Wall Street Experts
ver. ZuMIgo(08/25)
MIND Technology, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 38
EBIT TTM (mln): 4
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
11 |
21 |
27 |
19 |
22 |
26 |
35 |
49 |
76 |
67 |
55 |
71 |
113 |
105 |
92 |
83 |
52 |
41 |
48 |
43 |
43 |
21 |
23 |
35 |
37 |
Przychód Δ r/r |
0.0% |
93.5% |
32.0% |
-29.5% |
17.0% |
17.7% |
31.2% |
41.4% |
56.2% |
-12.6% |
-17.4% |
29.3% |
58.1% |
-7.2% |
-12.0% |
-9.7% |
-37.7% |
-20.9% |
17.7% |
-11.0% |
-0.6% |
-50.3% |
8.9% |
51.9% |
4.0% |
Marża brutto |
65.6% |
66.2% |
73.4% |
38.8% |
68.6% |
76.2% |
53.0% |
47.2% |
46.9% |
48.9% |
32.9% |
37.3% |
51.2% |
35.7% |
34.8% |
28.0% |
5.2% |
-18.1% |
12.6% |
27.3% |
38.9% |
34.5% |
26.1% |
37.0% |
40.5% |
EBIT (mln) |
-7 |
-4 |
-6 |
-11 |
-3 |
2 |
7 |
7 |
16 |
11 |
1 |
7 |
35 |
14 |
6 |
-7 |
-27 |
-31 |
-20 |
-13 |
-10 |
-12 |
-15 |
-8 |
1 |
EBIT Δ r/r |
0.0% |
-46.5% |
40.3% |
108.3% |
-70.1% |
-169.3% |
213.4% |
-12.0% |
150.9% |
-30.2% |
-92.4% |
694.6% |
399.1% |
-59.8% |
-58.2% |
-216.2% |
296.7% |
16.9% |
-37.0% |
-33.9% |
-26.2% |
22.7% |
23.3% |
-47.6% |
-106.8% |
EBIT (%) |
-68.9% |
-19.0% |
-20.2% |
-59.8% |
-15.3% |
9.0% |
21.5% |
13.4% |
21.5% |
17.2% |
1.6% |
9.7% |
30.6% |
13.3% |
6.3% |
-8.1% |
-51.6% |
-76.3% |
-40.8% |
-30.3% |
-22.5% |
-55.6% |
-62.9% |
-21.7% |
1.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-176 |
-71 |
422 |
-0 |
-0 |
-0 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
-0 |
0 |
-1 |
1 |
0 |
EBITDA (mln) |
3 |
10 |
11 |
4 |
10 |
13 |
17 |
15 |
28 |
27 |
22 |
29 |
63 |
49 |
37 |
30 |
17 |
-3 |
-0 |
4 |
-1 |
-5 |
-12 |
-6 |
2 |
EBITDA(%) |
23.7% |
50.0% |
38.7% |
19.4% |
45.6% |
49.1% |
49.2% |
31.5% |
37.1% |
40.6% |
40.5% |
41.0% |
56.1% |
46.7% |
40.0% |
36.4% |
32.5% |
-7.4% |
-0.3% |
9.8% |
-2.5% |
-21.9% |
-53.4% |
-16.3% |
4.6% |
Podatek (mln) |
-2 |
-2 |
3 |
-2 |
2,715 |
0 |
-3 |
-2 |
5 |
3 |
0 |
2 |
10 |
-4 |
1 |
-1 |
11 |
2 |
1 |
1 |
1 |
1 |
-0 |
1 |
1 |
Zysk Netto (mln) |
-5 |
-3 |
-8 |
-10 |
-6 |
2 |
11 |
9 |
11 |
9 |
1 |
5 |
24 |
17 |
5 |
-9 |
-39 |
-33 |
-21 |
-20 |
-11 |
-14 |
-14 |
-7 |
-2 |
Zysk netto Δ r/r |
0.0% |
-39.4% |
187.1% |
19.4% |
-37.7% |
-133.9% |
409.9% |
-14.5% |
23.2% |
-20.8% |
-94.3% |
809.4% |
414.3% |
-29.9% |
-72.0% |
-292.8% |
321.4% |
-14.4% |
-36.4% |
-5.8% |
-43.1% |
24.1% |
-3.0% |
-45.3% |
-72.2% |
Zysk netto (%) |
-45.7% |
-14.3% |
-31.1% |
-52.7% |
-28.1% |
8.1% |
31.4% |
19.0% |
15.0% |
13.6% |
0.9% |
6.6% |
21.6% |
16.3% |
5.2% |
-11.1% |
-74.8% |
-80.9% |
-43.6% |
-46.2% |
-26.4% |
-66.0% |
-58.8% |
-21.2% |
-5.7% |
EPS |
-5.09 |
-3.21 |
-9.53 |
-11.5 |
-7.18 |
2.4 |
11.9 |
9.7 |
11.8 |
9.3 |
0.5 |
4.8 |
21.3 |
13.4 |
3.7 |
-7.37 |
-32.17 |
-27.47 |
-17.44 |
-16.39 |
-9.3 |
-11.18 |
-9.86 |
-5.39 |
-1.47 |
EPS (rozwodnione) |
-5.09 |
-3.21 |
-9.53 |
-11.5 |
-7.18 |
2.3 |
11.0 |
9.3 |
11.1 |
8.9 |
0.5 |
4.6 |
20.2 |
12.9 |
3.6 |
-7.37 |
-32.17 |
-27.47 |
-17.44 |
-16.39 |
-9.3 |
-11.18 |
-9.86 |
-5.39 |
-1.47 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |