Wall Street Experts
ver. ZuMIgo(08/25)
MasterBrand, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 710
EBIT TTM (mln): 264
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,389 |
2,469 |
2,855 |
3,276 |
2,726 |
2,700 |
| Przychód Δ r/r |
0.0% |
3.4% |
15.6% |
14.7% |
-16.8% |
-0.9% |
| Marża brutto |
29.0% |
28.5% |
27.5% |
28.7% |
32.1% |
32.5% |
| EBIT (mln) |
248 |
196 |
234 |
287 |
309 |
236 |
| EBIT Δ r/r |
0.0% |
-20.9% |
19.5% |
22.5% |
7.5% |
-23.6% |
| EBIT (%) |
10.4% |
7.9% |
8.2% |
8.8% |
11.3% |
8.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
65 |
74 |
| EBITDA (mln) |
310 |
279 |
306 |
352 |
373 |
320 |
| EBITDA(%) |
13.0% |
11.3% |
10.7% |
10.7% |
13.7% |
11.8% |
| Podatek (mln) |
34 |
50 |
56 |
58 |
57 |
42 |
| Zysk Netto (mln) |
101 |
146 |
183 |
155 |
182 |
126 |
| Zysk netto Δ r/r |
0.0% |
44.7% |
25.3% |
-14.9% |
17.1% |
-30.8% |
| Zysk netto (%) |
4.2% |
5.9% |
6.4% |
4.7% |
6.7% |
4.7% |
| EPS |
0.79 |
1.14 |
1.43 |
1.21 |
1.42 |
0.99 |
| EPS (rozwodnione) |
0.79 |
1.14 |
1.43 |
1.2 |
1.4 |
0.96 |
| Ilośc akcji (mln) |
128 |
128 |
128 |
128 |
128 |
127 |
| Ważona ilośc akcji (mln) |
128 |
128 |
128 |
129 |
130 |
131 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |