Medtronic plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 4,134 5,015 5,552 6,411 7,665 9,087 10,055 11,292 12,299 13,515 14,599 15,817 15,933 16,184 16,590 17,005 20,261 28,833 29,710 29,953 30,557 28,913 30,117 31,686 31,227 32,364 33,537
Przychód Δ r/r 0.0% 21.3% 10.7% 15.5% 19.6% 18.6% 10.6% 12.3% 8.9% 9.9% 8.0% 8.3% 0.7% 1.6% 2.5% 2.5% 19.1% 42.3% 3.0% 0.8% 2.0% -5.4% 4.2% 5.2% -1.4% 3.6% 3.6%
Marża brutto 78.5% 78.5% 79.9% 74.2% 75.3% 75.2% 75.7% 75.1% 74.2% 74.5% 75.9% 75.9% 75.4% 76.0% 75.1% 74.5% 68.9% 68.3% 68.7% 69.8% 70.0% 67.4% 65.2% 68.0% 65.7% 65.3% 0.0%
EBIT (mln) 822 1,629 1,549 1,524 2,341 2,797 2,544 3,161 3,515 2,885 2,811 4,371 4,173 4,696 4,639 4,084 3,766 5,291 5,330 6,651 6,268 4,791 4,484 5,752 5,485 5,144 5,955
EBIT Δ r/r 0.0% 98.2% -4.9% -1.6% 53.6% 19.5% -9.1% 24.3% 11.2% -17.9% -2.6% 55.5% -4.5% 12.5% -1.2% -12.0% -7.8% 40.5% 0.7% 24.8% -5.8% -23.6% -6.4% 28.3% -4.6% -6.2% 15.8%
EBIT (%) 19.9% 32.5% 27.9% 23.8% 30.5% 30.8% 25.3% 28.0% 28.6% 21.3% 19.3% 27.6% 26.2% 29.0% 28.0% 24.0% 18.6% 18.4% 17.9% 22.2% 20.5% 16.6% 14.9% 18.2% 17.6% 15.9% 17.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 217 246 450 149 388 379 666 1,386 1,094 1,146 1,444 1,092 925 553 636 719 729
EBITDA (mln) 2,006 1,884 2,579 3,097 3,367 4,011 4,852 4,878 4,700 6,035 5,065 5,037 6,763 5,258 5,957 6,673 6,249 9,211 9,596 9,384 9,664 8,241 7,933 8,932 9,042 8,203 5,955
EBITDA(%) 48.5% 37.6% 46.5% 48.3% 43.9% 44.1% 48.3% 43.2% 38.2% 44.7% 34.7% 31.8% 42.4% 32.5% 35.9% 39.2% 30.8% 31.9% 32.3% 31.3% 31.6% 28.5% 26.3% 28.2% 29.0% 25.3% 17.8%
Podatek (mln) 354 530 503 540 742 838 740 615 713 654 425 870 627 730 784 640 811 798 578 2,580 547 -751 265 456 1,580 1,133 936
Zysk Netto (mln) 468 1,098 1,046 984 1,600 1,959 1,804 2,547 2,802 2,231 2,169 3,099 3,096 3,617 3,467 3,065 2,675 3,538 4,028 3,104 4,631 4,789 3,606 5,039 3,758 3,676 4,662
Zysk netto Δ r/r 0.0% 134.5% -4.8% -5.9% 62.6% 22.5% -7.9% 41.2% 10.0% -20.4% -2.8% 42.9% -0.1% 16.8% -4.1% -11.6% -12.7% 32.3% 13.8% -22.9% 49.2% 3.4% -24.7% 39.7% -25.4% -2.2% 26.8%
Zysk netto (%) 11.3% 21.9% 18.8% 15.3% 20.9% 21.6% 17.9% 22.6% 22.8% 16.5% 14.9% 19.6% 19.4% 22.3% 20.9% 18.0% 13.2% 12.3% 13.6% 10.4% 15.2% 16.6% 12.0% 15.9% 12.0% 11.4% 13.9%
EPS 0.4 0.91 0.87 0.81 1.31 1.61 1.49 2.11 2.44 1.97 1.85 2.8 2.87 3.43 3.4 3.06 2.44 2.51 2.92 2.29 3.44 3.57 2.68 3.75 2.83 2.77 3.63
EPS (rozwodnione) 0.39 0.89 0.85 0.8 1.3 1.6 1.48 2.09 2.41 1.95 1.84 2.79 2.86 3.41 3.37 3.02 2.41 2.48 2.89 2.27 3.41 3.54 2.66 3.73 2.82 2.76 3.61
Ilośc akcji (mln) 1,177 1,195 1,203 1,212 1,218 1,214 1,211 1,204 1,150 1,131 1,122 1,106 1,077 1,054 1,019 1,002 1,096 1,410 1,379 1,357 1,346 1,341 1,345 1,342 1,330 1,328 1,286
Ważona ilośc akcji (mln) 1,208 1,223 1,226 1,224 1,228 1,225 1,219 1,217 1,162 1,142 1,126 1,109 1,082 1,060 1,028 1,014 1,109 1,426 1,391 1,368 1,358 1,351 1,354 1,351 1,333 1,330 1,290
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD