Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2024 |
Aktywa (mln) |
67.705 |
72.561 |
58.795 |
44.34 |
40.73 |
41.395 |
57.62 |
83.302 |
103.901 |
104.227 |
115.397 |
137.971 |
198.229 |
190.407 |
205.419 |
179.611 |
134.759 |
94.714 |
73.679 |
65.301 |
58.228 |
39.763 |
42.02 |
32.858 |
33.491 |
36.72 |
Aktywa trwałe (mln) |
38.871 |
50.635 |
45.862 |
34.987 |
25.852 |
19.946 |
27.879 |
47.316 |
65.164 |
75.168 |
80.724 |
93.217 |
132.951 |
132.529 |
143.259 |
125.462 |
94.063 |
59.655 |
40.633 |
28.959 |
27.601 |
12.972 |
12.775 |
10.625 |
5.152 |
4.605 |
Rzeczowe aktywa trwałe netto |
35.283 |
49.055 |
45.567 |
34.943 |
25.359 |
19.725 |
19.924 |
35.432 |
53.179 |
64.251 |
66.482 |
79.095 |
120.377 |
119.608 |
129.573 |
100.087 |
73.516 |
43.838 |
22.9 |
14.155 |
16.077 |
6.222 |
6.107 |
5.694 |
2.142 |
2.21 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.358 |
3.358 |
4.358 |
4.32 |
4.32 |
4.32 |
4.32 |
4.32 |
4.32 |
5.594 |
4.155 |
3.997 |
2.531 |
2.531 |
2.531 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.584 |
2.127 |
3.692 |
2.744 |
2.678 |
5.358 |
4.696 |
3.989 |
3.201 |
10.831 |
10.466 |
9.012 |
8.015 |
10.495 |
8.161 |
6.75 |
6.018 |
4.931 |
2.888 |
2.308 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.942 |
5.485 |
8.05 |
7.064 |
6.998 |
9.678 |
9.016 |
8.309 |
7.521 |
16.425 |
14.621 |
13.009 |
10.546 |
13.026 |
10.692 |
6.75 |
6.018 |
4.931 |
2.888 |
2.308 |
Należności netto |
5.688 |
7.999 |
4.282 |
3.556 |
6.446 |
7.213 |
8.527 |
13.61 |
15.78 |
16.038 |
18.955 |
21.739 |
38.061 |
25.227 |
30.519 |
27.332 |
19.775 |
15.83 |
10.494 |
12.082 |
11.921 |
4.747 |
8.126 |
3.993 |
6.566 |
11.817 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.682) |
7.107 |
2.981 |
0.925 |
0.0 |
0.0 |
0.0 |
4.972 |
2.78 |
4.652 |
0.84 |
0.0 |
0.0 |
0.65 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
28.834 |
21.926 |
12.933 |
9.353 |
14.878 |
21.449 |
29.741 |
35.986 |
38.737 |
29.059 |
34.673 |
44.754 |
65.278 |
57.878 |
62.16 |
54.149 |
40.696 |
35.059 |
33.046 |
36.342 |
30.627 |
26.791 |
29.245 |
22.233 |
28.339 |
32.115 |
Środki pieniężne i Inwestycje |
17.399 |
11.402 |
8.244 |
5.17 |
6.834 |
13.138 |
18.976 |
12.582 |
13.884 |
5.063 |
6.13 |
14.647 |
15.287 |
15.15 |
15.162 |
5.175 |
3.769 |
2.902 |
9.902 |
9.389 |
3.09 |
4.611 |
5.114 |
0.778 |
5.289 |
5.336 |
Zapasy |
2.557 |
0.0 |
0.0 |
0.0 |
0.7 |
0.705 |
1.155 |
7.308 |
6.352 |
3.772 |
5.199 |
4.813 |
6.708 |
6.188 |
8.338 |
11.451 |
12.944 |
11.96 |
10.856 |
10.774 |
13.261 |
11.453 |
14.006 |
15.318 |
13.371 |
13.745 |
Inwestycje krótkoterminowe |
13.811 |
7.085 |
0.0 |
0.0 |
0.0 |
0.0 |
2.55 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.588 |
4.317 |
8.244 |
5.17 |
6.834 |
13.138 |
16.426 |
12.582 |
13.884 |
5.063 |
6.13 |
14.647 |
15.287 |
15.15 |
15.162 |
5.175 |
3.769 |
2.902 |
9.902 |
9.389 |
3.09 |
4.611 |
5.114 |
0.778 |
5.289 |
5.336 |
Należności krótkoterminowe |
5.927 |
8.259 |
8.659 |
2.424 |
1.532 |
4.893 |
4.436 |
16.343 |
16.729 |
13.561 |
6.489 |
5.203 |
13.037 |
6.921 |
10.745 |
2.399 |
3.543 |
1.929 |
1.271 |
1.534 |
2.65 |
1.704 |
2.046 |
4.101 |
1.623 |
2.558 |
Dług krótkoterminowy |
0.0 |
1.856 |
2.515 |
2.092 |
3.499 |
0.918 |
2.056 |
1.5 |
1.5 |
0.0 |
0.0 |
3.177 |
1.399 |
0.145 |
0.075 |
3.218 |
3.218 |
6.371 |
4.219 |
3.962 |
1.339 |
1.008 |
0.869 |
0.903 |
0.751 |
0.577 |
Zobowiązania krótkoterminowe |
7.43 |
13.129 |
12.113 |
6.06 |
7.515 |
7.518 |
7.169 |
22.296 |
24.742 |
17.862 |
11.449 |
15.599 |
23.981 |
9.48 |
12.438 |
10.0 |
12.456 |
13.465 |
7.523 |
7.428 |
8.448 |
7.836 |
10.699 |
8.662 |
10.277 |
8.645 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.314 |
0.216 |
0.345 |
0.652 |
0.381 |
0.948 |
0.872 |
0.424 |
0.854 |
0.778 |
0.543 |
0.539 |
0.035 |
0.71 |
0.326 |
0.651 |
0.741 |
1.04 |
0.765 |
0.208 |
0.232 |
0.164 |
0.203 |
0.189 |
Zobowiązania długoterminowe |
0.0 |
5.444 |
4.079 |
4.622 |
2.418 |
0.0 |
3.0 |
1.5 |
3.391 |
9.242 |
18.993 |
27.657 |
18.814 |
4.614 |
22.533 |
23.137 |
17.266 |
0.317 |
0.307 |
1.195 |
2.128 |
1.511 |
1.058 |
1.144 |
0.573 |
0.743 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.032 |
3.258 |
0.832 |
0.595 |
0.0 |
0.0 |
0.0 |
0.232 |
0.317 |
0.307 |
0.0 |
0.2 |
0.198 |
0.092 |
0.298 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.3 |
1.471 |
1.835 |
1.749 |
0.573 |
0.0 |
Zobowiązania ogółem |
7.43 |
18.573 |
16.192 |
10.682 |
9.933 |
7.518 |
10.169 |
23.796 |
28.133 |
27.104 |
30.442 |
43.256 |
42.795 |
14.094 |
34.971 |
33.137 |
29.722 |
13.782 |
7.83 |
8.623 |
10.576 |
9.347 |
11.757 |
9.806 |
10.85 |
9.388 |
Kapitał własny |
60.275 |
53.988 |
42.603 |
33.658 |
30.797 |
33.877 |
47.451 |
59.506 |
75.768 |
77.123 |
84.955 |
94.715 |
155.434 |
176.313 |
170.448 |
146.474 |
105.037 |
80.932 |
65.849 |
56.678 |
47.652 |
30.416 |
30.263 |
23.052 |
22.641 |
27.332 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
67.705 |
72.561 |
58.795 |
44.34 |
40.73 |
41.395 |
57.62 |
83.302 |
103.901 |
104.227 |
115.397 |
137.971 |
198.229 |
190.407 |
205.419 |
179.611 |
134.759 |
94.714 |
73.679 |
65.301 |
58.228 |
39.763 |
42.02 |
32.858 |
33.491 |
36.72 |
Inwestycje |
13.811 |
7.085 |
0.0 |
0.0 |
0.0 |
0.0 |
2.55 |
0.0 |
0.0 |
(1.682) |
7.107 |
2.981 |
0.925 |
0.0 |
0.0 |
0.0 |
4.972 |
2.78 |
4.652 |
0.84 |
0.0 |
0.0 |
0.65 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
7.3 |
6.594 |
6.714 |
5.917 |
0.918 |
3.0 |
3.0 |
1.5 |
5.95 |
15.735 |
26.52 |
14.183 |
4.383 |
22.2 |
26.355 |
20.484 |
6.371 |
0.0 |
0.0 |
2.3 |
2.321 |
1.835 |
1.749 |
1.324 |
1.32 |
Środki pieniężne i inne aktywa pieniężne |
3.588 |
4.317 |
8.244 |
5.17 |
6.834 |
13.138 |
16.426 |
12.582 |
13.884 |
5.063 |
6.13 |
14.647 |
15.287 |
15.15 |
15.162 |
5.175 |
3.769 |
2.902 |
9.902 |
9.389 |
3.09 |
4.611 |
5.114 |
0.778 |
5.289 |
5.336 |
Dług netto |
(3.588) |
2.983 |
(1.65) |
1.544 |
(0.917) |
(12.22) |
(13.426) |
(9.582) |
(12.384) |
0.887 |
9.605 |
11.873 |
(1.104) |
(10.767) |
7.038 |
21.18 |
16.715 |
3.469 |
(9.902) |
(9.389) |
(0.79) |
(2.29) |
(3.279) |
0.971 |
(3.965) |
(4.016) |
Ticker |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
MIND |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |