Methode Electronics, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 088
EBIT TTM (mln): -65
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 404 422 362 322 364 361 394 423 450 553 429 378 428 465 520 773 881 809 816 908 1,000 1,024 1,088 1,164 1,180 1,114
Przychód Δ r/r 0.0% 4.6% -14.2% -11.2% 13.2% -0.8% 9.3% 7.2% 6.5% 22.9% -22.4% -11.9% 13.4% 8.6% 11.8% 48.7% 14.0% -8.2% 0.9% 11.2% 10.1% 2.4% 6.3% 6.9% 1.4% -5.5%
Marża brutto 30.1% 28.3% 18.1% 16.8% 20.4% 20.3% 22.3% 20.4% 20.0% 22.5% 16.9% 21.2% 20.8% 17.9% 17.6% 20.3% 24.8% 26.3% 26.7% 26.4% 26.6% 27.6% 25.2% 22.8% 22.4% 16.0%
EBIT (mln) 47 41 10 0 33 29 37 31 33 50 -112 7 16 11 39 74 112 110 111 118 107 147 128 112 90 -112
EBIT Δ r/r 0.0% -13.1% -76.1% -97.4% 12918.9% -12.5% 26.6% -16.2% 6.8% 53.6% -321.6% -106.7% 114.3% -28.8% 245.0% 87.9% 52.4% -2.2% 1.0% 6.8% -9.7% 37.7% -13.1% -12.7% -19.1% -223.9%
EBIT (%) 11.6% 9.7% 2.7% 0.1% 9.1% 8.0% 9.3% 7.3% 7.3% 9.1% -26.0% 2.0% 3.7% 2.4% 7.5% 9.5% 12.7% 13.6% 13.6% 13.0% 10.7% 14.4% 11.8% 9.6% 7.7% -10.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 -0 0 0 0 0 1 1 0 -1 -8 10 5 4 3 17
EBITDA (mln) 62 55 26 25 51 49 56 54 62 94 165 42 30 28 27 102 150 134 135 146 150 207 192 175 142 -53
EBITDA(%) 15.5% 13.0% 7.2% 7.6% 14.1% 13.5% 14.1% 12.8% 13.7% 16.9% 38.5% 11.1% 7.1% 5.9% 5.1% 13.2% 17.0% 16.5% 16.5% 16.1% 15.0% 20.2% 17.6% 15.0% 12.1% -4.7%
Podatek (mln) 18 16 6 -1 10 9 13 15 10 10 2 -6 -4 3 -2 -20 20 26 23 67 12 25 13 16 13 -5
Zysk Netto (mln) 33 31 19 4 22 20 26 17 26 40 -112 14 20 8 41 96 101 85 93 57 92 123 122 102 77 -123
Zysk netto Δ r/r 0.0% -5.8% -37.3% -80.3% 474.8% -10.0% 29.7% -33.2% 53.0% 52.4% -382.9% -112.1% 42.8% -57.0% 386.0% 135.9% 5.2% -16.3% 9.8% -38.4% 60.1% 34.7% -0.9% -16.4% -24.6% -259.9%
Zysk netto (%) 8.1% 7.3% 5.3% 1.2% 6.0% 5.5% 6.5% 4.0% 5.8% 7.2% -26.2% 3.6% 4.6% 1.8% 7.8% 12.4% 11.5% 10.5% 11.4% 6.3% 9.2% 12.1% 11.2% 8.8% 6.5% -11.1%
EPS 0.93 0.87 0.54 0.11 0.6 0.55 0.71 0.47 0.72 1.07 -3.05 0.37 0.53 0.22 1.09 2.53 2.61 2.21 2.49 1.53 2.45 3.28 3.22 2.74 2.14 -3.48
EPS (rozwodnione) 0.93 0.87 0.54 0.11 0.6 0.55 0.71 0.47 0.71 1.06 -3.05 0.37 0.52 0.22 1.08 2.51 2.57 2.2 2.48 1.52 2.43 3.26 3.19 2.7 2.1 -3.48
Ilośc akcji (mln) 35 36 36 35 36 36 36 36 36 37 37 37 37 37 37 38 39 38 37 37 37 38 38 37 36 35
Ważona ilośc akcji (mln) 35 36 36 35 36 36 36 36 37 37 37 37 38 38 38 38 39 38 37 38 38 38 38 38 37 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD