Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
7.732 |
8.875 |
8.31 |
6.692 |
7.075 |
8.013 |
8.329 |
14.947 |
29.253 |
31.372 |
34.301 |
32.849 |
32.124 |
55.002 |
73.298 |
79.594 |
83.239 |
88.82 |
84.201 |
Aktywa trwałe (mln) |
7.269 |
8.109 |
7.714 |
6.2 |
6.156 |
6.956 |
7.697 |
13.25 |
27.318 |
29.296 |
33.121 |
28.108 |
20.081 |
33.912 |
54.188 |
64.151 |
71.502 |
66.858 |
77.237 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.365 |
0.681 |
0.511 |
0.418 |
0.347 |
0.456 |
0.537 |
0.708 |
0.591 |
1.195 |
1.61 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.25 |
27.318 |
29.296 |
33.121 |
28.108 |
20.081 |
33.912 |
54.188 |
64.151 |
71.502 |
66.858 |
77.237 |
Aktywa obrotowe |
0.463 |
0.766 |
0.596 |
0.492 |
0.919 |
1.057 |
0.632 |
1.697 |
1.935 |
2.076 |
1.18 |
4.741 |
12.043 |
21.09 |
19.11 |
15.443 |
11.737 |
21.962 |
6.964 |
Środki pieniężne i Inwestycje |
0.401 |
0.503 |
0.444 |
0.276 |
0.756 |
0.89 |
0.399 |
1.332 |
1.254 |
1.565 |
0.762 |
4.394 |
11.587 |
20.553 |
18.402 |
14.852 |
10.542 |
20.352 |
5.458 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.707999) |
(0.590999) |
(1.195) |
(1.609999) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.401 |
0.503 |
0.444 |
0.276 |
0.756 |
0.89 |
0.399 |
1.332 |
1.254 |
1.565 |
0.762 |
4.394 |
11.587 |
20.553 |
18.402 |
14.852 |
10.542 |
20.352 |
5.458 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.08 |
0.282 |
0.234 |
0.425 |
0.281 |
0.25 |
0.048 |
0.175 |
0.82 |
0.927 |
0.176 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.098 |
0.086 |
0.089 |
0.045 |
0.079 |
0.049 |
0.098 |
0.08 |
0.282 |
0.234 |
0.425 |
0.281 |
0.25 |
0.048 |
0.175 |
0.82 |
0.927 |
0.176 |
0.284 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.08 |
0.282 |
0.234 |
0.425 |
0.281 |
0.25 |
0.048 |
0.0 |
0.0 |
0.0 |
0.176 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.098 |
0.086 |
0.089 |
0.045 |
0.079 |
0.049 |
0.098 |
0.08 |
0.282 |
0.234 |
0.425 |
0.281 |
0.25 |
0.048 |
0.175 |
0.82 |
0.927 |
0.176 |
0.284 |
Kapitał własny |
7.634 |
8.789 |
8.221 |
6.647 |
6.996 |
7.964 |
8.231 |
14.867 |
28.971 |
31.138 |
33.876 |
32.568 |
31.874 |
54.954 |
73.123 |
78.774 |
82.312 |
88.644 |
83.917 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
7.732 |
8.875 |
8.31 |
6.692 |
7.075 |
8.013 |
8.329 |
14.947 |
29.253 |
31.372 |
34.301 |
32.849 |
32.124 |
55.002 |
73.298 |
79.594 |
83.239 |
88.82 |
84.201 |
Inwestycje |
7.269 |
8.109 |
7.714 |
6.2 |
6.156 |
6.956 |
7.697 |
13.25 |
27.318 |
29.296 |
33.121 |
28.108 |
20.081 |
33.912 |
54.188 |
64.151 |
71.502 |
66.858 |
77.237 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.401 |
0.503 |
0.444 |
0.276 |
0.756 |
0.89 |
0.399 |
1.332 |
1.254 |
1.565 |
0.762 |
4.394 |
11.587 |
20.553 |
18.402 |
14.852 |
10.542 |
20.352 |
5.458 |
Dług netto |
(0.401) |
(0.503) |
(0.444) |
(0.276) |
(0.756) |
(0.89) |
(0.399) |
(1.332) |
(1.254) |
(1.565) |
(0.762) |
(4.394) |
(11.587) |
(20.553) |
(18.402) |
(14.852) |
(10.542) |
(20.352) |
(5.458) |
Ticker |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
MAV4.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |