MasterBrand, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2021-03-27 2021-06-27 2021-09-26 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-25 2023-03-26 2023-06-25 2023-09-24 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 697 697 716 745 777 856 858 784 677 695 677 677 638 676 718 668
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.5% 22.8% 19.8% 5.3% <span style="color:red">-12.92%</span> <span style="color:red">-18.76%</span> <span style="color:red">-21.10%</span> <span style="color:red">-13.68%</span> <span style="color:red">-5.70%</span> <span style="color:red">-2.68%</span> 6.0% <span style="color:red">-1.39%</span>
Marża brutto 28.4% 28.4% 27.9% 25.2% 27.2% 29.2% 30.9% 27.4% 30.2% 34.0% 35.1% 32.2% 31.4% 33.5% 33.1% 30.4%
Koszty i Wydatki (mln) 634 634 655 698 716 776 774 735 611 605 584 612 575 597 660 630
EBIT (mln) 65 65 64 46 62 52 75 56 66 87 92 66 63 80 58 38
EBIT Δ kw/kw 5.9% 25.5% 15.1% 19.0% 6.4% 40.6% 18.9% 14.2% 4.8% 9.5% 60.1% 0.0% 0.0% 0.0% 0.0% 17.6%
EBIT (%) 9.3% 9.3% 8.9% 6.1% 7.9% 6.1% 8.7% 7.2% 9.7% 12.6% 13.6% 9.7% 9.8% 11.8% 8.0% 5.6%
Przychody fiansowe (mln) 1 1 1 1 1 2 4 6 17 17 15 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 1 0 0 0 2 17 17 15 15 14 21 20 19
Amortyzacja (mln) 16 16 15 18 15 15 18 16 15 16 16 18 16 17 20 24
EBITDA (mln) 81 81 79 61 77 69 103 -27 82 104 109 74 79 102 80 63
EBITDA(%) 11.7% 11.7% 11.0% 8.4% 9.9% 11.3% 16.0% 7.7% 11.9% 15.2% 16.3% 12.3% 12.3% 14.3% 11.1% 9.5%
NOPLAT (mln) 64 64 63 46 62 54 78 19 48 70 78 43 49 60 39 20
Podatek (mln) 14 14 16 11 15 13 26 4 13 18 18 7 12 15 10 6
Zysk Netto (mln) 50 50 47 35 47 41 52 15 35 51 60 36 38 45 29 14
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-6.20%</span> <span style="color:red">-18.20%</span> 9.9% <span style="color:red">-56.25%</span> <span style="color:red">-25.37%</span> 25.2% 14.6% 134.4% 7.1% <span style="color:red">-11.52%</span> <span style="color:red">-51.26%</span> <span style="color:red">-61.22%</span>
Zysk netto (%) 7.2% 7.2% 6.6% 4.7% 6.0% 4.8% 6.1% 2.0% 5.2% 7.4% 8.8% 5.3% 5.9% 6.7% 4.1% 2.1%
EPS 0.391 0.391 0.37 0.27 0.37 0.32 0.41 0.12 0.27 0.4 0.47 0.28 0.3 0.36 0.23 0.11
EPS (rozwodnione) 0.391 0.391 0.37 0.27 0.37 0.32 0.41 0.12 0.27 0.39 0.46 0.28 0.29 0.35 0.22 0.11
Ilośc akcji (mln) 128 128 128 128 128 128 128 128 128 128 128 127 127 127 127 127
Ważona ilośc akcji (mln) 128 128 128 128 128 128 128 129 130 130 130 130 130 131 131 131
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD