Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 26 702.5 | 26 798.4 | 27 149.6 | 26 680.3 | 25 215.2 | 25 497.3 | 26 549.1 | 27 705.3 | 28 173.3 | 28 303.1 | 28 542.9 | 29 101.9 | 29 160.0 | 29 298.3 | 28 977.2 | 29 973.5 | 30 210.7 | 31 146.9 | 30 813.7 | 31 168.9 | 33 633.1 | 39 118.9 | 37 471.3 | 37 004.8 | 36 494.9 | 37 330.8 | 36 776.4 | 41 338.3 | 40 899.1 | 38 650.0 | 48 432.1 | 47 330.2 | 45 692.2 | 43 542.2 | 42 905.8 | 42 572.5 | 42 368.5 | 42 079.1 | 41 815.5 | 42 741.0 | 42 231.6 | 41 903.1 |
| Aktywa trwałe | 23 675.4 | 23 841.8 | 23 882.6 | 24 098.0 | 22 806.4 | 23 095.6 | 23 355.3 | 25 490.9 | 25 943.7 | 26 130.4 | 26 057.8 | 26 307.4 | 26 783.7 | 26 905.6 | 26 894.0 | 27 765.5 | 27 683.9 | 28 939.8 | 28 773.7 | 28 288.1 | 29 625.4 | 31 521.0 | 31 100.5 | 30 818.5 | 30 544.3 | 30 246.9 | 30 201.8 | 34 668.0 | 34 482.9 | 34 135.1 | 39 265.4 | 38 547.0 | 37 537.5 | 37 311.1 | 37 288.8 | 37 313.3 | 37 458.0 | 37 505.2 | 37 406.3 | 37 908.5 | 37 868.0 | 37 764.0 |
| Rzeczowe aktywa trwałe netto | 14 441.5 | 14 562.0 | 14 791.6 | 15 014.6 | 15 371.8 | 15 692.7 | 16 102.9 | 17 948.0 | 18 425.0 | 18 619.7 | 18 896.9 | 19 134.7 | 19 635.5 | 19 711.8 | 19 863.1 | 20 733.4 | 20 729.9 | 21 838.4 | 21 719.2 | 21 255.0 | 22 435.2 | 23 598.6 | 23 357.0 | 23 122.9 | 22 918.8 | 22 694.9 | 22 553.7 | 26 079.5 | 25 928.3 | 25 583.0 | 29 801.3 | 29 745.3 | 29 754.9 | 29 544.0 | 29 510.2 | 29 407.2 | 29 477.0 | 29 531.0 | 29 500.9 | 29 608.7 | 29 728.4 | 29 597.5 |
| Wartość firmy | 2 897.1 | 2 898.1 | 2 898.4 | 2 899.0 | 1 430.8 | 1 429.5 | 1 429.3 | 1 815.2 | 1 817.1 | 1 814.0 | 1 807.8 | 1 807.0 | 1 806.5 | 1 800.6 | 1 801.0 | 1 822.0 | 1 821.4 | 2 001.6 | 2 080.9 | 2 076.4 | 2 084.6 | 2 091.6 | 2 091.7 | 2 091.8 | 2 091.3 | 2 087.5 | 2 089.2 | 3 485.0 | 3 481.0 | 3 474.9 | 4 705.8 | 4 945.2 | 5 029.3 | 5 024.9 | 5 029.2 | 5 142.8 | 5 165.7 | 5 152.8 | 5 153.4 | 5 175.8 | 5 145.0 | 5 161.8 |
| Wartości niematerialne i prawne | 4 364.9 | 4 309.2 | 4 256.4 | 4 212.7 | 4 164.8 | 4 116.9 | 4 072.3 | 4 137.5 | 4 087.7 | 4 033.8 | 3 972.0 | 3 924.6 | 3 878.0 | 3 819.4 | 3 776.8 | 3 992.0 | 3 944.5 | 4 046.8 | 3 922.7 | 3 866.5 | 3 826.5 | 3 795.8 | 3 746.7 | 3 697.5 | 3 643.7 | 3 586.6 | 3 545.8 | 3 669.1 | 3 616.4 | 3 555.5 | 3 598.1 | 2 806.2 | 1 551.3 | 1 756.2 | 1 734.0 | 1 733.4 | 1 724.6 | 1 686.2 | 1 658.4 | 1 776.5 | 1 715.4 | 1 701.3 |
| Wartość firmy i wartości niematerialne i prawne | 7 262.0 | 7 207.3 | 7 154.8 | 7 111.7 | 5 595.5 | 5 546.5 | 5 501.6 | 5 952.7 | 5 904.8 | 5 847.8 | 5 779.8 | 5 731.6 | 5 684.5 | 5 620.0 | 5 577.8 | 5 814.0 | 5 765.9 | 6 048.4 | 6 003.6 | 5 943.0 | 5 911.1 | 5 887.4 | 5 838.4 | 5 789.3 | 5 735.0 | 5 674.1 | 5 635.0 | 7 154.1 | 7 097.4 | 7 030.3 | 8 304.0 | 7 751.4 | 6 580.6 | 6 781.1 | 6 763.2 | 6 876.2 | 6 890.3 | 6 839.1 | 6 811.8 | 6 952.3 | 6 860.4 | 6 863.1 |
| Należności netto | 473.3 | 461.8 | 468.0 | 486.9 | 496.6 | 452.8 | 455.1 | 492.9 | 542.9 | 493.8 | 476.5 | 515.4 | 542.3 | 547.2 | 520.5 | 566.2 | 685.6 | 621.1 | 583.8 | 1 309.2 | 1 374.9 | 1 234.3 | 1 204.6 | 1 249.8 | 559.9 | 602.4 | 657.0 | 731.3 | 857.8 | 828.1 | 901.5 | 943.1 | 925.2 | 755.0 | 833.5 | 972.0 | 1 070.6 | 1 015.9 | 1 224.5 | 1 177.3 | 1 328.9 | 1 180.3 |
| Inwestycje długoterminowe | 1 559.0 | 1 661.4 | 1 491.1 | 1 536.5 | 1 491.5 | 1 478.5 | 1 364.2 | 1 196.5 | 1 220.4 | 1 252.4 | 980.9 | 1 007.6 | 1 033.3 | 1 050.8 | 882.9 | 666.2 | 732.9 | 731.0 | 746.7 | 759.0 | 822.4 | 1 596.2 | 1 468.5 | 1 474.0 | 1 447.0 | 1 439.5 | 1 484.7 | 941.1 | 967.0 | 1 008.1 | 155.6 | 185.8 | 173.0 | 153.9 | 157.0 | 232.0 | 240.8 | 744.2 | 709.8 | 414.2 | 380.6 | 393.8 |
| Aktywa obrotowe | 3 027.2 | 2 956.6 | 3 267.0 | 2 582.3 | 2 408.7 | 2 401.6 | 3 193.8 | 2 214.3 | 2 229.6 | 2 172.7 | 2 485.1 | 2 794.5 | 2 376.4 | 2 392.7 | 2 083.1 | 2 208.0 | 2 526.8 | 2 207.1 | 2 040.0 | 2 880.7 | 4 007.7 | 7 597.9 | 6 370.8 | 6 186.3 | 5 950.7 | 7 083.9 | 6 574.5 | 6 670.3 | 6 416.2 | 4 514.9 | 9 166.8 | 8 783.2 | 8 154.7 | 6 231.1 | 5 617.0 | 5 259.2 | 4 910.6 | 4 573.8 | 4 409.1 | 4 832.5 | 4 363.6 | 4 139.1 |
| Środki pieniężne i Inwestycje | 2 283.7 | 2 195.5 | 2 542.5 | 1 807.8 | 1 670.3 | 1 664.9 | 2 503.3 | 1 446.2 | 1 446.6 | 1 395.4 | 1 757.1 | 1 986.7 | 1 500.0 | 1 525.4 | 1 272.9 | 1 302.7 | 1 526.8 | 1 223.4 | 1 160.6 | 1 233.6 | 2 329.6 | 6 016.4 | 4 835.5 | 4 593.9 | 5 101.6 | 6 171.5 | 5 626.2 | 5 570.8 | 4 703.1 | 2 719.1 | 5 784.2 | 5 295.4 | 5 911.9 | 4 505.3 | 3 843.4 | 3 316.4 | 2 927.8 | 2 722.3 | 2 414.2 | 2 950.6 | 2 415.5 | 2 270.6 |
| Zapasy | 104.0 | 103.3 | 106.9 | 100.5 | 104.2 | 97.6 | 97.8 | 97.4 | 97.7 | 100.5 | 103.1 | 101.2 | 102.3 | 107.3 | 109.1 | 104.4 | 110.8 | 111.3 | 106.7 | 104.2 | 102.9 | 106.3 | 106.8 | 97.3 | 88.3 | 82.3 | 79.0 | 94.2 | 96.4 | 102.0 | 115.1 | 113.3 | 126.1 | 128.7 | 130.9 | 135.9 | 141.7 | 147.4 | 147.9 | 144.8 | 140.6 | 135.0 |
| Inwestycje krótkoterminowe | 570.0 | 0.0 | 200.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 443.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 283.7 | 2 195.5 | 2 342.3 | 1 807.8 | 1 670.3 | 1 664.9 | 2 503.3 | 1 446.2 | 1 446.6 | 1 395.4 | 1 757.1 | 1 986.7 | 1 500.0 | 1 525.4 | 1 272.9 | 1 302.7 | 1 526.8 | 1 223.4 | 1 160.6 | 1 233.6 | 2 329.6 | 6 016.4 | 4 835.5 | 4 593.9 | 5 101.6 | 6 171.5 | 5 626.2 | 5 570.8 | 4 703.1 | 2 719.1 | 5 784.2 | 5 295.4 | 5 911.9 | 4 505.3 | 3 843.4 | 3 316.4 | 2 927.8 | 2 722.3 | 2 414.2 | 2 950.6 | 2 415.5 | 2 270.6 |
| Należności krótkoterminowe | 164.3 | 187.3 | 174.2 | 168.7 | 182.0 | 183.8 | 161.4 | 232.5 | 250.5 | 204.8 | 206.1 | 242.6 | 255.0 | 253.4 | 268.1 | 301.0 | 302.6 | 336.6 | 277.6 | 253.6 | 235.4 | 202.7 | 122.4 | 150.4 | 142.5 | 160.9 | 210.7 | 273.4 | 286.2 | 281.2 | 359.3 | 403.8 | 369.8 | 347.3 | 358.8 | 356.8 | 461.7 | 372.2 | 401.9 | 391.8 | 412.7 | 0.0 |
| Dług krótkoterminowy | 1 245.3 | 0.0 | 875.0 | 0.0 | 328.4 | 242.9 | 0.0 | 0.0 | 8.4 | 0.0 | 472.6 | 466.4 | 158.0 | 539.6 | 0.0 | 0.0 | 43.4 | 2.5 | 0.0 | 69.7 | 95.4 | 109.9 | 113.9 | 114.7 | 144.2 | 0.0 | 0.0 | 1 000.0 | 1 119.4 | 1 250.0 | 1 369.2 | 1 471.4 | 1 412.9 | 36.5 | 35.2 | 114.7 | 84.2 | 0.0 | 0.0 | 675.0 | 172.2 | 0.0 |
| Zobowiązania krótkoterminowe | 3 407.9 | 1 895.8 | 2 790.8 | 1 952.9 | 2 238.0 | 2 088.3 | 1 917.8 | 2 130.6 | 2 293.4 | 2 124.8 | 2 679.6 | 2 735.8 | 3 138.3 | 3 586.9 | 3 064.8 | 2 977.6 | 2 948.9 | 2 812.7 | 2 786.5 | 3 293.2 | 3 191.4 | 2 626.2 | 2 575.1 | 2 766.8 | 1 856.6 | 1 835.4 | 2 036.4 | 3 410.5 | 3 442.3 | 3 599.6 | 5 544.6 | 5 895.5 | 4 515.9 | 2 844.4 | 2 749.4 | 2 962.1 | 3 126.1 | 3 034.0 | 3 000.2 | 3 886.8 | 3 351.7 | 3 169.5 |
| Rozliczenia międzyokresowe | 225.6 | (184.2) | 0.0 | (143.4) | 232.4 | 0.0 | (160.4) | (116.0) | 350.3 | (112.1) | 0.0 | 6.0 | 453.6 | 0.0 | (140.2) | (142.8) | 563.9 | 0.0 | (136.8) | (159.8) | 367.2 | (108.7) | (128.4) | (150.7) | 256.2 | (106.3) | (108.1) | 0.0 | 489.4 | 0.0 | 1 895.7 | 0.0 | 612.2 | 0.0 | (358.8) | (527.5) | 566.2 | 0.0 | 0.0 | 0.0 | 596.4 | 0.0 |
| Zobowiązania długoterminowe | 15 666.3 | 17 249.7 | 15 177.0 | 15 482.7 | 15 206.6 | 15 537.7 | 15 098.1 | 15 650.9 | 15 856.4 | 15 981.8 | 15 575.0 | 15 982.1 | 14 330.8 | 14 232.3 | 14 985.5 | 16 156.4 | 16 689.8 | 17 017.0 | 16 971.9 | 17 249.0 | 17 673.7 | 23 071.0 | 22 488.6 | 22 477.4 | 23 391.9 | 24 191.9 | 23 525.4 | 26 146.1 | 26 332.5 | 25 039.9 | 35 547.0 | 35 473.0 | 35 807.8 | 35 466.0 | 35 311.3 | 35 148.7 | 34 875.0 | 34 985.5 | 34 969.0 | 34 999.3 | 35 160.0 | 35 112.2 |
| Rezerwy z tytułu odroczonego podatku | 2 621.9 | 2 547.2 | 2 525.6 | 2 496.3 | 2 680.6 | 2 687.9 | 2 591.3 | 2 543.8 | 2 551.2 | 2 541.7 | 2 560.1 | 2 668.9 | 1 295.4 | 1 206.6 | 1 226.4 | 1 241.0 | 1 342.5 | 1 566.9 | 1 552.6 | 1 536.4 | 2 106.5 | 2 388.1 | 2 242.7 | 2 164.2 | 2 153.0 | 2 154.8 | 2 170.9 | 2 389.3 | 2 439.4 | 2 442.6 | 2 983.5 | 2 847.3 | 2 969.4 | 3 008.7 | 3 006.6 | 2 990.6 | 2 861.0 | 2 849.6 | 2 797.4 | 2 792.5 | 2 811.7 | 2 810.4 |
| Zobowiązania długoterminowe | 15 666.3 | 17 249.7 | 15 177.0 | 15 482.7 | 15 206.6 | 15 537.7 | 15 098.1 | 15 650.9 | 15 856.4 | 15 981.8 | 15 575.0 | 15 982.1 | 14 330.8 | 14 232.3 | 14 985.5 | 16 156.4 | 16 689.8 | 17 017.0 | 16 971.9 | 17 249.0 | 17 673.7 | 23 071.0 | 22 488.6 | 22 477.4 | 23 391.9 | 24 191.9 | 23 525.4 | 26 146.1 | 26 332.5 | 25 039.9 | 35 547.0 | 35 473.0 | 35 807.8 | 35 466.0 | 35 311.3 | 35 148.7 | 34 875.0 | 34 985.5 | 34 969.0 | 34 999.3 | 35 160.0 | 35 112.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 511.0 | 529.2 | 588.1 | 4 440.6 | 8 662.3 | 8 651.6 | 8 646.6 | 8 636.4 | 8 508.8 | 8 502.8 | 11 867.0 | 11 997.4 | 11 867.6 | 25 376.9 | 25 366.3 | 25 363.9 | 25 232.9 | 25 224.0 | 25 215.9 | 25 297.0 | 25 333.1 | 25 316.3 | 25 092.2 | 25 248.4 | 0.0 |
| Zobowiązania ogółem | 19 074.2 | 19 145.4 | 17 967.8 | 17 435.5 | 17 444.5 | 17 626.0 | 17 015.9 | 17 781.6 | 18 149.8 | 18 106.6 | 18 254.6 | 18 717.8 | 17 469.1 | 17 819.2 | 18 050.3 | 19 134.0 | 19 638.7 | 19 829.7 | 19 758.4 | 20 542.3 | 20 865.2 | 25 697.3 | 25 063.7 | 25 244.1 | 25 248.5 | 26 027.2 | 25 561.7 | 29 556.6 | 29 774.8 | 28 639.5 | 41 091.5 | 41 368.5 | 40 323.7 | 38 310.5 | 38 060.7 | 38 110.7 | 38 001.0 | 38 019.5 | 37 969.1 | 38 886.1 | 38 511.7 | 38 281.7 |
| Kapitał (fundusz) podstawowy | 4.9 | 4.9 | 5.6 | 5.6 | 5.6 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.8 | 5.7 | 5.7 | 5.6 | 5.4 | 5.3 | 5.3 | 5.4 | 5.3 | 5.1 | 5.0 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.7 | 4.5 | 4.3 | 4.0 | 3.9 | 3.8 | 3.7 | 3.5 | 3.4 | 3.3 | 3.1 | 3.0 | 3.0 | 2.9 | 2.8 |
| Zyski zatrzymane | (107.9) | 61.9 | 159.4 | 225.8 | (555.6) | (488.8) | (14.5) | 521.1 | 545.8 | 689.5 | 836.8 | 922.7 | 2 217.3 | 2 372.7 | 2 431.2 | 2 510.1 | 2 423.5 | 2 385.0 | 2 360.0 | 2 255.9 | 4 201.3 | 4 934.3 | 4 075.8 | 3 539.8 | 3 091.0 | 2 757.9 | 2 861.5 | 4 210.7 | 4 340.6 | 4 321.5 | 5 746.5 | 4 871.6 | 4 794.2 | 4 799.2 | 4 382.6 | 3 962.9 | 3 664.0 | 3 393.8 | 3 172.2 | 3 037.4 | 3 081.8 | 2 762.7 |
| Kapitał własny | 7 628.3 | 7 653.0 | 9 181.8 | 9 244.7 | 7 770.7 | 7 871.3 | 9 533.1 | 9 923.7 | 10 023.5 | 10 196.5 | 10 288.3 | 10 384.1 | 11 690.9 | 11 479.1 | 10 926.9 | 10 839.5 | 10 572.0 | 11 317.2 | 11 055.3 | 10 626.6 | 12 768.0 | 13 421.6 | 12 407.6 | 11 760.6 | 11 246.4 | 11 303.5 | 11 214.6 | 11 781.7 | 11 124.3 | 10 010.5 | 7 340.6 | 5 961.7 | 5 368.5 | 5 231.8 | 4 845.1 | 4 461.7 | 4 367.5 | 4 059.6 | 3 846.3 | 3 854.9 | 3 720.0 | 2 888.6 |
| Udziały mniejszościowe | 3 537.4 | 3 379.9 | 3 353.6 | 3 343.5 | 2 650.8 | 2 671.4 | 4 000.6 | 3 732.9 | 3 803.3 | 3 820.0 | 3 776.9 | 4 075.5 | 4 113.8 | 4 108.3 | 4 079.8 | 4 066.2 | 4 059.8 | 4 531.0 | 4 534.8 | 4 566.0 | 5 040.7 | 5 247.7 | 5 032.8 | 4 899.5 | 4 741.7 | 4 996.7 | 5 034.5 | 4 951.8 | 5 053.7 | 4 945.2 | 1 607.0 | 1 120.0 | 536.9 | 392.1 | 428.9 | 496.0 | 556.3 | 602.8 | 633.6 | 622.9 | 696.5 | 35.1 |
| Pasywa | 26 702.5 | 26 798.4 | 27 149.6 | 26 680.3 | 25 215.2 | 25 497.3 | 26 549.1 | 27 705.3 | 28 173.3 | 28 303.1 | 28 542.9 | 29 101.9 | 29 160.0 | 29 298.3 | 28 977.2 | 29 973.5 | 30 210.7 | 31 146.9 | 30 813.7 | 31 168.9 | 33 633.1 | 39 118.9 | 37 471.3 | 37 004.8 | 36 494.9 | 37 330.8 | 36 776.4 | 41 338.3 | 40 899.1 | 38 650.0 | 48 432.1 | 47 330.2 | 45 692.2 | 43 542.2 | 42 905.8 | 42 572.5 | 42 368.5 | 42 079.1 | 41 815.5 | 42 741.0 | 42 231.6 | 41 903.1 |
| Inwestycje | 2 129.0 | 1 661.4 | 1 691.3 | 1 536.5 | 1 491.5 | 1 478.5 | 1 364.2 | 1 196.5 | 1 220.4 | 1 252.4 | 980.9 | 1 007.6 | 1 033.3 | 1 050.8 | 882.9 | 666.2 | 732.9 | 731.0 | 746.7 | 759.0 | 822.4 | 1 596.2 | 1 468.5 | 1 474.0 | 1 447.0 | 1 439.5 | 1 484.7 | 941.1 | 967.0 | 1 008.1 | 598.6 | 185.8 | 173.0 | 153.9 | 157.0 | 232.0 | 240.8 | 744.2 | 709.8 | 414.2 | 380.6 | 393.8 |
| Dług | 14 159.2 | 14 551.8 | 13 370.2 | 12 821.0 | 12 696.8 | 12 929.3 | 12 364.9 | 12 786.4 | 12 987.6 | 13 099.2 | 13 197.9 | 13 493.3 | 12 909.1 | 13 282.5 | 13 513.3 | 14 664.0 | 15 131.4 | 15 244.3 | 15 190.9 | 15 462.2 | 15 203.6 | 20 118.3 | 19 716.3 | 19 795.1 | 20 766.8 | 21 637.7 | 20 978.8 | 24 394.0 | 24 573.3 | 23 567.2 | 33 575.3 | 33 706.1 | 33 868.6 | 32 023.3 | 31 846.0 | 31 749.5 | 31 471.3 | 31 732.9 | 31 748.0 | 32 001.5 | 31 610.4 | 31 471.6 |
| Środki pieniężne i inne aktywa pieniężne | 2 283.7 | 2 195.5 | 2 342.3 | 1 807.8 | 1 670.3 | 1 664.9 | 2 503.3 | 1 446.2 | 1 446.6 | 1 395.4 | 1 757.1 | 1 986.7 | 1 500.0 | 1 525.4 | 1 272.9 | 1 302.7 | 1 526.8 | 1 223.4 | 1 160.6 | 1 233.6 | 2 329.6 | 6 016.4 | 4 835.5 | 4 593.9 | 5 101.6 | 6 171.5 | 5 626.2 | 5 570.8 | 4 703.1 | 2 719.1 | 5 784.2 | 5 295.4 | 5 911.9 | 4 505.3 | 3 843.4 | 3 316.4 | 2 927.8 | 2 722.3 | 2 414.2 | 2 950.6 | 2 415.5 | 2 270.6 |
| Dług netto | 11 875.5 | 12 356.3 | 11 027.9 | 11 013.2 | 11 026.4 | 11 264.4 | 9 861.7 | 11 340.3 | 11 541.0 | 11 703.7 | 11 440.8 | 11 506.6 | 11 409.1 | 11 757.1 | 12 240.5 | 13 361.3 | 13 604.7 | 14 020.9 | 14 030.3 | 14 228.7 | 12 874.0 | 14 101.9 | 14 880.8 | 15 201.2 | 15 665.2 | 15 466.2 | 15 352.6 | 18 823.2 | 19 870.2 | 20 848.1 | 27 791.1 | 28 410.7 | 27 956.7 | 27 518.0 | 28 002.6 | 28 433.1 | 28 543.4 | 29 010.6 | 29 333.8 | 29 050.9 | 29 194.9 | 29 201.0 |
| Ticker | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM | MGM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |