| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
65 |
101 |
155 |
267 |
422 |
590 |
874 |
1,284 |
1,683 |
2,006 |
| Przychód Δ r/r |
0.0% |
55.3% |
52.4% |
72.8% |
57.9% |
40.0% |
48.0% |
47.0% |
31.1% |
19.2% |
| Marża brutto |
68.0% |
70.5% |
72.3% |
72.4% |
70.3% |
70.0% |
70.3% |
72.8% |
74.8% |
73.3% |
| EBIT (mln) |
-73 |
-86 |
-97 |
-98 |
-148 |
-209 |
-289 |
-347 |
-234 |
-216 |
| EBIT Δ r/r |
0.0% |
18.2% |
13.2% |
0.5% |
51.2% |
41.5% |
38.3% |
19.8% |
-32.6% |
-7.6% |
| EBIT (%) |
-111.4% |
-84.8% |
-62.9% |
-36.6% |
-35.1% |
-35.5% |
-33.1% |
-27.0% |
-13.9% |
-10.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
10 |
21 |
56 |
11 |
10 |
-9 |
0 |
| EBITDA (mln) |
-69 |
-82 |
-94 |
-92 |
-128 |
-185 |
-265 |
-317 |
-234 |
-216 |
| EBITDA(%) |
-105.6% |
-81.1% |
-60.6% |
-34.4% |
-30.4% |
-31.3% |
-30.3% |
-24.7% |
-13.9% |
-10.8% |
| Podatek (mln) |
0 |
1 |
1 |
-3 |
-1 |
4 |
4 |
12 |
13 |
-3 |
| Zysk Netto (mln) |
-73 |
-87 |
-96 |
-99 |
-176 |
-267 |
-307 |
-345 |
-177 |
-129 |
| Zysk netto Δ r/r |
0.0% |
18.0% |
11.2% |
2.8% |
77.3% |
52.1% |
15.0% |
12.6% |
-48.9% |
-26.9% |
| Zysk netto (%) |
-112.6% |
-85.5% |
-62.4% |
-37.1% |
-41.6% |
-45.2% |
-35.1% |
-26.9% |
-10.5% |
-6.4% |
| EPS |
-1.82 |
-2.15 |
-4.06 |
-1.9 |
-3.14 |
-4.53 |
-4.75 |
-5.03 |
-2.48 |
-1.73 |
| EPS (rozwodnione) |
-1.82 |
-2.15 |
-4.06 |
-1.9 |
-3.14 |
-4.53 |
-4.75 |
-5.03 |
-2.48 |
-1.73 |
| Ilośc akcji (mln) |
40 |
40 |
24 |
52 |
56 |
59 |
65 |
69 |
71 |
75 |
| Ważona ilośc akcji (mln) |
40 |
40 |
24 |
52 |
56 |
59 |
65 |
69 |
71 |
75 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |