Manx Financial Group PLC

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7 8 7 0 0 0 0 0 7 10 11 15 10 23 13 17 17 20 26 53 58
Przychód Δ r/r 0.0% 4.0% -4.8% -100.0% 0.0% 0.0% 0.0% 0.0% inf% 42.7% 12.1% 34.4% -34.4% 141.0% -41.8% 25.3% 2.7% 14.6% 32.5% 103.2% 8.2%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 33.9% 60.1% 100.0% 99.2% 100.0% 42.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 59.8%
EBIT (mln) 3 3 2 -4 -18 -3 -0 -1 -1 1 -9 -12 2 6 6 3 2 3 11 -1 10
EBIT Δ r/r 0.0% -0.2% -13.1% -280.8% 361.4% -85.7% -92.8% 316.5% -8.4% -249.7% -947.8% 34.6% -112.6% 288.6% 4.2% -51.7% -34.2% 52.3% 272.0% -107.6% -1265.7%
EBIT (%) 35.0% 33.6% 30.7% 0.0% 0.0% 0.0% 0.0% 0.0% -10.6% 11.1% -84.0% -84.1% 16.2% 26.1% 46.7% 18.0% 11.5% 15.3% 43.0% -1.6% 17.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 3 3 3 3 4 4 5 5 6 15 23
EBITDA (mln) 3 3 2 -4 -18 -3 -0 -1 -1 1 5 6 5 6 7 4 3 4 13 1 11
EBITDA(%) 35.0% 33.6% 30.7% 0.0% 0.0% 0.0% 0.0% 0.0% -7.4% 13.7% 44.0% 38.3% 54.9% 27.9% 51.1% 24.4% 18.9% 22.4% 48.1% 1.2% 19.5%
Podatek (mln) 0 0 -0 0 0 0 0 0 -0 -0 0 0 0 0 0 0 0 0 1 1 1
Zysk Netto (mln) 1 0 -1 -4 -18 -3 -0 -1 -0 1 2 2 1 3 2 3 2 3 4 5 8
Zysk netto Δ r/r 0.0% -89.0% -1162.8% 399.5% 342.0% -85.7% -92.8% 316.5% -57.0% -422.6% 46.2% 32.3% -38.1% 92.8% -1.6% 8.4% -27.6% 44.3% 55.1% 22.1% 53.2%
Zysk netto (%) 9.8% 1.0% -11.6% 0.0% 0.0% 0.0% 0.0% 0.0% -5.0% 11.3% 14.7% 14.4% 13.6% 10.9% 18.4% 15.9% 11.2% 14.1% 16.6% 9.9% 14.1%
EPS 0.0253 0.0028 -0.0231 -0.0816 -0.33 -0.0413 -0.0025 -0.0088 -0.0038 0.0112 0.0156 0.0206 0.0127 0.0226 0.0143 0.0204 0.0163 0.0244 0.0377 0.0458 0.0687
EPS (rozwodnione) 0.0253 0.0028 -0.0231 -0.0816 -0.33 -0.0413 -0.0025 -0.0088 -0.0038 0.0078 0.0098 0.0129 0.0087 0.0177 0.0143 0.0155 0.0137 0.0197 0.0282 0.034 0.0539
Ilośc akcji (mln) 28 28 36 51 56 63 76 89 90 97 102 102 102 111 173 131 119 114 115 115 118
Ważona ilośc akcji (mln) 28 28 36 51 56 63 76 89 90 139 162 181 176 153 173 173 156 151 154 156 153
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP