Methode Electronics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2015-01-31 |
2015-05-02 |
2015-08-01 |
2015-10-31 |
2016-01-30 |
2016-04-30 |
2016-07-30 |
2016-10-29 |
2017-01-28 |
2017-04-29 |
2017-07-29 |
2017-10-28 |
2018-01-27 |
2018-04-28 |
2018-07-28 |
2018-10-27 |
2019-01-26 |
2019-04-27 |
2019-07-27 |
2019-10-26 |
2020-02-01 |
2020-05-02 |
2020-08-01 |
2020-10-31 |
2021-01-30 |
2021-05-01 |
2021-07-31 |
2021-10-30 |
2022-01-29 |
2022-04-30 |
2022-07-30 |
2022-10-29 |
2023-01-28 |
2023-04-29 |
2023-07-29 |
2023-10-28 |
2024-01-27 |
2024-04-27 |
2024-07-27 |
2024-11-02 |
2025-02-01 |
Przychód (mln) |
206 |
227 |
203 |
208 |
185 |
213 |
192 |
209 |
196 |
220 |
201 |
230 |
228 |
249 |
223 |
264 |
247 |
266 |
270 |
257 |
286 |
211 |
191 |
301 |
295 |
301 |
288 |
296 |
292 |
289 |
282 |
316 |
280 |
301 |
290 |
288 |
260 |
277 |
258 |
293 |
240 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-10.39% |
-6.38% |
-5.61% |
0.4% |
6.0% |
3.2% |
4.8% |
9.9% |
16.6% |
13.3% |
11.0% |
14.7% |
8.3% |
6.8% |
20.9% |
-2.58% |
15.8% |
-20.83% |
-29.35% |
17.0% |
3.3% |
42.9% |
50.8% |
-1.76% |
-1.25% |
-4.09% |
-1.88% |
6.9% |
-3.94% |
4.3% |
2.6% |
-8.83% |
-7.35% |
-7.93% |
-10.77% |
1.6% |
-7.55% |
Marża brutto |
27.3% |
22.9% |
26.4% |
24.4% |
25.8% |
28.6% |
28.2% |
26.6% |
27.3% |
25.1% |
27.6% |
26.9% |
26.4% |
24.9% |
26.9% |
26.8% |
26.0% |
26.5% |
28.1% |
26.7% |
27.7% |
28.1% |
23.6% |
26.9% |
24.6% |
25.1% |
24.9% |
23.4% |
23.7% |
19.0% |
21.9% |
23.5% |
23.2% |
21.0% |
18.6% |
18.2% |
14.3% |
11.2% |
17.3% |
19.8% |
17.2% |
Koszty i Wydatki (mln) |
171 |
202 |
173 |
182 |
163 |
182 |
165 |
180 |
166 |
194 |
176 |
200 |
192 |
221 |
195 |
245 |
221 |
233 |
232 |
226 |
244 |
174 |
177 |
256 |
260 |
267 |
254 |
262 |
262 |
274 |
261 |
283 |
253 |
293 |
286 |
283 |
262 |
285 |
266 |
283 |
242 |
EBIT (mln) |
35 |
14 |
30 |
26 |
22 |
31 |
27 |
29 |
29 |
26 |
25 |
30 |
36 |
28 |
29 |
19 |
26 |
33 |
39 |
31 |
42 |
36 |
14 |
45 |
35 |
34 |
34 |
33 |
30 |
15 |
22 |
33 |
27 |
8 |
4 |
-51 |
-3 |
-8 |
-8 |
9 |
-2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-38.04% |
115.9% |
-12.17% |
10.2% |
35.3% |
-17.25% |
-4.87% |
2.1% |
22.3% |
6.6% |
13.0% |
-35.69% |
-26.97% |
19.6% |
34.5% |
60.7% |
59.6% |
10.0% |
-64.25% |
46.6% |
-14.70% |
-7.16% |
147.1% |
-26.22% |
-15.82% |
-56.68% |
-36.07% |
-1.20% |
-8.39% |
-41.78% |
-82.57% |
-256.40% |
-110.99% |
-195.29% |
-297.37% |
118.3% |
-26.67% |
EBIT (%) |
16.8% |
6.4% |
15.0% |
12.7% |
11.6% |
14.7% |
13.9% |
13.9% |
14.9% |
11.8% |
12.6% |
12.9% |
15.6% |
11.1% |
12.8% |
7.2% |
10.5% |
12.4% |
14.3% |
11.9% |
14.5% |
17.2% |
7.2% |
15.0% |
12.0% |
11.2% |
11.8% |
11.2% |
10.2% |
5.1% |
7.7% |
10.4% |
9.7% |
2.8% |
1.3% |
-17.81% |
-1.16% |
-2.92% |
-2.90% |
3.2% |
-0.92% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
3 |
4 |
5 |
4 |
5 |
6 |
6 |
Amortyzacja (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
6 |
7 |
7 |
2 |
8 |
10 |
12 |
5 |
12 |
12 |
12 |
5 |
12 |
13 |
14 |
13 |
13 |
13 |
14 |
13 |
12 |
12 |
12 |
13 |
14 |
14 |
15 |
15 |
14 |
14 |
0 |
EBITDA (mln) |
40 |
35 |
37 |
32 |
27 |
37 |
32 |
35 |
35 |
33 |
31 |
37 |
43 |
36 |
37 |
29 |
38 |
46 |
51 |
43 |
55 |
51 |
29 |
60 |
51 |
48 |
48 |
47 |
48 |
30 |
35 |
46 |
40 |
22 |
18 |
-36 |
9 |
-44 |
6 |
22 |
-2 |
EBITDA(%) |
16.8% |
13.9% |
18.0% |
15.5% |
14.8% |
14.7% |
16.9% |
16.7% |
17.9% |
11.8% |
15.4% |
16.1% |
18.7% |
11.8% |
16.6% |
11.0% |
15.5% |
14.3% |
18.7% |
16.6% |
18.8% |
22.3% |
15.3% |
20.0% |
17.4% |
14.1% |
16.9% |
16.0% |
16.4% |
7.8% |
13.5% |
14.6% |
10.2% |
7.3% |
6.1% |
6.9% |
3.6% |
2.3% |
2.3% |
7.6% |
-0.92% |
NOPLAT (mln) |
35 |
22 |
31 |
27 |
23 |
30 |
27 |
31 |
30 |
28 |
25 |
29 |
39 |
31 |
28 |
18 |
28 |
30 |
36 |
29 |
44 |
40 |
16 |
46 |
36 |
37 |
35 |
33 |
34 |
17 |
26 |
33 |
23 |
8 |
1 |
-56 |
-10 |
-63 |
-13 |
2 |
-8 |
Podatek (mln) |
8 |
-4 |
7 |
6 |
6 |
8 |
6 |
6 |
7 |
5 |
4 |
5 |
63 |
-6 |
4 |
3 |
-3 |
8 |
7 |
5 |
3 |
10 |
-5 |
8 |
5 |
6 |
6 |
6 |
4 |
1 |
4 |
6 |
3 |
-0 |
0 |
-0 |
1 |
-6 |
5 |
3 |
6 |
Zysk Netto (mln) |
27 |
27 |
24 |
21 |
17 |
23 |
21 |
25 |
24 |
23 |
20 |
24 |
-24 |
37 |
24 |
15 |
31 |
23 |
28 |
24 |
41 |
30 |
21 |
39 |
32 |
31 |
29 |
28 |
29 |
16 |
22 |
28 |
20 |
8 |
1 |
-55 |
-12 |
-57 |
-18 |
-2 |
-14 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-36.53% |
-15.04% |
-9.79% |
17.5% |
37.8% |
2.2% |
-3.30% |
-2.81% |
-202.53% |
59.3% |
15.6% |
-39.67% |
226.3% |
-38.59% |
19.4% |
63.0% |
34.2% |
33.2% |
-26.86% |
62.2% |
-22.57% |
3.3% |
40.6% |
-28.76% |
-7.84% |
-47.91% |
-26.12% |
0.4% |
-32.31% |
-50.00% |
-95.81% |
-300.36% |
-158.29% |
-807.41% |
-2133.33% |
-97.11% |
24.1% |
Zysk netto (%) |
13.2% |
11.7% |
11.6% |
10.2% |
9.3% |
10.6% |
11.0% |
11.9% |
12.1% |
10.5% |
10.2% |
10.5% |
-10.66% |
14.8% |
10.6% |
5.5% |
12.4% |
8.5% |
10.5% |
9.3% |
14.4% |
14.3% |
10.8% |
12.8% |
10.8% |
10.3% |
10.1% |
9.3% |
10.1% |
5.6% |
7.6% |
8.7% |
7.1% |
2.7% |
0.3% |
-19.20% |
-4.47% |
-20.66% |
-7.08% |
-0.55% |
-6.00% |
EPS |
0.69 |
0.68 |
0.6 |
0.55 |
0.45 |
0.6 |
0.57 |
0.66 |
0.64 |
0.62 |
0.55 |
0.65 |
-0.65 |
0.99 |
0.63 |
0.39 |
0.82 |
0.61 |
0.75 |
0.63 |
1.1 |
0.8 |
0.55 |
1.01 |
0.84 |
0.82 |
0.77 |
0.73 |
0.8 |
0.44 |
0.59 |
0.76 |
0.56 |
0.23 |
0.0252 |
-1.55 |
-0.33 |
-1.62 |
-0.52 |
-0.0451 |
-0.41 |
EPS (rozwodnione) |
0.68 |
0.68 |
0.6 |
0.54 |
0.45 |
0.6 |
0.57 |
0.66 |
0.63 |
0.62 |
0.55 |
0.64 |
-0.65 |
0.98 |
0.63 |
0.39 |
0.82 |
0.6 |
0.75 |
0.63 |
1.09 |
0.79 |
0.54 |
1.01 |
0.83 |
0.81 |
0.76 |
0.72 |
0.78 |
0.43 |
0.58 |
0.75 |
0.54 |
0.23 |
0.0248 |
-1.55 |
-0.33 |
-1.62 |
-0.52 |
-0.0451 |
-0.41 |
Ilośc akcji (mln) |
39 |
39 |
39 |
39 |
38 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
37 |
37 |
37 |
36 |
36 |
36 |
36 |
36 |
35 |
35 |
35 |
35 |
35 |
Ważona ilośc akcji (mln) |
40 |
39 |
39 |
39 |
38 |
37 |
37 |
38 |
37 |
38 |
38 |
38 |
37 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
39 |
38 |
38 |
37 |
38 |
37 |
37 |
37 |
36 |
36 |
36 |
35 |
35 |
35 |
35 |
35 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |