MetLife, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 24,748 31,947 31,928 33,147 35,789 39,014 44,776 48,396 53,007 50,989 41,058 53,079 65,384 68,571 69,396 73,265 61,257 60,732 62,308 67,941 69,620 67,842 71,080 69,898 66,407 70,986
Przychód Δ r/r 0.0% 29.1% -0.1% 3.8% 8.0% 9.0% 14.8% 8.1% 9.5% -3.8% -19.5% 29.3% 23.2% 4.9% 1.2% 5.6% -16.4% -0.9% 2.6% 9.0% 2.5% -2.6% 4.8% -1.7% -5.0% 6.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 617 1,416 739 2,121 3,382 4,237 6,633 8,309 7,192 5,343 -2,318 4,923 11,126 1,314 1,314 6,339 5,322 804 3,669 7,424 4,943 5,067 5,486 3,105 1,643 0
EBIT Δ r/r 0.0% 129.5% -47.8% 187.0% 59.5% 25.3% 56.5% 25.3% -13.4% -25.7% -143.4% -312.4% 126.0% -88.2% 0.0% 382.4% -16.0% -84.9% 356.3% 102.3% -33.4% 2.5% 8.3% -43.4% -47.1% -100.0%
EBIT (%) 2.5% 4.4% 2.3% 6.4% 9.4% 10.9% 14.8% 17.2% 13.6% 10.5% -5.6% 9.3% 17.0% 1.9% 1.9% 8.7% 8.7% 1.3% 5.9% 10.9% 7.1% 7.5% 7.7% 4.4% 2.5% 0.0%
Koszty finansowe (mln) 0 0 0 0 478 408 659 900 1,116 554 876 1,276 1,305 1,190 1,159 1,178 1,200 1,201 1,129 1,122 955 913 920 938 1,045 1,037
EBITDA (mln) 790 1,926 652 2,051 3,860 4,678 6,985 8,085 7,192 5,718 -2,865 5,508 11,805 3,482 6,027 10,703 9,359 1,654 4,464 8,052 5,573 5,686 6,180 3,778 2,361 0
EBITDA(%) 3.2% 6.0% 2.0% 6.2% 10.8% 12.0% 15.6% 16.7% 13.6% 11.2% -7.0% 10.4% 18.1% 5.1% 8.7% 14.6% 15.3% 2.7% 7.2% 11.9% 8.0% 8.4% 8.7% 5.4% 3.6% 0.0%
Podatek (mln) 13,945 463 266 516 687 1,071 1,260 1,116 1,759 1,580 -2,015 1,582 2,230 2,323 2,359 2,378 2,326 -999 -1,470 1,179 886 1,509 1,551 301 560 1,178
Zysk Netto (mln) 617 953 473 1,605 2,217 2,758 4,714 6,293 4,317 3,209 -2,246 4,014 5,480 5,808 6,409 6,682 5,600 800 4,010 5,123 5,899 5,407 6,855 2,354 1,578 4,426
Zysk netto Δ r/r 0.0% 54.5% -50.4% 239.3% 38.1% 24.4% 70.9% 33.5% -31.4% -25.7% -170.0% -278.7% 36.5% 6.0% 10.3% 4.3% -16.2% -85.7% 401.2% 27.8% 15.1% -8.3% 26.8% -65.7% -33.0% 180.5%
Zysk netto (%) 2.5% 3.0% 1.5% 4.8% 6.2% 7.1% 10.5% 13.0% 8.1% 6.3% -5.5% 7.6% 8.4% 8.5% 9.2% 9.1% 9.1% 1.3% 6.4% 7.5% 8.5% 8.0% 9.6% 3.4% 2.4% 6.2%
EPS 0.79 1.52 0.64 2.28 3.0 3.67 6.29 8.27 5.8 4.48 -2.75 4.07 5.18 5.32 5.71 5.9 5.1 0.73 3.84 5.34 6.1 5.72 7.36 2.93 1.82 6.55
EPS (rozwodnione) 0.79 1.49 0.62 2.2 2.97 3.65 6.24 8.16 5.66 4.31 -2.74 4.07 5.18 5.32 5.71 5.9 5.1 0.73 3.84 5.34 6.06 5.68 7.31 2.91 1.81 6.51
Ilośc akcji (mln) 782 627 739 704 739 751 749 761 744 717 817 986 1,058 1,071 1,115 1,132 1,098 1,096 1,044 959 938 908 863 803 758 706
Ważona ilośc akcji (mln) 782 640 763 730 747 756 755 771 762 745 818 986 1,058 1,092 1,122 1,132 1,098 1,096 1,044 959 944 913 869 809 762 711
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD