Wall Street Experts
ver. ZuMIgo(08/25)
MercadoLibre, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 18 427
EBIT TTM (mln): 2 125
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
6 |
13 |
28 |
52 |
85 |
137 |
173 |
217 |
299 |
374 |
473 |
557 |
652 |
844 |
1,398 |
1,440 |
2,296 |
3,973 |
7,069 |
10,537 |
14,473 |
20,777 |
Przychód Δ r/r |
0.0% |
229.4% |
126.1% |
123.1% |
84.3% |
63.5% |
61.0% |
26.1% |
25.4% |
37.9% |
25.0% |
26.5% |
17.8% |
17.1% |
29.6% |
65.6% |
3.0% |
59.5% |
73.0% |
77.9% |
49.1% |
37.4% |
43.6% |
Marża brutto |
58.8% |
80.4% |
100.0% |
78.3% |
76.8% |
77.7% |
79.9% |
79.2% |
78.5% |
75.9% |
73.7% |
72.5% |
71.4% |
67.0% |
63.6% |
51.5% |
48.4% |
48.0% |
43.0% |
42.5% |
49.0% |
48.0% |
46.1% |
EBIT (mln) |
-3 |
-4 |
13 |
1 |
5 |
21 |
38 |
56 |
75 |
100 |
130 |
154 |
120 |
139 |
181 |
56 |
-69 |
-40 |
230 |
441 |
1,034 |
1,823 |
2,631 |
EBIT Δ r/r |
0.0% |
20.7% |
-461.8% |
-93.6% |
564.9% |
287.8% |
79.3% |
49.3% |
33.1% |
33.7% |
30.0% |
18.4% |
-21.5% |
15.5% |
30.1% |
-68.9% |
-223.5% |
-43.0% |
-681.4% |
91.2% |
134.6% |
76.3% |
44.3% |
EBIT (%) |
-170.6% |
-62.5% |
100.0% |
2.9% |
10.4% |
24.6% |
27.4% |
32.4% |
34.4% |
33.4% |
34.7% |
32.5% |
21.6% |
21.4% |
21.4% |
4.0% |
-4.8% |
-1.7% |
5.8% |
6.2% |
9.8% |
12.6% |
12.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-2 |
8 |
13 |
8 |
4 |
1 |
2 |
12 |
20 |
26 |
26 |
56 |
66 |
107 |
229 |
321 |
331 |
165 |
EBITDA (mln) |
-2 |
-3 |
13 |
2 |
9 |
29 |
43 |
63 |
84 |
117 |
150 |
176 |
202 |
199 |
259 |
232 |
18 |
34 |
335 |
783 |
1,702 |
2,227 |
3,248 |
EBITDA(%) |
-135.3% |
-50.0% |
100.0% |
8.6% |
17.8% |
34.5% |
31.1% |
36.2% |
39.0% |
39.1% |
40.2% |
37.3% |
36.3% |
30.6% |
30.7% |
16.6% |
1.3% |
1.5% |
8.4% |
11.1% |
16.2% |
15.4% |
15.6% |
Podatek (mln) |
-0 |
-0 |
2 |
-1 |
1 |
5 |
11 |
10 |
16 |
32 |
39 |
46 |
49 |
45 |
49 |
40 |
-29 |
65 |
82 |
149 |
298 |
569 |
521 |
Zysk Netto (mln) |
-2 |
-3 |
-2 |
2 |
1 |
10 |
19 |
33 |
56 |
77 |
101 |
118 |
73 |
106 |
136 |
14 |
-37 |
-172 |
-1 |
83 |
482 |
987 |
1,911 |
Zysk netto Δ r/r |
0.0% |
28.0% |
-31.1% |
-206.7% |
-54.5% |
804.1% |
94.1% |
76.5% |
68.7% |
37.0% |
31.9% |
16.1% |
-38.2% |
45.8% |
28.9% |
-89.9% |
-365.5% |
370.1% |
-99.6% |
-11839.7% |
480.7% |
104.8% |
93.6% |
Zysk netto (%) |
-147.1% |
-57.1% |
-17.4% |
8.3% |
2.1% |
11.4% |
13.7% |
19.2% |
25.9% |
25.7% |
27.1% |
24.9% |
13.0% |
16.2% |
16.1% |
1.0% |
-2.5% |
-7.5% |
-0.0% |
1.2% |
4.6% |
6.8% |
9.2% |
EPS |
-0.0544 |
-0.31 |
-0.17 |
0.17 |
0.0815 |
0.38 |
0.42 |
0.75 |
1.27 |
1.74 |
2.29 |
2.66 |
1.64 |
2.4 |
3.09 |
0.31 |
-0.82 |
-3.53 |
-0.0142 |
1.67 |
9.57 |
19.64 |
37.69 |
EPS (rozwodnione) |
-0.0544 |
-0.31 |
-0.17 |
0.17 |
0.0815 |
0.38 |
0.42 |
0.75 |
1.27 |
1.74 |
2.29 |
2.66 |
1.64 |
2.4 |
3.09 |
0.31 |
-0.82 |
-3.53 |
-0.0142 |
1.67 |
9.39 |
19.35 |
37.69 |
Ilośc akcji (mln) |
46 |
10 |
13 |
13 |
13 |
25 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
45 |
49 |
50 |
50 |
50 |
50 |
51 |
Ważona ilośc akcji (mln) |
46 |
10 |
13 |
14 |
13 |
25 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
45 |
49 |
50 |
50 |
51 |
51 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |