Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 |
Aktywa | 8.0 | 8.9 | 8.8 | 8.3 | 8.0 | 6.7 | 6.9 | 7.1 | 7.5 | 8.0 | 8.6 | 8.3 | 9.2 | 14.9 | 29.6 | 29.3 | 31.1 | 28.1 | 31.4 | 31.4 | 33.6 | 33.6 | 34.3 | 34.3 | 32.7 | 32.7 | 32.8 | 32.8 | 31.5 | 31.5 | 32.1 | 32.1 | 42.0 | 42.0 | 55.0 | 55.0 | 55.3 | 55.3 | 73.3 | 73.3 | 72.6 | 72.6 | 79.6 | 79.6 | 83.6 | 83.6 | 83.2 | 83.2 | 89.8 | 89.8 | 88.8 | 88.8 | 89.9 | 89.9 | 84.2 | 84.2 | 89.5 |
Aktywa trwałe | 7.3 | 8.1 | 8.1 | 7.7 | 7.7 | 6.2 | 6.2 | 6.2 | 6.5 | 7.0 | 7.5 | 7.7 | 8.1 | 13.2 | 28.1 | 27.3 | 28.0 | 25.5 | 29.3 | 29.3 | 29.6 | 29.6 | 33.1 | 33.1 | 31.0 | 31.0 | 28.1 | 28.1 | 28.9 | 28.9 | 20.1 | 20.1 | 20.7 | 20.7 | 33.9 | 33.9 | 35.0 | 35.0 | 54.2 | 54.2 | 54.5 | 54.5 | 64.2 | 64.2 | 71.3 | 71.3 | 71.5 | 71.5 | 63.5 | 63.5 | 66.9 | 66.9 | 74.9 | 74.9 | 77.2 | 77.2 | 82.7 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.7 | 0.6 | 0.0 | 0.5 | 0.7 | 0.7 | 0.0 | 0.4 | 0.4 | 0.4 | 0.0 | 0.3 | 0.4 | 0.4 | 0.0 | 0.5 | 0.9 | 0.9 | 0.0 | 0.5 | 0.5 | 0.5 | 0.0 | 0.7 | 0.7 | 0.7 | 0.0 | 0.6 | 1.1 | 1.1 | 0.0 | 1.2 | 1.3 | 1.3 | 0.0 | 1.6 | 1.5 | 1.5 | 0.0 | 0.5 | 1.5 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.2 | 28.1 | 27.3 | 28.0 | 25.5 | 29.3 | 29.3 | 29.6 | 29.6 | 33.1 | 33.1 | 31.0 | 31.0 | 28.1 | 28.1 | 28.9 | 28.9 | 20.1 | 20.1 | 20.7 | 20.7 | 33.9 | 33.9 | 35.0 | 35.0 | 54.2 | 54.2 | 54.5 | 54.5 | 64.2 | 64.2 | 71.3 | 71.3 | 71.5 | 71.5 | 63.5 | 63.5 | 66.9 | 66.9 | 74.9 | 74.9 | 77.2 | 77.2 | 82.7 |
Aktywa obrotowe | 0.7 | 0.8 | 0.7 | 0.6 | 0.3 | 0.5 | 0.7 | 0.9 | 1.0 | 1.1 | 1.1 | 0.6 | 1.1 | 1.7 | 1.6 | 1.9 | 3.0 | 2.6 | 2.1 | 2.1 | 4.0 | 4.0 | 1.2 | 1.2 | 1.7 | 1.7 | 4.7 | 4.7 | 2.6 | 2.6 | 12.0 | 12.0 | 21.3 | 21.3 | 21.1 | 21.1 | 20.3 | 20.3 | 19.1 | 18.6 | 18.1 | 18.1 | 15.4 | 15.0 | 12.3 | 12.3 | 11.7 | 10.8 | 26.3 | 26.3 | 22.0 | 22.0 | 15.0 | 15.0 | 7.0 | 7.0 | 6.7 |
Środki pieniężne i Inwestycje | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 | 0.3 | 0.4 | 0.8 | 0.8 | 0.9 | 0.8 | 0.4 | 0.8 | 1.3 | 1.1 | 1.3 | 2.3 | 2.0 | 1.6 | 1.6 | 3.3 | 3.3 | 0.8 | 0.8 | 1.4 | 1.4 | 4.4 | 4.4 | 2.2 | 2.2 | 11.6 | 11.6 | 20.4 | 20.4 | 20.6 | 20.6 | 19.8 | 19.8 | 18.4 | 18.4 | 17.4 | 17.4 | 14.9 | 14.9 | 11.3 | 11.3 | 10.5 | 10.5 | 25.0 | 25.0 | 20.4 | 20.4 | 13.4 | 13.4 | 5.5 | 5.5 | 5.2 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | (0.7) | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 18.2 | 0.0 | 0.0 | 0.0 | 14.6 | 0.0 | 0.0 | 0.0 | 9.9 | 0.0 | 0.0 | 0.0 | (1.6) | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 | 0.3 | 0.4 | 0.8 | 0.8 | 0.9 | 0.8 | 0.4 | 0.8 | 1.3 | 1.1 | 1.3 | 2.3 | 2.0 | 1.6 | 1.6 | 3.3 | 3.3 | 0.8 | 0.8 | 1.4 | 1.4 | 4.4 | 4.4 | 2.2 | 2.2 | 11.6 | 11.6 | 20.4 | 20.4 | 20.6 | 20.6 | 19.8 | 19.8 | 18.4 | 18.4 | 17.4 | 17.4 | 14.9 | 14.9 | 11.3 | 11.3 | 10.5 | 10.5 | 25.0 | 25.0 | 20.4 | 20.4 | 13.4 | 13.4 | 5.5 | 5.5 | 5.2 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.4 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.8 | 0.0 | 1.7 | 0.0 | 0.9 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.8 | 0.8 | 1.7 | 1.7 | 0.9 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.4 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.8 | 0.0 | 1.7 | 0.0 | 0.9 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.4 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.8 | 0.0 | 1.7 | 0.0 | 0.9 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.8 | 0.8 | 1.7 | 1.7 | 0.9 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Kapitał (fundusz) podstawowy | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.8 | 1.0 | 1.4 | 3.0 | 3.0 | 3.3 | 2.9 | 3.2 | 3.2 | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.7 | 3.7 | 5.8 | 5.8 | 7.7 | 7.7 | 7.6 | 7.6 | 10.3 | 10.3 | 11.2 | 11.2 | 11.2 | 11.2 | 11.1 | 11.1 | 11.0 | 11.0 | 13.1 | 13.1 | 13.0 | 13.0 | 13.8 | 13.8 | 13.6 | 13.6 | 14.3 |
Zyski zatrzymane | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 12.3 | 12.3 | 12.0 | 10.3 | 10.3 | 10.0 | 10.0 | 10.1 | 10.1 | 10.8 | 10.8 | 9.6 | 9.6 | 9.5 | 9.5 | 8.4 | 8.4 | (3.2) | (3.2) | (9.6) | (9.6) | (9.4) | (9.4) | (8.7) | (8.7) | 2.1 | 1.6 | (16.7) | 1.0 | 5.9 | 0.9 | 13.7 | 1.3 | 18.2 | 1.1 | 14.7 | 14.7 | 17.5 | 17.5 | 31.6 | 31.6 | 14.8 | 14.8 | 18.6 |
Kapitał własny | 7.9 | 8.8 | 8.7 | 8.2 | 8.0 | 6.6 | 6.8 | 7.0 | 7.4 | 8.0 | 8.3 | 8.2 | 9.1 | 14.9 | 29.4 | 29.0 | 30.9 | 28.0 | 31.1 | 31.1 | 33.2 | 33.2 | 33.9 | 33.9 | 32.7 | 32.7 | 32.6 | 32.6 | 31.5 | 31.5 | 31.9 | 31.9 | 41.7 | 41.7 | 55.0 | 55.0 | 55.2 | 55.2 | 73.1 | 73.1 | 72.6 | 72.6 | 78.8 | 78.8 | 81.9 | 81.9 | 82.3 | 82.3 | 89.6 | 89.6 | 88.6 | 88.6 | 89.7 | 89.7 | 83.9 | 83.9 | 89.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 8.0 | 8.9 | 8.8 | 8.3 | 8.0 | 6.7 | 6.9 | 7.1 | 7.5 | 8.0 | 8.6 | 8.3 | 9.2 | 14.9 | 29.6 | 29.3 | 31.1 | 28.1 | 31.4 | 31.4 | 33.6 | 33.6 | 34.3 | 34.3 | 32.7 | 32.7 | 32.8 | 32.8 | 31.5 | 31.5 | 32.1 | 32.1 | 42.0 | 42.0 | 55.0 | 55.0 | 55.3 | 55.3 | 73.3 | 73.3 | 72.6 | 72.6 | 79.6 | 79.6 | 83.6 | 83.6 | 83.2 | 83.2 | 89.8 | 89.8 | 88.8 | 88.8 | 89.9 | 89.9 | 84.2 | 84.2 | 89.5 |
Inwestycje | 7.3 | 8.1 | 8.1 | 7.7 | 7.7 | 6.2 | 6.2 | 6.2 | 6.5 | 7.0 | 7.5 | 7.7 | 8.1 | 13.2 | 28.1 | 27.3 | 28.0 | 25.5 | 29.3 | 29.3 | 29.6 | 29.6 | 33.1 | 33.1 | 31.0 | 31.0 | 28.1 | 28.1 | 28.9 | 28.9 | 20.1 | 20.1 | 20.7 | 20.7 | 33.9 | 33.9 | 35.0 | 35.0 | 54.2 | 54.2 | 54.5 | 54.5 | 64.2 | 64.2 | 71.3 | 71.3 | 71.5 | 71.5 | 63.5 | 63.5 | 66.9 | 66.9 | 74.9 | 74.9 | 77.2 | 77.2 | 82.7 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 | 0.3 | 0.4 | 0.8 | 0.8 | 0.9 | 0.8 | 0.4 | 0.8 | 1.3 | 1.1 | 1.3 | 2.3 | 2.0 | 1.6 | 1.6 | 3.3 | 3.3 | 0.8 | 0.8 | 1.4 | 1.4 | 4.4 | 4.4 | 2.2 | 2.2 | 11.6 | 11.6 | 20.4 | 20.4 | 20.6 | 20.6 | 19.8 | 19.8 | 18.4 | 18.4 | 17.4 | 17.4 | 14.9 | 14.9 | 11.3 | 11.3 | 10.5 | 10.5 | 25.0 | 25.0 | 20.4 | 20.4 | 13.4 | 13.4 | 5.5 | 5.5 | 5.2 |
Dług netto | (0.4) | (0.5) | (0.5) | (0.4) | (0.1) | (0.3) | (0.4) | (0.8) | (0.8) | (0.9) | (0.8) | (0.4) | (0.8) | (1.3) | (1.1) | (1.3) | (2.3) | (2.0) | (1.6) | (1.6) | (3.3) | (3.3) | (0.8) | (0.8) | (1.4) | (1.4) | (4.4) | (4.4) | (2.2) | (2.2) | (11.6) | (11.6) | (20.4) | (20.4) | (20.6) | (20.6) | (19.8) | (19.8) | (18.4) | (18.4) | (17.4) | (17.4) | (14.9) | (14.9) | (11.3) | (11.3) | (10.5) | (10.5) | (25.0) | (25.0) | (20.4) | (20.4) | (13.4) | (13.4) | (5.5) | (5.5) | (5.2) |
Ticker | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L | MAV4.L |
Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |