Medtronic plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2015-01-23 2015-04-24 2015-07-31 2015-10-30 2016-01-29 2016-04-29 2016-07-29 2016-10-28 2017-01-27 2017-04-28 2017-07-28 2017-10-27 2018-01-26 2018-04-27 2018-07-27 2018-10-26 2019-01-25 2019-04-26 2019-07-26 2019-10-25 2020-01-24 2020-04-24 2020-07-31 2020-10-30 2021-01-29 2021-04-30 2021-07-30 2021-10-29 2022-01-28 2022-04-29 2022-07-29 2022-10-28 2023-01-27 2023-04-28 2023-07-28 2023-10-27 2024-01-26 2024-04-26 2024-07-26 2024-10-25 2025-01-24 2025-04-25
Przychód (mln) 4,318 7,304 7,274 7,058 6,934 7,567 7,166 7,345 7,283 7,916 7,390 7,050 7,369 8,144 7,384 7,481 7,546 8,146 7,493 7,706 7,717 5,998 6,507 7,647 7,775 8,188 7,987 7,847 7,763 8,089 7,371 7,585 7,727 8,544 7,702 7,984 8,089 8,589 7,915 8,403 8,292 8,927
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 60.6% 3.6% -1.48% 4.1% 5.0% 4.6% 3.1% -4.02% 1.2% 2.9% -0.08% 6.1% 2.4% 0.0% 1.5% 3.0% 2.3% -26.37% -13.16% -0.77% 0.8% 36.5% 22.7% 2.6% -0.15% -1.21% -7.71% -3.34% -0.46% 5.6% 4.5% 5.3% 4.7% 0.5% 2.8% 5.2% 2.5% 3.9%
Marża brutto 73.9% 59.8% 66.2% 69.1% 69.1% 68.8% 68.4% 68.3% 68.9% 69.2% 68.2% 69.9% 70.3% 70.6% 70.2% 70.6% 70.0% 69.5% 68.4% 68.9% 68.9% 62.3% 61.5% 64.6% 66.3% 67.6% 67.5% 68.2% 68.3% 62.9% 60.4% 66.6% 65.2% 65.1% 65.9% 65.4% 65.6% 60.5% 59.5% 64.9% 66.5% 0.0%
Koszty i Wydatki (mln) 3,101 6,314 6,005 5,610 5,497 5,760 5,771 5,885 5,729 6,012 5,902 5,684 5,849 6,175 5,983 5,913 5,915 6,114 5,914 6,207 5,957 5,613 5,869 6,536 6,294 6,522 7,091 6,240 6,057 6,378 6,300 6,152 6,298 6,715 6,339 6,539 6,150 7,062 6,637 6,808 6,646 0
EBIT (mln) 1,370 373 1,131 1,300 1,355 1,506 1,167 1,385 1,147 1,631 1,389 1,901 1,426 1,935 1,236 1,544 1,542 1,946 1,485 1,351 1,639 317 673 930 1,277 1,607 859 1,563 1,659 1,711 1,071 1,404 1,392 1,565 1,268 1,340 1,483 1,527 1,278 1,595 1,646 1,436
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.09% 303.8% 3.2% 6.5% -15.35% 8.3% 19.0% 37.3% 24.3% 18.6% -11.02% -18.78% 8.1% 0.6% 20.1% -12.50% 6.3% -83.71% -54.68% -31.16% -22.09% 406.9% 27.6% 68.1% 29.9% 6.5% 24.7% -10.17% -16.09% -8.53% 18.4% -4.56% 6.5% -2.43% 0.8% 19.0% 11.0% -5.96%
EBIT (%) 31.7% 5.1% 15.5% 18.4% 19.5% 19.9% 16.3% 18.9% 15.7% 20.6% 18.8% 27.0% 19.4% 23.8% 16.7% 20.6% 20.4% 23.9% 19.8% 17.5% 21.2% 5.3% 10.3% 12.2% 16.4% 19.6% 10.8% 19.9% 21.4% 21.2% 14.5% 18.5% 18.0% 18.3% 16.5% 16.8% 18.3% 17.8% 16.1% 19.0% 19.9% 16.1%
Przychody fiansowe (mln) 95 113 115 107 99 110 93 91 88 94 92 100 98 107 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 49 6 111 148 170 0 0 0 0 0
Koszty finansowe (mln) 176 299 306 324 275 481 272 264 268 290 286 273 270 317 242 241 243 718 609 165 156 162 171 470 143 142 137 136 137 143 164 118 167 187 148 180 188 202 167 209 179 174
Amortyzacja (mln) 206 468 701 696 715 708 737 732 730 718 636 678 666 664 666 651 675 667 657 671 663 672 669 671 678 684 671 676 672 688 668 671 679 679 672 672 649 654 662 675 684 0
EBITDA (mln) 1,370 -143 2,113 2,058 2,020 2,557 2,134 2,244 2,156 2,499 2,089 1,973 2,446 2,828 2,083 2,196 2,370 2,781 2,273 2,211 2,443 1,009 1,342 1,845 2,307 2,569 2,403 2,326 2,313 2,525 1,839 2,068 2,033 2,471 2,091 2,210 2,200 2,498 2,048 2,443 2,403 1,436
EBITDA(%) 35.2% 21.5% 28.7% 31.9% 32.5% 34.7% 31.0% 31.1% 32.6% 34.3% 30.0% 30.4% 31.0% 33.6% 30.5% 30.0% 31.7% 33.9% 31.2% 29.6% 32.6% 18.5% 21.3% 24.2% 28.9% 29.9% 21.0% 29.9% 31.5% 29.7% 23.6% 28.8% 29.2% 31.4% 27.4% 28.4% 18.3% 25.4% 25.9% 29.1% 29.0% 16.1%
NOPLAT (mln) 1,194 187 940 1,083 1,179 1,135 988 1,212 967 1,435 1,195 1,728 1,027 1,725 1,180 1,355 1,370 1,292 977 1,294 1,579 206 584 525 1,220 1,567 833 1,493 1,589 1,602 1,044 1,395 1,375 1,551 1,196 1,313 1,472 856 1,268 1,559 1,540 1,261
Podatek (mln) 217 188 120 563 84 31 59 101 147 271 186 -285 2,419 260 103 235 99 110 100 -77 -340 -434 93 31 -59 200 64 176 106 110 112 959 146 362 400 402 135 196 220 281 237 199
Zysk Netto (mln) 977 -1 820 520 1,095 1,104 929 1,115 821 1,163 1,016 2,017 -1,389 1,460 1,075 1,115 1,269 1,172 864 1,364 1,915 646 487 489 1,270 1,361 763 1,311 1,480 1,485 929 427 1,222 1,179 791 909 1,322 654 1,042 1,270 1,294 1,057
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12.1% 110500.0% 13.3% 114.4% -25.02% 5.3% 9.4% 80.9% -269.18% 25.5% 5.8% -44.72% 191.4% -19.73% -19.63% 22.3% 50.9% -44.88% -43.63% -64.15% -33.68% 110.7% 56.7% 168.1% 16.5% 9.1% 21.8% -67.43% -17.43% -20.61% -14.85% 112.9% 8.2% -44.53% 31.7% 39.7% -2.12% 61.6%
Zysk netto (%) 22.6% -0.01% 11.3% 7.4% 15.8% 14.6% 13.0% 15.2% 11.3% 14.7% 13.7% 28.6% -18.85% 17.9% 14.6% 14.9% 16.8% 14.4% 11.5% 17.7% 24.8% 10.8% 7.5% 6.4% 16.3% 16.6% 9.6% 16.7% 19.1% 18.4% 12.6% 5.6% 15.8% 13.8% 10.3% 11.4% 16.3% 7.6% 13.2% 15.1% 15.6% 11.8%
EPS 0.99 -0.0007 0.58 0.37 0.78 0.79 0.67 0.81 0.6 0.85 0.75 1.49 -1.03 1.08 0.79 0.83 0.95 0.87 0.64 1.02 1.43 0.48 0.36 0.36 0.94 1.01 0.57 0.97 1.1 1.11 0.7 0.32 0.92 0.89 0.59 0.68 0.99 0.49 0.81 0.99 1.01 0.82
EPS (rozwodnione) 0.98 -0.0007 0.57 0.36 0.77 0.78 0.66 0.8 0.59 0.84 0.74 1.48 -1.03 1.07 0.79 0.82 0.94 0.87 0.64 1.01 1.42 0.48 0.36 0.36 0.94 1.0 0.56 0.97 1.1 1.1 0.7 0.32 0.92 0.88 0.59 0.68 0.99 0.49 0.8 0.99 1.0 0.82
Ilośc akcji (mln) 984 1,422 1,418 1,413 1,407 1,401 1,392 1,380 1,372 1,369 1,362 1,355 1,349 1,355 1,353 1,349 1,343 1,341 1,341 1,341 1,340 1,341 1,342 1,344 1,346 1,347 1,344 1,345 1,344 1,338 1,329 1,329 1,330 1,330 1,330 1,330 1,330 1,322 1,293 1,282 1,282 1,282
Ważona ilośc akcji (mln) 996 1,441 1,436 1,429 1,422 1,416 1,407 1,392 1,383 1,381 1,376 1,366 1,354 1,366 1,365 1,361 1,353 1,351 1,352 1,351 1,352 1,350 1,350 1,352 1,356 1,358 1,356 1,355 1,350 1,345 1,334 1,332 1,332 1,333 1,334 1,332 1,332 1,325 1,296 1,287 1,291 1,288
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD