Cypherpunk Holdings Inc.	HODL.CN	239	29.7	123.2	3.4	Canadian Securities Exchange
DCT TRADING DIS TICARET	DCTTR.IS	113	89.8	-50.5	4.8	Istanbul Stock Exchange
Hanwha Investment & Securities Co., Ltd.	003530.KS	1,124	6.2	40.7	0.9	KSE