Methode Electronics, Inc.

Rachunek Zysków i Strat


2015-012015-052015-082015-102016-012016-042016-072016-102017-012017-042017-072017-102018-012018-042018-072018-102019-012019-042019-072019-102020-022020-052020-082020-102021-012021-052021-072021-102022-012022-042022-072022-102023-012023-042023-072023-102024-012024-042024-072024-112025-020100M200M300M−0.100.1
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2015-01-31 2015-05-02 2015-08-01 2015-10-31 2016-01-30 2016-04-30 2016-07-30 2016-10-29 2017-01-28 2017-04-29 2017-07-29 2017-10-28 2018-01-27 2018-04-28 2018-07-28 2018-10-27 2019-01-26 2019-04-27 2019-07-27 2019-10-26 2020-02-01 2020-05-02 2020-08-01 2020-10-31 2021-01-30 2021-05-01 2021-07-31 2021-10-30 2022-01-29 2022-04-30 2022-07-30 2022-10-29 2023-01-28 2023-04-29 2023-07-29 2023-10-28 2024-01-27 2024-04-27 2024-07-27 2024-11-02 2025-02-01
Przychód (mln) 206 227 203 208 185 213 192 209 196 220 201 230 228 249 223 264 247 266 270 257 286 211 191 301 295 301 288 296 292 289 282 316 280 301 290 288 260 277 258 293 240
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.39% -6.38% -5.61% 0.4% 6.0% 3.2% 4.8% 9.9% 16.6% 13.3% 11.0% 14.7% 8.3% 6.8% 20.9% -2.58% 15.8% -20.83% -29.35% 17.0% 3.3% 42.9% 50.8% -1.76% -1.25% -4.09% -1.88% 6.9% -3.94% 4.3% 2.6% -8.83% -7.35% -7.93% -10.77% 1.6% -7.55%
Marża brutto 27.3% 22.9% 26.4% 24.4% 25.8% 28.6% 28.2% 26.6% 27.3% 25.1% 27.6% 26.9% 26.4% 24.9% 26.9% 26.8% 26.0% 26.5% 28.1% 26.7% 27.7% 28.1% 23.6% 26.9% 24.6% 25.1% 24.9% 23.4% 23.7% 19.0% 21.9% 23.5% 23.2% 21.0% 18.6% 18.2% 14.3% 11.2% 17.3% 19.8% 17.2%
Koszty i Wydatki (mln) 171 202 173 182 163 182 165 180 166 194 176 200 192 221 195 245 221 233 232 226 244 174 177 256 260 267 254 262 262 274 261 283 253 293 286 283 262 285 266 283 242
EBIT (mln) 35 14 30 26 22 31 27 29 29 26 25 30 36 28 29 19 26 33 39 31 42 36 14 45 35 34 34 33 30 15 22 33 27 8 4 -51 -3 -8 -8 9 -2
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -38.04% 115.9% -12.17% 10.2% 35.3% -17.25% -4.87% 2.1% 22.3% 6.6% 13.0% -35.69% -26.97% 19.6% 34.5% 60.7% 59.6% 10.0% -64.25% 46.6% -14.70% -7.16% 147.1% -26.22% -15.82% -56.68% -36.07% -1.20% -8.39% -41.78% -82.57% -256.40% -110.99% -195.29% -297.37% 118.3% -26.67%
EBIT (%) 16.8% 6.4% 15.0% 12.7% 11.6% 14.7% 13.9% 13.9% 14.9% 11.8% 12.6% 12.9% 15.6% 11.1% 12.8% 7.2% 10.5% 12.4% 14.3% 11.9% 14.5% 17.2% 7.2% 15.0% 12.0% 11.2% 11.8% 11.2% 10.2% 5.1% 7.7% 10.4% 9.7% 2.8% 1.3% -17.81% -1.16% -2.92% -2.90% 3.2% -0.92%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 4 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 2 3 3 3 3 2 2 2 1 1 1 1 1 1 1 0 0 1 1 3 4 5 4 5 6 6
Amortyzacja (mln) 6 6 6 6 6 6 6 6 6 7 6 7 7 2 8 10 12 5 12 12 12 5 12 13 14 13 13 13 14 13 12 12 12 13 14 14 15 15 14 14 0
EBITDA (mln) 40 35 37 32 27 37 32 35 35 33 31 37 43 36 37 29 38 46 51 43 55 51 29 60 51 48 48 47 48 30 35 46 40 22 18 -36 9 -44 6 22 -2
EBITDA(%) 16.8% 13.9% 18.0% 15.5% 14.8% 14.7% 16.9% 16.7% 17.9% 11.8% 15.4% 16.1% 18.7% 11.8% 16.6% 11.0% 15.5% 14.3% 18.7% 16.6% 18.8% 22.3% 15.3% 20.0% 17.4% 14.1% 16.9% 16.0% 16.4% 7.8% 13.5% 14.6% 10.2% 7.3% 6.1% 6.9% 3.6% 2.3% 2.3% 7.6% -0.92%
NOPLAT (mln) 35 22 31 27 23 30 27 31 30 28 25 29 39 31 28 18 28 30 36 29 44 40 16 46 36 37 35 33 34 17 26 33 23 8 1 -56 -10 -63 -13 2 -8
Podatek (mln) 8 -4 7 6 6 8 6 6 7 5 4 5 63 -6 4 3 -3 8 7 5 3 10 -5 8 5 6 6 6 4 1 4 6 3 -0 0 -0 1 -6 5 3 6
Zysk Netto (mln) 27 27 24 21 17 23 21 25 24 23 20 24 -24 37 24 15 31 23 28 24 41 30 21 39 32 31 29 28 29 16 22 28 20 8 1 -55 -12 -57 -18 -2 -14
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -36.53% -15.04% -9.79% 17.5% 37.8% 2.2% -3.30% -2.81% -202.53% 59.3% 15.6% -39.67% 226.3% -38.59% 19.4% 63.0% 34.2% 33.2% -26.86% 62.2% -22.57% 3.3% 40.6% -28.76% -7.84% -47.91% -26.12% 0.4% -32.31% -50.00% -95.81% -300.36% -158.29% -807.41% -2133.33% -97.11% 24.1%
Zysk netto (%) 13.2% 11.7% 11.6% 10.2% 9.3% 10.6% 11.0% 11.9% 12.1% 10.5% 10.2% 10.5% -10.66% 14.8% 10.6% 5.5% 12.4% 8.5% 10.5% 9.3% 14.4% 14.3% 10.8% 12.8% 10.8% 10.3% 10.1% 9.3% 10.1% 5.6% 7.6% 8.7% 7.1% 2.7% 0.3% -19.20% -4.47% -20.66% -7.08% -0.55% -6.00%
EPS 0.69 0.68 0.6 0.55 0.45 0.6 0.57 0.66 0.64 0.62 0.55 0.65 -0.65 0.99 0.63 0.39 0.82 0.61 0.75 0.63 1.1 0.8 0.55 1.01 0.84 0.82 0.77 0.73 0.8 0.44 0.59 0.76 0.56 0.23 0.0252 -1.55 -0.33 -1.62 -0.52 -0.0451 -0.41
EPS (rozwodnione) 0.68 0.68 0.6 0.54 0.45 0.6 0.57 0.66 0.63 0.62 0.55 0.64 -0.65 0.98 0.63 0.39 0.82 0.6 0.75 0.63 1.09 0.79 0.54 1.01 0.83 0.81 0.76 0.72 0.78 0.43 0.58 0.75 0.54 0.23 0.0248 -1.55 -0.33 -1.62 -0.52 -0.0451 -0.41
Ilośc akcji (mln) 39 39 39 39 38 37 37 37 37 37 37 37 37 37 37 37 37 37 38 38 38 38 38 38 38 38 38 38 37 37 37 36 36 36 36 36 35 35 35 35 35
Ważona ilośc akcji (mln) 40 39 39 39 38 37 37 38 37 38 38 38 37 38 38 38 38 38 38 38 38 38 38 38 38 39 38 38 37 38 37 37 37 36 36 36 35 35 35 35 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD