| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
225 232.0 |
255 018.0 |
256 898.0 |
277 385.0 |
326 841.0 |
356 808.0 |
481 645.0 |
527 715.0 |
558 562.0 |
501 678.0 |
539 314.0 |
730 705.0 |
799 625.0 |
836 781.0 |
885 296.0 |
902 337.0 |
877 933.0 |
898 764.0 |
719 892.0 |
687 538.0 |
740 463.0 |
795 146.0 |
759 708.0 |
666 611.0 |
687 584.0 |
677 457.0 |
| Aktywa trwałe (mln) |
0.0 |
116 441.0 |
119 664.0 |
143 822.0 |
171 176.0 |
181 614.0 |
241 491.0 |
4 897.0 |
4 910.0 |
5 008.0 |
5 047.0 |
11 781.0 |
11 935.0 |
9 953.0 |
514 824.0 |
878 788.0 |
851 894.0 |
869 089.0 |
698 797.0 |
664 198.0 |
363 138.0 |
392 693.0 |
385 021.0 |
12 127.0 |
11 848.0 |
323 567.0 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 278.0) |
0.0 |
(4 927.0) |
0.0 |
0.0 |
0.0 |
0.0 |
(5 981.0) |
(11 167.0) |
(10 188.0) |
(9 367.0) |
(6 767.0) |
(5 414.0) |
354 041.0 |
381 685.0 |
375 328.0 |
1 861.0 |
(148 584.0) |
1 851.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 797.0 |
4 897.0 |
4 910.0 |
5 008.0 |
5 047.0 |
11 580.0 |
11 935.0 |
9 953.0 |
10 542.0 |
9 872.0 |
9 477.0 |
9 220.0 |
9 590.0 |
9 422.0 |
9 308.0 |
10 112.0 |
9 535.0 |
9 297.0 |
9 236.0 |
8 901.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19 068.0 |
18 688.0 |
18 333.0 |
25 459.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 797.0 |
4 897.0 |
4 910.0 |
5 008.0 |
5 047.0 |
11 580.0 |
11 935.0 |
9 953.0 |
10 542.0 |
9 872.0 |
9 477.0 |
9 220.0 |
9 590.0 |
9 422.0 |
9 308.0 |
10 112.0 |
9 535.0 |
9 297.0 |
9 236.0 |
8 901.0 |
| Należności netto |
0.0 |
8 343.0 |
6 437.0 |
7 669.0 |
7 047.0 |
6 696.0 |
12 186.0 |
14 490.0 |
14 607.0 |
16 973.0 |
17 068.0 |
19 830.0 |
22 481.0 |
21 634.0 |
21 859.0 |
22 244.0 |
22 863.0 |
26 101.0 |
18 423.0 |
19 644.0 |
20 443.0 |
17 870.0 |
17 333.0 |
17 503.0 |
29 161.0 |
30 770.0 |
| Inwestycje długoterminowe |
0.0 |
116 441.0 |
119 664.0 |
143 822.0 |
171 176.0 |
181 614.0 |
236 694.0 |
7 840.0 |
8 698.0 |
206 272.0 |
241 484.0 |
358 866.0 |
388 872.0 |
400 751.0 |
374 945.0 |
385 762.0 |
371 118.0 |
368 671.0 |
322 022.0 |
322 871.0 |
353 830.0 |
382 581.0 |
375 486.0 |
307 481.0 |
313 309.0 |
314 666.0 |
| Aktywa obrotowe |
2 789.0 |
13 046.0 |
15 113.0 |
11 913.0 |
12 606.0 |
13 410.0 |
19 510.0 |
522 818.0 |
553 652.0 |
496 670.0 |
534 267.0 |
719 125.0 |
787 690.0 |
826 828.0 |
370 472.0 |
23 549.0 |
26 039.0 |
29 675.0 |
21 095.0 |
23 340.0 |
368 711.0 |
396 378.0 |
384 830.0 |
296 975.0 |
302 051.0 |
131 340.0 |
| Środki pieniężne i Inwestycje |
2 789.0 |
4 703.0 |
8 676.0 |
4 244.0 |
5 559.0 |
6 714.0 |
7 324.0 |
9 816.0 |
13 016.0 |
38 085.0 |
18 486.0 |
22 433.0 |
27 771.0 |
409 801.0 |
375 129.0 |
388 485.0 |
376 774.0 |
379 770.0 |
329 015.0 |
319 463.0 |
348 268.0 |
378 508.0 |
367 497.0 |
301 910.0 |
308 096.0 |
100 570.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 440.0) |
(62 374.0) |
(59 892.0) |
(55 364.0) |
0.0 |
(104 317.0) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
1 269.0 |
1 203.0 |
1 921.0 |
1 826.0 |
2 663.0 |
3 306.0 |
2 709.0 |
2 648.0 |
13 878.0 |
8 374.0 |
9 387.0 |
17 310.0 |
394 063.0 |
367 544.0 |
377 677.0 |
364 022.0 |
361 893.0 |
316 314.0 |
303 642.0 |
331 670.0 |
358 713.0 |
347 450.0 |
281 715.0 |
287 457.0 |
80 502.0 |
| Środki pieniężne i inne aktywa pieniężne |
2 789.0 |
3 434.0 |
7 473.0 |
2 323.0 |
3 733.0 |
4 051.0 |
4 018.0 |
7 107.0 |
10 368.0 |
24 207.0 |
10 112.0 |
13 046.0 |
10 461.0 |
15 738.0 |
7 585.0 |
10 808.0 |
12 752.0 |
17 877.0 |
12 701.0 |
15 821.0 |
16 598.0 |
19 795.0 |
20 047.0 |
20 195.0 |
20 639.0 |
20 068.0 |
| Należności krótkoterminowe |
0.0 |
13 383.0 |
13 707.0 |
18 892.0 |
1 049.0 |
1 071.0 |
917.0 |
558.0 |
1 783.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Dług krótkoterminowy |
4 180.0 |
1 094.0 |
355.0 |
1 161.0 |
3 642.0 |
1 445.0 |
1 414.0 |
1 449.0 |
667.0 |
2 659.0 |
912.0 |
306.0 |
686.0 |
100.0 |
175.0 |
100.0 |
100.0 |
242.0 |
477.0 |
268.0 |
235.0 |
393.0 |
341.0 |
175.0 |
119.0 |
1 167.0 |
| Zobowiązania krótkoterminowe |
209 028.0 |
235 113.0 |
235 952.0 |
254 310.0 |
299 989.0 |
326 572.0 |
440 522.0 |
480 158.0 |
509 281.0 |
464 519.0 |
489 782.0 |
651 536.0 |
712 981.0 |
750 107.0 |
801 925.0 |
810 812.0 |
788 776.0 |
811 845.0 |
642 391.0 |
618 825.0 |
235.0 |
393.0 |
341.0 |
217.0 |
309.0 |
1 552.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 830.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
2 514.0 |
3 516.0 |
4 884.0 |
5 690.0 |
5 703.0 |
7 412.0 |
12 022.0 |
13 759.0 |
14 102.0 |
13 425.0 |
16 411.0 |
30 745.0 |
26 847.0 |
22 221.0 |
21 818.0 |
19 472.0 |
21 208.0 |
19 610.0 |
18 825.0 |
15 972.0 |
25 713.0 |
28 764.0 |
26 782.0 |
639 107.0 |
657 022.0 |
16 776.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
752.0 |
1 526.0 |
1 625.0 |
2 399.0 |
2 473.0 |
1 706.0 |
2 278.0 |
2 457.0 |
0.0 |
0.0 |
0.0 |
7 535.0 |
8 693.0 |
6 643.0 |
11 821.0 |
10 592.0 |
9 367.0 |
6 767.0 |
5 414.0 |
9 097.0 |
11 008.0 |
9 693.0 |
325.0 |
927.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
56.0 |
32.0 |
6.0 |
| Zobowiązania ogółem |
211 542.0 |
237 539.0 |
239 580.0 |
258 735.0 |
305 692.0 |
333 984.0 |
452 544.0 |
493 917.0 |
523 383.0 |
477 944.0 |
505 816.0 |
681 709.0 |
739 349.0 |
771 823.0 |
822 313.0 |
829 678.0 |
809 437.0 |
831 284.0 |
661 022.0 |
634 580.0 |
674 081.0 |
720 329.0 |
691 959.0 |
639 324.0 |
657 331.0 |
649 754.0 |
| Kapitał własny |
13 690.0 |
17 479.0 |
17 318.0 |
18 650.0 |
21 149.0 |
22 824.0 |
29 101.0 |
33 798.0 |
35 179.0 |
23 734.0 |
33 498.0 |
48 996.0 |
60 276.0 |
64 958.0 |
62 983.0 |
72 659.0 |
68 496.0 |
67 480.0 |
58 870.0 |
52 958.0 |
66 382.0 |
74 817.0 |
67 749.0 |
27 287.0 |
30 253.0 |
27 703.0 |
| Udziały mniejszościowe |
0.0 |
1 090.0 |
1 256.0 |
1 265.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
377.0 |
371.0 |
479.0 |
505.0 |
1 430.0 |
606.0 |
547.0 |
171.0 |
194.0 |
217.0 |
238.0 |
259.0 |
267.0 |
247.0 |
238.0 |
258.0 |
| Pasywa |
225 232.0 |
255 018.0 |
256 898.0 |
277 385.0 |
326 841.0 |
356 808.0 |
481 645.0 |
527 715.0 |
558 562.0 |
501 678.0 |
539 314.0 |
730 705.0 |
799 625.0 |
836 781.0 |
885 296.0 |
902 337.0 |
877 933.0 |
898 764.0 |
719 892.0 |
687 538.0 |
740 463.0 |
795 146.0 |
759 708.0 |
666 611.0 |
687 584.0 |
677 457.0 |
| Inwestycje |
0.0 |
124 599.0 |
127 936.0 |
152 402.0 |
179 925.0 |
190 513.0 |
246 675.0 |
18 068.0 |
66 147.0 |
305 897.0 |
334 463.0 |
471 062.0 |
519 989.0 |
517 052.0 |
488 779.0 |
505 995.0 |
495 459.0 |
500 393.0 |
444 067.0 |
436 210.0 |
473 795.0 |
508 519.0 |
494 821.0 |
433 293.0 |
446 137.0 |
435 380.0 |
| Dług (mln) |
6 674.0 |
3 520.0 |
3 983.0 |
5 586.0 |
9 345.0 |
8 857.0 |
13 436.0 |
15 208.0 |
14 769.0 |
21 276.0 |
22 620.0 |
36 380.0 |
32 217.0 |
22 354.0 |
22 021.0 |
19 579.0 |
21 317.0 |
19 913.0 |
19 307.0 |
16 244.0 |
16 851.0 |
18 149.0 |
17 430.0 |
17 980.0 |
18 828.0 |
1 167.0 |
| Środki pieniężne i inne aktywa pieniężne |
2 789.0 |
3 434.0 |
7 473.0 |
2 323.0 |
3 733.0 |
4 051.0 |
4 018.0 |
7 107.0 |
10 368.0 |
24 207.0 |
10 112.0 |
13 046.0 |
10 461.0 |
15 738.0 |
7 585.0 |
10 808.0 |
12 752.0 |
17 877.0 |
12 701.0 |
15 821.0 |
16 598.0 |
19 795.0 |
20 047.0 |
20 195.0 |
20 639.0 |
20 068.0 |
| Dług netto |
3 885.0 |
86.0 |
(3 490.0) |
3 263.0 |
5 612.0 |
4 806.0 |
9 418.0 |
8 101.0 |
4 401.0 |
(2 931.0) |
12 508.0 |
23 334.0 |
21 756.0 |
6 616.0 |
14 436.0 |
8 771.0 |
8 565.0 |
2 036.0 |
6 606.0 |
423.0 |
253.0 |
(1 646.0) |
(2 617.0) |
(2 215.0) |
(1 811.0) |
(1 353.0) |
| Ticker |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
MET-PA |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |