McCormick & Company, Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 6 678
EBIT TTM (mln): 1 090
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,007 2,124 2,373 2,320 2,270 2,526 2,592 2,716 2,916 3,177 3,192 3,337 3,698 4,014 4,123 4,243 4,296 4,412 4,834 5,303 5,347 5,601 6,318 6,350 6,662 6,724
Przychód Δ r/r 0.0% 5.8% 11.8% -2.2% -2.2% 11.3% 2.6% 4.8% 7.4% 8.9% 0.5% 4.5% 10.8% 8.6% 2.7% 2.9% 1.3% 2.7% 9.6% 9.7% 0.8% 4.7% 12.8% 0.5% 4.9% 0.9%
Marża brutto 38.6% 40.8% 41.0% 36.9% 39.6% 39.9% 40.0% 41.0% 40.9% 40.6% 41.6% 42.5% 41.2% 40.3% 40.4% 40.8% 40.4% 41.5% 41.6% 39.4% 40.1% 41.1% 39.5% 35.8% 37.6% 38.5%
EBIT (mln) 195 226 241 278 296 333 344 270 354 376 467 510 540 578 550 603 548 641 702 891 958 1,000 1,015 864 963 1,060
EBIT Δ r/r 0.0% 16.0% 6.4% 15.4% 6.4% 12.6% 3.2% -21.5% 31.4% 6.3% 24.0% 9.2% 6.0% 7.0% -4.8% 9.5% -9.1% 16.9% 9.6% 26.9% 7.5% 4.4% 1.6% -14.9% 11.5% 10.1%
EBIT (%) 9.7% 10.6% 10.1% 12.0% 13.0% 13.2% 13.3% 9.9% 12.1% 11.9% 14.6% 15.3% 14.6% 14.4% 13.4% 14.2% 12.8% 14.5% 14.5% 16.8% 17.9% 17.8% 16.1% 13.6% 14.5% 15.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 53 49 51 55 53 50 53 56 96 175 165 136 137 149 208 209
EBITDA (mln) 251 270 301 329 337 386 408 467 490 497 575 510 639 684 659 707 655 754 856 938 1,143 1,194 1,294 1,167 1,269 1,316
EBITDA(%) 12.5% 12.7% 12.7% 14.2% 14.8% 15.3% 15.8% 17.2% 16.8% 15.7% 18.0% 15.3% 17.3% 17.0% 16.0% 16.7% 15.3% 17.1% 17.7% 17.7% 21.4% 21.3% 20.5% 18.4% 19.0% 19.6%
Podatek (mln) 60 67 63 74 83 89 97 65 92 101 133 118 143 140 134 146 131 153 151 -157 157 175 193 169 174 184
Zysk Netto (mln) 103 138 147 180 211 214 215 202 230 256 300 370 374 408 389 438 402 472 477 933 703 747 755 682 681 788
Zysk netto Δ r/r 0.0% 33.1% 6.6% 22.6% 17.2% 1.8% 0.2% -5.9% 13.8% 11.2% 17.2% 23.5% 1.1% 9.0% -4.6% 12.6% -8.3% 17.6% 1.1% 95.5% -24.7% 6.4% 1.1% -9.7% -0.2% 15.9%
Zysk netto (%) 5.1% 6.5% 6.2% 7.8% 9.3% 8.5% 8.3% 7.4% 7.9% 8.1% 9.4% 11.1% 10.1% 10.2% 9.4% 10.3% 9.3% 10.7% 9.9% 17.6% 13.1% 13.3% 12.0% 10.7% 10.2% 11.7%
EPS 0.36 0.5 0.53 0.64 0.76 0.78 0.8 0.77 0.89 0.99 1.15 1.39 1.41 1.54 1.47 1.69 1.57 1.87 1.88 3.55 2.65 2.8 2.83 2.54 2.54 2.94
EPS (rozwodnione) 0.36 0.49 0.52 0.63 0.74 0.76 0.78 0.75 0.86 0.97 1.13 1.37 1.39 1.52 1.46 1.67 1.55 1.84 1.86 3.5 2.62 2.78 2.8 2.52 2.52 2.92
Ilośc akcji (mln) 285 275 276 279 279 273 269 264 259 258 262 266 265 265 264 260 256 253 254 263 265 266 267 268 268 268
Ważona ilośc akcji (mln) 289 278 280 285 285 282 276 270 266 264 265 269 269 269 267 262 258 256 257 266 268 269 270 270 270 270
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD