Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
56.042 |
39.436744 |
57.182584 |
176.705 |
190.462 |
204.278 |
198.366 |
246.428 |
277.286 |
299.521 |
349.458 |
279.841 |
351.578 |
379.884 |
439.041 |
528.042 |
581.232 |
695.539 |
954.93 |
1 331.429 |
1 530.452 |
1 607.775 |
2 015.067 |
1 789.216 |
Aktywa trwałe (mln) |
0.0 |
3.849602 |
8.739135 |
57.873 |
10.842 |
10.914 |
3.389 |
86.279 |
74.827 |
71.354 |
65.558 |
68.681 |
116.987 |
112.261 |
114.148 |
309.131 |
361.582 |
391.682 |
592.018 |
432.312 |
474.265 |
503.008 |
669.922 |
643.281 |
Rzeczowe aktywa trwałe netto |
0.0 |
3.527212 |
3.038332 |
5.079 |
4.643 |
4.304 |
2.931 |
3.369 |
6.856 |
9.448 |
14.46 |
18.009 |
32.703 |
32.185 |
30.897 |
31.104 |
38.548 |
63.01 |
153.194 |
161.128 |
167.021 |
166.362 |
165.716 |
165.43 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31.784 |
0.0 |
31.784 |
59.713 |
59.711 |
59.71 |
59.712 |
59.713 |
59.713 |
146.861 |
147.388 |
154.789 |
154.789 |
236.706 |
236.706 |
Wartości niematerialne i prawne |
0.0 |
0.32239 |
4.435747 |
0.0 |
0.0 |
6.61 |
9.148 |
44.067 |
40.95 |
7.325 |
0.0 |
1.35 |
8.984 |
6.708 |
4.431 |
3.731 |
3.346 |
2.962 |
60.986 |
95.354 |
116.377 |
98.065 |
119.108 |
98.078 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.32239 |
4.435747 |
5.587 |
6.199 |
6.61 |
9.148 |
44.067 |
40.95 |
39.109 |
34.544 |
33.134 |
68.697 |
66.419 |
64.141 |
63.443 |
63.059 |
62.675 |
207.846 |
242.742 |
271.166 |
252.854 |
355.814 |
334.784 |
Należności netto |
0.0 |
0.0 |
9.062768 |
14.375 |
14.796 |
17.429 |
18.397 |
13.283 |
23.15 |
25.682 |
36.17 |
31.044 |
34.158 |
33.836 |
40.459 |
50.668 |
52.636 |
57.535 |
62.017 |
359.492 |
472.227 |
554.785 |
777.775 |
341.921 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
5.797 |
59.956 |
49.015 |
51.579 |
(0.721) |
0.0 |
0.0 |
(34.544) |
(60.585) |
(106.347) |
(105.576) |
(104.267) |
194.404 |
239.521 |
240.105 |
230.477 |
28.111 |
36.078 |
83.792 |
160.434 |
60.483 |
Aktywa obrotowe |
0.0 |
14.643741 |
48.443449 |
118.832 |
179.62 |
193.364 |
194.977 |
160.149 |
202.459 |
228.167 |
283.9 |
211.16 |
234.591 |
267.623 |
324.893 |
218.911 |
219.65 |
303.857 |
362.912 |
899.117 |
1 056.187 |
1 104.767 |
1 345.145 |
1 145.935 |
Środki pieniężne i Inwestycje |
0.0 |
14.643741 |
36.181179 |
107.248 |
121.944 |
134.813 |
128.745 |
142.55 |
174.338 |
129.933 |
247.73 |
180.116 |
200.433 |
233.787 |
284.434 |
168.243 |
167.014 |
246.322 |
270.124 |
460.858 |
506.735 |
430.746 |
507.129 |
649.255 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8.096) |
(10.64) |
(6.685) |
(9.88) |
(11.618) |
(18.717) |
(22.468) |
(86.424999) |
(19.221999) |
(24.883) |
(88.923) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
14.643741 |
15.590518 |
9.596 |
63.755 |
52.813 |
56.034 |
35.227 |
70.997 |
4.939 |
78.11 |
51.208 |
67.742 |
64.863 |
84.706 |
0.0 |
0.0 |
0.0 |
86.425 |
18.29 |
11.195 |
34.001 |
10.727 |
104.777 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
20.590661 |
97.652 |
58.189 |
82.0 |
72.711 |
107.323 |
103.341 |
124.994 |
169.62 |
128.908 |
132.691 |
168.924 |
199.728 |
168.243 |
167.014 |
246.322 |
270.124 |
460.858 |
506.735 |
430.746 |
496.402 |
544.478 |
Należności krótkoterminowe |
0.0 |
0.0 |
4.772224 |
5.821 |
6.824 |
5.514 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.344 |
14.692 |
11.961 |
12.257 |
15.149 |
14.241 |
29.366 |
19.294 |
40.106 |
71.218 |
55.263 |
37.013 |
37.32 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
97.991 |
93.612 |
88.425 |
82.676 |
79.677 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
17.789019 |
2.804 |
0.926 |
0.857 |
0.826 |
21.62 |
30.469 |
34.73 |
37.019 |
17.208 |
17.405 |
20.366 |
19.032 |
25.246 |
29.962 |
48.608 |
86.848 |
282.756 |
400.718 |
444.006 |
582.303 |
259.848 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
3.670798 |
2.804 |
0.926 |
0.857 |
0.826 |
2.303 |
4.262 |
4.571 |
5.326 |
4.864 |
2.713 |
2.465 |
2.312 |
2.515 |
2.66 |
2.81 |
3.499 |
4.248 |
(88.425) |
0.0 |
457.721 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
159.663671 |
17.624 |
18.672 |
18.136 |
23.143 |
30.315 |
30.315 |
30.315 |
31.693 |
19.916 |
23.811 |
25.31 |
29.296 |
34.783 |
36.502 |
39.053 |
97.991 |
93.612 |
88.425 |
82.676 |
139.801 |
140.708 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
97.991 |
93.612 |
88.425 |
82.676 |
79.677 |
72.654 |
Zobowiązania ogółem |
0.0 |
34.599524 |
177.45269 |
20.428 |
19.598 |
18.993 |
23.969 |
51.935 |
60.784 |
65.045 |
37.019 |
37.124 |
41.216 |
45.676 |
48.328 |
60.029 |
66.464 |
87.661 |
184.839 |
376.368 |
489.143 |
526.682 |
722.104 |
400.556 |
Kapitał własny |
(82.741) |
4.83722 |
(120.270106) |
156.277 |
170.864 |
185.285 |
174.397 |
194.493 |
216.502 |
234.476 |
312.439 |
242.717 |
310.362 |
334.208 |
390.713 |
468.013 |
514.768 |
607.878 |
770.091 |
955.061 |
1 041.309 |
1 081.093 |
1 292.963 |
1 388.66 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
56.042 |
39.436744 |
57.182584 |
176.705 |
190.462 |
204.278 |
198.366 |
246.428 |
277.286 |
299.521 |
349.458 |
279.841 |
351.578 |
379.884 |
439.041 |
528.042 |
581.232 |
695.539 |
954.93 |
1 331.429 |
1 530.452 |
1 607.775 |
2 015.067 |
1 789.216 |
Inwestycje |
0.0 |
14.643741 |
15.590518 |
15.393 |
123.711 |
101.828 |
107.613 |
35.227 |
70.997 |
4.939 |
78.11 |
51.208 |
67.742 |
64.863 |
84.706 |
194.404 |
239.521 |
240.105 |
230.477 |
28.111 |
47.273 |
83.792 |
171.161 |
165.26 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
97.991 |
93.612 |
88.425 |
82.676 |
79.677 |
72.654 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
20.590661 |
97.652 |
58.189 |
82.0 |
72.711 |
107.323 |
103.341 |
124.994 |
169.62 |
128.908 |
132.691 |
168.924 |
199.728 |
168.243 |
167.014 |
246.322 |
270.124 |
460.858 |
506.735 |
430.746 |
496.402 |
544.478 |
Dług netto |
0.0 |
0.0 |
(20.590661) |
(97.652) |
(58.189) |
(82.0) |
(72.711) |
(107.323) |
(103.341) |
(124.994) |
(169.62) |
(128.908) |
(132.691) |
(168.924) |
(199.728) |
(168.243) |
(167.014) |
(246.322) |
(172.133) |
(367.246) |
(418.31) |
(348.07) |
(416.725) |
(471.824) |
Ticker |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
MKTX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |