MGM Resorts International

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 2 760.7 10 734.601 10 497.443 10 504.985 10 709.71 11 115.029 20 699.42 22 146.238 22 727.686 23 274.716 22 518.21 18 896.266 27 766.276 26 284.738 26 110.185 26 702.511 25 215.178 28 173.301 29 160.042 30 210.706 33 633.115 36 494.934 40 899.116 45 692.206 42 368.548 42 231.627
Aktywa trwałe (mln) 2 490.8 9 938.957 9 835.516 9 899.575 9 952.089 10 294.827 19 680.837 20 631.487 21 552.3 21 741.686 19 464.709 17 505.4 24 953.556 23 777.646 23 390.746 23 675.351 22 806.429 25 943.714 26 783.687 27 683.928 29 625.422 30 544.275 34 482.934 37 537.514 37 457.955 37 868.028
Rzeczowe aktywa trwałe netto 2 390.5 9 064.233 8 891.645 8 762.445 8 681.339 8 914.142 16 541.651 17 430.293 16 823.704 16 289.154 15 069.952 14 554.35 14 866.644 14 194.652 14 055.212 14 441.542 15 371.795 18 425.023 19 635.459 20 729.888 22 435.195 22 918.785 25 928.298 29 754.857 29 477.009 29 728.446
Wartość firmy 0.0 0.0 103.059 0.0 0.0 0.0 0.0 1 300.747 1 262.922 86.353 86.353 86.353 2 896.609 2 902.847 2 897.442 2 897.11 1 430.767 1 817.119 1 806.531 1 821.392 2 084.564 2 091.278 3 480.997 5 029.312 5 165.694 5 145.004
Wartości niematerialne i prawne 36.6 54.281 103.059 256.108 267.668 233.335 1 692.04 367.2 359.77 4 642.865 344.253 342.804 5 048.117 4 737.833 4 511.861 4 364.856 4 164.781 4 087.706 3 877.96 3 944.463 3 826.504 3 643.748 3 616.385 1 551.252 1 724.582 1 715.381
Wartość firmy i wartości niematerialne i prawne 36.6 54.281 103.059 256.108 267.668 233.335 1 692.04 1 667.947 1 622.692 4 729.218 430.606 429.157 7 944.726 7 640.68 7 409.303 7 261.966 5 595.548 5 904.825 5 684.491 5 765.855 5 911.068 5 735.026 7 097.382 6 580.564 6 890.276 6 860.385
Należności netto 83.1 236.65 156.451 139.935 149.376 204.151 352.673 381.54 412.345 368.101 753.029 497.876 491.73 443.677 488.217 488.02 496.552 542.924 584.824 685.637 1 374.884 559.917 857.777 925.165 1 070.579 1 071.412
Inwestycje długoterminowe 0.0 522.422 632.949 710.802 756.012 842.64 931.154 1 092.257 2 482.727 4 642.865 3 611.799 1 923.155 1 635.572 1 444.547 1 374.836 1 559.034 1 491.497 1 220.443 1 033.297 732.867 822.366 1 447.043 967.044 173.039 240.803 380.626
Aktywa obrotowe 269.9 795.644 661.927 605.41 757.621 820.202 1 018.583 1 514.751 1 175.386 1 533.03 3 053.501 1 390.866 2 812.72 2 507.092 2 719.439 3 027.16 2 408.749 2 229.587 2 376.355 2 526.778 4 007.693 5 950.659 6 416.182 8 154.692 4 910.593 4 363.599
Środki pieniężne i Inwestycje 121.5 227.968 208.971 211.234 178.047 435.128 377.933 452.944 412.39 295.644 2 056.207 498.964 1 865.913 1 543.509 1 803.669 2 283.715 1 670.312 1 446.581 1 499.995 1 526.762 2 329.604 5 101.637 4 703.059 5 911.893 2 927.833 2 415.532
Zapasy 15.2 86.279 78.037 83.582 65.189 70.333 111.825 118.459 126.116 111.505 101.809 96.392 112.735 107.577 107.907 104.011 104.2 97.733 102.292 110.831 102.888 88.323 96.374 126.065 141.678 140.559
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 570.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 121.5 227.968 208.971 211.234 178.047 435.128 377.933 452.944 412.39 295.644 2 056.207 498.964 1 865.913 1 543.509 1 803.669 2 283.715 1 670.312 1 446.581 1 499.995 1 526.762 2 329.604 5 101.637 4 703.059 5 911.893 2 927.833 2 415.532
Należności krótkoterminowe 38.0 65.317 75.787 69.959 85.439 198.05 265.601 416.64 219.556 142.693 155.796 167.084 170.994 199.62 241.192 164.252 182.031 250.477 255.028 302.578 235.437 142.523 263.097 369.817 461.718 412.662
Dług krótkoterminowy 13.0 525.407 168.079 6.956 9.008 0.014 0.014 0.0 0.0 1 047.614 1 079.824 0.0 0.0 224.658 349.027 1 245.32 328.442 8.375 158.042 43.411 95.448 112.036 1 000.0 1 286.473 144.327 0.0
Zobowiązania krótkoterminowe 290.1 1 233.205 887.91 750.068 765.059 927.977 1 534.568 1 648.1 1 724.687 3 002.576 2 383.601 1 246.221 1 744.764 1 925.671 2 215.328 3 407.925 2 237.951 2 293.421 3 138.297 2 948.882 3 191.423 1 856.583 3 442.264 4 515.892 3 126.068 3 351.683
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 647.156 724.922 1 143.45 0.0 0.0 1 736.893 0.0 0.0 0.0 233.615 229.684 225.624 232.408 350.319 453.648 563.944 367.152 256.193 489.432 612.216 566.222 0.0
Zobowiązania długoterminowe 1 436.8 7 118.951 7 098.833 7 090.773 7 410.863 7 415.348 15 929.78 16 648.589 14 942.296 16 297.779 16 264.177 14 651.5 16 139.29 16 243.051 16 019.234 15 666.312 15 206.55 15 856.429 14 330.843 16 689.783 17 673.727 23 391.901 26 332.539 35 807.841 34 874.979 35 159.988
Rezerwy z tytułu odroczonego podatku 108.7 1 730.158 1 746.272 1 769.431 1 765.426 1 802.008 3 378.371 3 441.157 3 416.66 3 441.198 3 031.303 2 404.554 2 502.096 2 473.889 2 430.414 2 621.86 2 680.576 2 551.228 1 295.375 1 342.538 2 106.506 2 153.016 2 439.364 2 969.443 2 860.997 2 811.663
Zobowiązania z tytułu leasingu 0.0 44.572 57.248 107.564 123.547 154.492 195.976 212.563 350.407 440.029 256.837 199.248 167.027 179.879 141.59 130.57 157.663 325.981 284.416 259.24 4034.729 8390.117 11802.464 25149.299 25127.464 0.0
Zobowiązania ogółem 1 726.9 8 352.156 7 986.743 7 840.841 8 175.922 8 343.325 17 464.348 18 296.689 16 666.983 19 300.355 18 647.778 15 897.721 17 884.054 18 168.722 18 234.562 19 074.237 17 444.501 18 149.85 17 469.14 19 638.665 20 865.15 25 248.484 29 774.803 40 323.733 38 001.047 38 511.671
Kapitał własny 1 033.8 2 382.445 2 510.7 2 664.144 2 533.788 2 771.704 3 235.072 3 849.549 6 060.703 3 974.361 3 870.432 2 998.545 6 086.578 4 365.548 4 231.179 4 090.917 5 119.927 6 220.18 7 577.061 10 572.041 12 767.965 11 246.45 11 124.313 5 368.473 4 367.501 3 058.286
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3 795.644 3 750.468 3 644.444 3 537.357 2 650.75 3 803.271 4 113.841 4 059.758 5 040.7 4 741.724 5 053.668 536.944 556.331 34.805
Pasywa 2 760.7 10 734.601 10 497.443 10 504.985 10 709.71 11 115.029 20 699.42 22 146.238 22 727.686 23 274.716 22 518.21 18 896.266 27 766.276 26 284.738 26 110.185 26 702.511 25 215.178 28 173.301 29 160.042 30 210.706 33 633.115 36 494.934 40 899.116 45 692.206 42 368.548 42 231.627
Inwestycje 0.0 522.422 632.949 710.802 756.012 842.64 931.154 1 092.257 2 482.727 4 642.865 3 611.799 1 923.155 1 635.572 1 444.547 1 374.836 2 129.034 1 491.497 1 220.443 1 033.297 732.867 822.366 1 447.043 967.044 173.039 240.803 380.626
Dług (mln) 1 336.9 5 880.819 5 463.392 5 220.734 5 530.898 5 458.862 12 355.447 12 994.869 11 175.229 13 464.166 14 312.698 12 047.698 13 470.167 13 589.283 13 447.23 14 159.202 12 696.753 12 987.595 12 909.094 15 131.416 15 203.633 20 766.801 24 573.261 33 868.589 31 471.274 25 986.227
Środki pieniężne i inne aktywa pieniężne 121.5 227.968 208.971 211.234 178.047 435.128 377.933 452.944 412.39 295.644 2 056.207 498.964 1 865.913 1 543.509 1 803.669 2 283.715 1 670.312 1 446.581 1 499.995 1 526.762 2 329.604 5 101.637 4 703.059 5 911.893 2 927.833 2 415.532
Dług netto 1 215.4 5 652.851 5 254.421 5 009.5 5 352.851 5 023.734 11 977.514 12 541.925 10 762.839 13 168.522 12 256.491 11 548.734 11 604.254 12 045.774 11 643.561 11 875.487 11 026.441 11 541.014 11 409.099 13 604.654 12 874.029 15 665.164 19 870.202 27 956.696 28 543.441 23 570.695
Ticker MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM MGM
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD