Wall Street Experts
ver. ZuMIgo(08/25)
Methode Electronics, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 088
EBIT TTM (mln): -65
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
404 |
422 |
362 |
322 |
364 |
361 |
394 |
423 |
450 |
553 |
429 |
378 |
428 |
465 |
520 |
773 |
881 |
809 |
816 |
908 |
1,000 |
1,024 |
1,088 |
1,164 |
1,180 |
1,114 |
Przychód Δ r/r |
0.0% |
4.6% |
-14.2% |
-11.2% |
13.2% |
-0.8% |
9.3% |
7.2% |
6.5% |
22.9% |
-22.4% |
-11.9% |
13.4% |
8.6% |
11.8% |
48.7% |
14.0% |
-8.2% |
0.9% |
11.2% |
10.1% |
2.4% |
6.3% |
6.9% |
1.4% |
-5.5% |
Marża brutto |
30.1% |
28.3% |
18.1% |
16.8% |
20.4% |
20.3% |
22.3% |
20.4% |
20.0% |
22.5% |
16.9% |
21.2% |
20.8% |
17.9% |
17.6% |
20.3% |
24.8% |
26.3% |
26.7% |
26.4% |
26.6% |
27.6% |
25.2% |
22.8% |
22.4% |
16.0% |
EBIT (mln) |
47 |
41 |
10 |
0 |
33 |
29 |
37 |
31 |
33 |
50 |
-112 |
7 |
16 |
11 |
39 |
74 |
112 |
110 |
111 |
118 |
107 |
147 |
128 |
112 |
90 |
-112 |
EBIT Δ r/r |
0.0% |
-13.1% |
-76.1% |
-97.4% |
12918.9% |
-12.5% |
26.6% |
-16.2% |
6.8% |
53.6% |
-321.6% |
-106.7% |
114.3% |
-28.8% |
245.0% |
87.9% |
52.4% |
-2.2% |
1.0% |
6.8% |
-9.7% |
37.7% |
-13.1% |
-12.7% |
-19.1% |
-223.9% |
EBIT (%) |
11.6% |
9.7% |
2.7% |
0.1% |
9.1% |
8.0% |
9.3% |
7.3% |
7.3% |
9.1% |
-26.0% |
2.0% |
3.7% |
2.4% |
7.5% |
9.5% |
12.7% |
13.6% |
13.6% |
13.0% |
10.7% |
14.4% |
11.8% |
9.6% |
7.7% |
-10.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
-1 |
-8 |
10 |
5 |
4 |
3 |
17 |
EBITDA (mln) |
62 |
55 |
26 |
25 |
51 |
49 |
56 |
54 |
62 |
94 |
165 |
42 |
30 |
28 |
27 |
102 |
150 |
134 |
135 |
146 |
150 |
207 |
192 |
175 |
142 |
-53 |
EBITDA(%) |
15.5% |
13.0% |
7.2% |
7.6% |
14.1% |
13.5% |
14.1% |
12.8% |
13.7% |
16.9% |
38.5% |
11.1% |
7.1% |
5.9% |
5.1% |
13.2% |
17.0% |
16.5% |
16.5% |
16.1% |
15.0% |
20.2% |
17.6% |
15.0% |
12.1% |
-4.7% |
Podatek (mln) |
18 |
16 |
6 |
-1 |
10 |
9 |
13 |
15 |
10 |
10 |
2 |
-6 |
-4 |
3 |
-2 |
-20 |
20 |
26 |
23 |
67 |
12 |
25 |
13 |
16 |
13 |
-5 |
Zysk Netto (mln) |
33 |
31 |
19 |
4 |
22 |
20 |
26 |
17 |
26 |
40 |
-112 |
14 |
20 |
8 |
41 |
96 |
101 |
85 |
93 |
57 |
92 |
123 |
122 |
102 |
77 |
-123 |
Zysk netto Δ r/r |
0.0% |
-5.8% |
-37.3% |
-80.3% |
474.8% |
-10.0% |
29.7% |
-33.2% |
53.0% |
52.4% |
-382.9% |
-112.1% |
42.8% |
-57.0% |
386.0% |
135.9% |
5.2% |
-16.3% |
9.8% |
-38.4% |
60.1% |
34.7% |
-0.9% |
-16.4% |
-24.6% |
-259.9% |
Zysk netto (%) |
8.1% |
7.3% |
5.3% |
1.2% |
6.0% |
5.5% |
6.5% |
4.0% |
5.8% |
7.2% |
-26.2% |
3.6% |
4.6% |
1.8% |
7.8% |
12.4% |
11.5% |
10.5% |
11.4% |
6.3% |
9.2% |
12.1% |
11.2% |
8.8% |
6.5% |
-11.1% |
EPS |
0.93 |
0.87 |
0.54 |
0.11 |
0.6 |
0.55 |
0.71 |
0.47 |
0.72 |
1.07 |
-3.05 |
0.37 |
0.53 |
0.22 |
1.09 |
2.53 |
2.61 |
2.21 |
2.49 |
1.53 |
2.45 |
3.28 |
3.22 |
2.74 |
2.14 |
-3.48 |
EPS (rozwodnione) |
0.93 |
0.87 |
0.54 |
0.11 |
0.6 |
0.55 |
0.71 |
0.47 |
0.71 |
1.06 |
-3.05 |
0.37 |
0.52 |
0.22 |
1.08 |
2.51 |
2.57 |
2.2 |
2.48 |
1.52 |
2.43 |
3.26 |
3.19 |
2.7 |
2.1 |
-3.48 |
Ilośc akcji (mln) |
35 |
36 |
36 |
35 |
36 |
36 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
37 |
38 |
39 |
38 |
37 |
37 |
37 |
38 |
38 |
37 |
36 |
35 |
Ważona ilośc akcji (mln) |
35 |
36 |
36 |
35 |
36 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
38 |
38 |
38 |
38 |
39 |
38 |
37 |
38 |
38 |
38 |
38 |
38 |
37 |
35 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |