McCormick & Company, Incorporated

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31 2024-11-30 2025-02-28
Przychód (mln) 1,174 1,010 1,024 1,060 1,202 1,030 1,063 1,091 1,227 1,044 1,114 1,185 1,491 1,237 1,327 1,345 1,468 1,232 1,302 1,329 1,485 1,212 1,401 1,430 1,558 1,482 1,557 1,549 1,730 1,522 1,537 1,596 1,696 1,566 1,659 1,685 1,753 1,603 1,643 1,680 1,798 1,606
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.4% 2.0% 3.8% 2.9% 2.1% 1.3% 4.8% 8.6% 21.5% 18.5% 19.1% 13.5% -1.54% -0.45% -1.91% -1.20% 1.2% -1.58% 7.6% 7.6% 4.9% 22.2% 11.1% 8.3% 11.1% 2.8% -1.28% 3.0% -2.00% 2.8% 8.0% 5.6% 3.4% 2.4% -0.96% -0.29% 2.6% 0.2%
Marża brutto 43.1% 38.6% 39.4% 39.8% 43.4% 39.3% 40.7% 41.6% 44.0% 39.6% 39.9% 40.9% 44.8% 42.0% 43.3% 44.2% 41.2% 37.9% 39.1% 40.6% 42.4% 38.8% 41.4% 41.3% 42.4% 39.0% 39.5% 38.7% 40.6% 36.8% 34.0% 35.5% 36.8% 36.0% 37.1% 37.0% 40.0% 37.3% 37.7% 38.7% 40.2% 37.6%
Koszty i Wydatki (mln) 971 888 901 910 987 900 934 919 1,002 906 977 987 1,198 1,042 1,119 1,103 1,174 1,032 1,087 1,068 1,182 1,017 1,141 1,157 1,268 1,225 1,299 1,277 1,426 1,295 1,363 1,357 1,431 1,339 1,424 1,431 1,450 1,366 1,408 1,393 1,492 1,380
EBIT (mln) 199 94 104 139 212 129 125 168 219 134 133 169 267 184 192 233 292 197 208 254 299 194 257 273 275 236 237 265 276 207 157 235 264 199 222 245 297 236 236 286 306 225
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 6.4% 37.8% 20.4% 21.0% 3.3% 4.0% 6.1% 0.5% 21.8% 36.9% 44.6% 38.1% 9.2% 7.2% 8.6% 8.8% 2.6% -1.37% 23.7% 7.7% -8.12% 21.7% -7.77% -2.86% 0.5% -12.44% -33.78% -11.31% -4.31% -3.82% 41.1% 4.2% 12.4% 18.8% 6.3% 16.9% 3.0% -4.74%
EBIT (%) 17.0% 9.3% 10.1% 13.1% 17.7% 12.5% 11.8% 15.4% 17.9% 12.9% 11.9% 14.2% 17.9% 14.8% 14.4% 17.3% 19.9% 16.0% 16.0% 19.1% 20.2% 16.0% 18.4% 19.1% 17.6% 16.0% 15.3% 17.1% 16.0% 13.6% 10.2% 14.7% 15.6% 12.7% 13.4% 14.5% 17.0% 14.8% 14.3% 17.1% 17.0% 14.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 0 0 2 9 0 0 5 6 51 52 9 10 0 0 0 46 0
Koszty finansowe (mln) 12 13 13 14 14 14 14 14 14 14 15 22 45 42 44 45 44 43 42 41 38 35 34 34 32 34 36 34 33 33 34 38 44 51 52 53 53 50 53 54 53 48
Amortyzacja (mln) 25 25 28 26 27 26 27 29 26 28 30 32 36 37 38 38 39 40 39 39 41 42 40 42 41 48 44 47 47 49 49 50 52 48 49 54 49 46 57 55 51 54
EBITDA (mln) 224 147 150 180 240 157 156 206 254 168 166 235 303 231 245 279 342 244 258 304 348 240 302 317 324 312 287 321 331 265 217 366 325 258 279 301 356 286 295 359 368 289
EBITDA(%) 17.0% 11.7% 12.9% 13.1% 20.0% 15.2% 14.3% 18.1% 20.2% 15.6% 12.0% 18.2% 19.1% 18.6% 18.6% 17.9% 20.7% 19.9% 16.5% 22.5% 23.4% 20.0% 21.6% 22.3% 18.8% 20.8% 19.6% 20.8% 20.6% 18.5% 14.9% 19.8% 19.2% 18.2% 17.9% 18.5% 21.4% 17.6% 17.8% 21.4% 20.5% 18.0%
NOPLAT (mln) 187 81 91 125 199 116 112 154 207 120 119 133 223 143 149 190 259 160 172 219 268 164 226 243 248 207 206 235 248 180 130 275 228 160 182 199 258 194 194 246 264 186
Podatek (mln) 49 20 14 37 59 31 26 34 62 33 27 33 58 -271 33 25 56 22 32 37 66 30 40 47 58 59 45 32 57 34 22 59 53 34 40 43 57 50 26 41 67 42
Zysk Netto (mln) 148 70 84 98 149 93 94 128 157 94 100 108 176 423 123 174 214 148 149 192 213 145 196 206 201 162 184 212 197 155 118 223 186 139 152 170 219 166 184 223 215 162
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.8% 32.5% 11.3% 30.8% 5.5% 0.1% 6.6% -15.27% 11.6% 352.0% 23.3% 60.4% 21.8% -64.98% 21.2% 10.6% -0.28% -2.23% 31.1% 7.4% -5.95% 11.8% -6.23% 3.1% -1.64% -4.26% -35.49% 4.9% -5.93% -10.20% 28.4% -23.69% 18.1% 19.3% 21.1% 31.2% -1.87% -2.23%
Zysk netto (%) 12.6% 7.0% 8.2% 9.2% 12.4% 9.1% 8.8% 11.7% 12.8% 9.0% 9.0% 9.1% 11.8% 34.2% 9.3% 12.9% 14.6% 12.0% 11.5% 14.4% 14.4% 11.9% 14.0% 14.4% 12.9% 10.9% 11.8% 13.7% 11.4% 10.2% 7.7% 14.0% 11.0% 8.9% 9.2% 10.1% 12.5% 10.4% 11.2% 13.3% 12.0% 10.1%
EPS 0.57 0.27 0.33 0.38 0.58 0.37 0.37 0.51 0.63 0.37 0.4 0.43 0.67 1.61 0.47 0.66 0.81 0.56 0.56 0.72 0.8 0.54 0.74 0.77 0.75 0.61 0.69 0.79 0.74 0.57 0.44 0.83 0.0 0.52 0.57 0.63 0.82 0.62 0.69 0.83 0.8 0.6
EPS (rozwodnione) 0.57 0.27 0.33 0.38 0.58 0.36 0.37 0.5 0.62 0.37 0.4 0.42 0.66 1.59 0.46 0.65 0.8 0.55 0.56 0.71 0.79 0.54 0.73 0.76 0.74 0.6 0.68 0.79 0.73 0.57 0.44 0.82 0.0 0.52 0.56 0.63 0.81 0.62 0.68 0.83 0.8 0.6
Ilośc akcji (mln) 258 256 256 256 256 254 254 253 252 250 249 253 262 262 263 263 264 264 265 266 266 266 266 267 267 267 267 267 267 268 268 268 0 268 268 268 268 268 269 269 268 268
Ważona ilośc akcji (mln) 260 259 258 258 258 257 257 256 254 254 253 256 265 266 266 266 268 268 268 268 269 269 268 270 270 270 270 270 270 270 270 270 0 270 270 270 270 270 270 270 270 270
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD