Microchip Technology Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 406 496 716 571 651 699 847 928 1,040 1,036 903 948 1,487 1,383 1,582 1,931 2,147 2,173 3,408 3,981 5,350 5,274 5,438 6,821 8,439 7,634 4,402
Przychód Δ r/r 0.0% 22.0% 44.4% -20.2% 14.0% 7.3% 21.1% 9.6% 12.0% -0.4% -12.8% 4.9% 56.9% -7.0% 14.3% 22.1% 11.2% 1.2% 56.8% 16.8% 34.4% -1.4% 3.1% 25.4% 23.7% -9.5% -42.3%
Marża brutto 49.9% 52.0% 53.2% 50.2% 54.1% 50.0% 57.1% 59.4% 60.1% 60.3% 57.2% 56.4% 58.8% 57.3% 53.0% 58.4% 57.3% 55.5% 51.6% 60.8% 54.8% 61.5% 62.1% 65.2% 67.5% 65.4% 56.1%
EBIT (mln) 70 138 182 122 124 171 259 326 348 302 233 245 474 397 179 459 426 352 276 936 714 647 998 1,850 3,116 2,571 296
EBIT Δ r/r 0.0% 96.5% 32.1% -32.8% 1.3% 38.0% 51.0% 26.2% 6.6% -13.3% -22.7% 5.0% 93.6% -16.4% -55.0% 157.0% -7.2% -17.2% -21.7% 239.5% -23.7% -9.4% 54.2% 85.3% 68.5% -17.5% -88.5%
EBIT (%) 17.3% 27.8% 25.4% 21.4% 19.1% 24.5% 30.5% 35.2% 33.5% 29.1% 25.8% 25.8% 31.9% 28.7% 11.3% 23.8% 19.8% 16.2% 8.1% 23.5% 13.4% 12.3% 18.4% 27.1% 36.9% 33.7% 6.7%
Koszty finansowe (mln) 0 0 0 0 0 -0 -1 -2 -5 -8 24 31 32 34 41 49 62 104 146 199 503 497 340 246 198 198 259
EBITDA (mln) 164 203 303 231 285 282 398 435 464 453 368 255 492 415 354 559 608 535 811 1,457 1,456 1,734 1,934 2,771 3,778 3,438 1,126
EBITDA(%) 40.2% 41.0% 42.3% 40.5% 43.8% 40.3% 47.0% 46.9% 44.6% 43.7% 40.8% 26.9% 33.1% 30.0% 22.4% 29.0% 28.3% 24.6% 23.8% 36.6% 27.2% 32.9% 35.6% 40.6% 44.8% 45.0% 6.7%
Podatek (mln) 19 38 53 32 29 41 63 117 44 53 -12 21 32 43 25 37 -19 -43 -81 482 -151 -420 -10 197 672 459 39
Zysk Netto (mln) 50 102 143 95 88 137 214 242 357 298 249 217 419 337 127 395 369 324 165 255 356 571 349 1,286 2,238 1,907 -0
Zysk netto Δ r/r 0.0% 103.7% 40.0% -33.6% -6.9% 55.6% 55.7% 13.4% 47.3% -16.6% -16.4% -12.8% 93.1% -19.6% -62.2% 210.3% -6.6% -12.2% -49.2% 55.1% 39.4% 60.3% -38.8% 267.9% 74.1% -14.8% -100.0%
Zysk netto (%) 12.3% 20.6% 20.0% 16.6% 13.5% 19.6% 25.2% 26.1% 34.3% 28.7% 27.5% 22.9% 28.2% 24.3% 8.1% 20.5% 17.2% 14.9% 4.8% 6.4% 6.7% 10.8% 6.4% 18.8% 26.5% 25.0% -0.1%
EPS 0.13 0.31 0.37 0.24 0.22 0.34 0.52 0.57 0.83 0.72 0.67 0.59 1.12 0.88 0.33 1.0 0.92 0.8 0.38 0.52 0.71 1.19 0.67 2.33 4.07 3.52 -0.005
EPS (rozwodnione) 0.12 0.29 0.35 0.23 0.21 0.33 0.51 0.56 0.81 0.7 0.66 0.58 1.08 0.83 0.31 0.91 0.83 0.75 0.36 0.51 0.71 1.11 0.65 2.27 4.02 3.48 -0.005
Ilośc akcji (mln) 370 367 387 398 405 412 413 420 431 414 366 367 374 383 389 397 402 407 434 496 500 478 519 552 550 542 537
Ważona ilośc akcji (mln) 387 391 410 418 421 424 424 430 442 424 374 375 389 407 412 435 447 435 470 498 500 512 541 566 557 548 537
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD