Microchip Technology Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 529 543 534 541 540 558 799 871 834 903 972 1,012 994 1,002 1,212 1,432 1,375 1,330 1,323 1,338 1,287 1,326 1,310 1,310 1,352 1,467 1,569 1,650 1,758 1,844 1,964 2,073 2,169 2,233 2,289 2,254 1,766 1,326 1,241 1,164 1,026 970
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.2% 2.7% 49.7% 60.9% 54.4% 61.9% 21.6% 16.2% 19.2% 11.0% 24.7% 41.5% 38.3% 32.7% 9.1% -6.61% -6.35% -0.26% -0.98% -2.12% 5.0% 10.6% 19.8% 26.0% 30.0% 25.7% 25.1% 25.7% 23.4% 21.1% 16.6% 8.7% -18.60% -40.62% -45.76% -48.37% -41.89% -26.80%
Marża brutto 57.1% 57.7% 57.9% 55.6% 54.2% 54.3% 43.6% 47.1% 55.8% 59.0% 60.1% 60.7% 61.1% 61.4% 52.9% 48.1% 56.7% 61.7% 61.6% 61.9% 61.0% 61.4% 61.0% 61.7% 62.6% 63.2% 64.2% 64.8% 65.6% 66.2% 66.7% 67.4% 67.8% 68.0% 68.1% 67.8% 63.4% 59.6% 49.5% 57.4% 54.7% 51.6%
Koszty i Wydatki (mln) 430 432 411 460 469 477 836 799 695 702 753 767 749 758 1,040 1,312 1,181 1,068 1,143 1,151 1,138 1,148 1,091 1,079 1,102 1,166 1,190 1,223 1,243 1,286 1,279 1,314 1,351 1,383 1,384 1,369 1,236 1,089 1,020 1,017 995 877
EBIT (mln) 98 110 121 75 76 80 -59 63 118 154 222 225 245 244 132 103 195 285 172 184 131 161 218 226 246 308 369 416 515 550 701 755 812 848 903 885 529 237 222 147 31 -100
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -22.32% -27.55% -148.72% -16.26% 55.1% 92.7% 474.9% 259.1% 107.7% 58.4% -40.30% -54.44% -20.61% 16.6% 29.7% 78.8% -32.61% -43.53% 27.2% 23.2% 87.2% 91.7% 68.9% 84.0% 109.7% 78.4% 90.2% 81.4% 57.6% 54.3% 28.8% 17.2% -34.77% -72.10% -75.45% -83.44% -94.16% -142.39%
EBIT (%) 18.5% 20.3% 22.7% 13.8% 14.1% 14.3% -7.39% 7.2% 14.2% 17.1% 22.8% 22.3% 24.7% 24.4% 10.9% 7.2% 14.2% 21.4% 13.0% 13.7% 10.2% 12.1% 16.7% 17.3% 18.2% 21.0% 23.5% 25.2% 29.3% 29.8% 35.7% 36.4% 37.4% 38.0% 39.5% 39.3% 30.0% 17.8% 17.9% 12.6% 3.0% -10.33%
Przychody fiansowe (mln) 5 5 6 6 7 6 1 0 1 1 4 5 6 8 6 1 1 1 1 1 1 0 0 0 0 1 0 0 0 0 0 0 1 1 2 2 2 2 3 2 2 3
Koszty finansowe (mln) 14 20 24 26 28 27 34 35 35 42 49 49 50 50 90 139 138 136 133 130 120 115 99 93 82 74 72 65 59 56 48 51 50 46 45 47 49 54 60 59 67 70
Amortyzacja (mln) 48 47 35 44 48 48 80 80 83 94 121 153 121 123 173 221 194 177 248 248 300 248 235 286 287 288 272 278 301 293 259 252 244 243 223 219 219 219 189 188 187 187
EBITDA (mln) 177 184 183 162 165 174 57 269 266 242 370 388 400 395 452 524 523 489 487 485 449 489 511 516 536 590 652 704 815 854 944 1,011 1,059 1,093 1,128 1,106 750 455 410 338 208 158
EBITDA(%) 27.9% 29.3% 29.8% 24.4% 21.2% 23.2% 8.1% 18.6% 29.1% 37.7% 34.7% 40.3% 36.9% 36.6% 28.1% 23.9% 28.1% 31.2% 33.0% 32.8% 34.8% 33.4% 34.7% 39.5% 39.4% 35.9% 41.6% 42.6% 41.5% 42.5% 48.0% 48.6% 45.7% 45.7% 49.2% 39.3% 30.0% 34.4% 33.1% 29.1% 20.2% -10.33%
NOPLAT (mln) 86 62 120 54 50 58 -91 25 83 72 166 186 197 188 38 -39 55 151 40 54 11 46 90 89 17 144 297 265 442 479 647 699 762 802 848 834 484 200 162 92 -46 -168
Podatek (mln) 1 -37 -11 -11 -11 -10 18 -10 -24 -65 -4 -3 448 42 2 -136 6 -24 -10 -55 -300 -54 -34 15 -19 28 44 23 89 41 139 153 182 198 182 167 65 45 32 13 8 -14
Zysk Netto (mln) 86 99 131 65 61 67 -113 34 107 137 171 189 -251 147 36 96 49 175 51 109 311 100 124 74 36 116 253 242 353 438 507 546 580 604 666 667 419 155 129 78 -54 -155
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -28.87% -32.24% -186.76% -47.74% 75.1% 103.3% 250.5% 457.7% -334.28% 7.2% -79.07% -49.09% 119.6% 19.1% 42.0% 13.1% 532.3% -42.82% 143.8% -32.42% -88.36% 16.1% 104.5% 228.8% 874.6% 277.5% 100.6% 125.7% 64.5% 37.9% 31.4% 22.0% -27.76% -74.39% -80.60% -88.24% -112.79% -199.94%
Zysk netto (%) 16.3% 18.3% 24.5% 12.0% 11.3% 12.1% -14.18% 3.9% 12.8% 15.2% 17.5% 18.7% -25.25% 14.6% 2.9% 6.7% 3.6% 13.1% 3.8% 8.1% 24.2% 7.5% 9.4% 5.6% 2.7% 7.9% 16.1% 14.7% 20.1% 23.7% 25.8% 26.3% 26.8% 27.1% 29.1% 29.6% 23.7% 11.7% 10.4% 6.7% -5.22% -16.16%
EPS 0.22 0.25 0.33 0.16 0.15 0.17 -0.26 0.08 0.25 0.31 0.37 0.41 -0.54 0.32 0.075 0.21 0.11 0.37 0.11 0.23 0.65 0.21 0.25 0.14 0.07 0.22 0.46 0.44 0.64 0.79 0.92 0.99 1.06 1.1 1.22 1.23 0.78 0.29 0.24 0.15 -0.0997 -0.2913
EPS (rozwodnione) 0.2 0.23 0.3 0.15 0.14 0.16 -0.26 0.07 0.23 0.28 0.35 0.39 -0.54 0.29 0.07 0.19 0.1 0.35 0.1 0.22 0.6 0.2 0.24 0.14 0.07 0.21 0.45 0.43 0.62 0.77 0.9 0.98 1.04 1.09 1.21 1.21 0.77 0.28 0.24 0.14 -0.0997 -0.2913
Ilośc akcji (mln) 402 403 404 409 407 407 428 431 432 445 459 467 468 469 470 472 473 474 476 477 478 480 495 512 527 542 548 551 555 556 554 552 549 547 545 543 541 539 537 537 537 537
Ważona ilośc akcji (mln) 447 442 434 434 436 435 429 468 471 478 486 490 468 503 504 504 489 502 508 511 517 515 516 535 551 563 565 566 567 565 562 558 555 554 551 549 546 545 543 542 537 537
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD