Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3 995.0 |
3 549.0 |
3 668.0 |
3 780.0 |
3 869.0 |
3 895.0 |
4 556.0 |
5 472.0 |
4 984.0 |
4 769.0 |
4 602.0 |
4 416.0 |
4 383.0 |
4 473.0 |
4 755.0 |
4 782.0 |
4 965.0 |
4 938.0 |
4 878.0 |
4 892.0 |
5 109.0 |
5 209.0 |
4 951.0 |
4 802.0 |
5 245.0 |
Aktywa trwałe (mln) |
3 827.0 |
3 392.0 |
3 537.0 |
3 533.0 |
3 519.0 |
3 579.0 |
4 058.0 |
5 163.0 |
4 731.0 |
4 584.0 |
4 253.0 |
3 965.0 |
3 965.0 |
3 900.0 |
4 246.0 |
4 252.0 |
4 432.0 |
4 439.0 |
4 442.0 |
4 547.0 |
4 870.0 |
4 886.0 |
4 625.0 |
4 525.0 |
4 943.0 |
Rzeczowe aktywa trwałe netto |
3 815.0 |
3 381.0 |
3 526.0 |
3 522.0 |
3 509.0 |
3 447.0 |
3 867.0 |
5 030.0 |
4 545.0 |
4 461.0 |
3 693.0 |
3 848.0 |
3 848.0 |
3 895.0 |
4 237.0 |
4 242.0 |
4 423.0 |
4 429.0 |
4 426.0 |
4 528.0 |
4 707.0 |
4 821.0 |
4 533.0 |
4 413.0 |
4 726.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.0 |
3.0 |
1.0 |
1.0 |
10.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
7.0 |
Wartości niematerialne i prawne |
11.0 |
11.0 |
11.0 |
11.0 |
10.0 |
26.0 |
22.0 |
(15.0) |
(7.0) |
(4.0) |
(6.0) |
(5.0) |
3.0 |
3.0 |
7.0 |
8.0 |
7.0 |
8.0 |
9.0 |
12.0 |
14.0 |
13.0 |
14.0 |
17.0 |
13.0 |
Wartość firmy i wartości niematerialne i prawne |
11.0 |
11.0 |
11.0 |
11.0 |
10.0 |
26.0 |
22.0 |
17.0 |
3.0 |
1.0 |
1.0 |
10.0 |
5.0 |
5.0 |
9.0 |
10.0 |
9.0 |
10.0 |
11.0 |
14.0 |
16.0 |
15.0 |
16.0 |
19.0 |
20.0 |
Należności netto |
0.0 |
0.0 |
(18.0) |
109.0 |
0.0 |
0.0 |
0.0 |
148.0 |
80.0 |
40.0 |
0.0 |
0.0 |
7.0 |
2.0 |
3.0 |
3.0 |
4.0 |
5.0 |
7.0 |
7.0 |
36.0 |
45.0 |
81.0 |
92.0 |
0.0 |
Inwestycje długoterminowe |
(25.0) |
0.0 |
0.0 |
0.0 |
0.0 |
9.0 |
88.0 |
30.0 |
115.0 |
25.0 |
445.0 |
18.0 |
0.0 |
3 795.0 |
4 097.0 |
4 096.0 |
52.0 |
41.0 |
5.0 |
5.0 |
64.0 |
48.0 |
74.0 |
91.0 |
0.0 |
Aktywa obrotowe |
168.0 |
157.0 |
131.0 |
247.0 |
350.0 |
316.0 |
498.0 |
309.0 |
253.0 |
185.0 |
349.0 |
451.0 |
418.0 |
461.0 |
342.0 |
353.0 |
336.0 |
347.0 |
328.0 |
225.0 |
239.0 |
323.0 |
326.0 |
277.0 |
302.0 |
Środki pieniężne i Inwestycje |
50.0 |
20.0 |
18.0 |
7.0 |
225.0 |
199.0 |
375.0 |
117.0 |
131.0 |
105.0 |
227.0 |
356.0 |
336.0 |
365.0 |
255.0 |
283.0 |
278.0 |
267.0 |
242.0 |
133.0 |
173.0 |
252.0 |
207.0 |
126.0 |
176.0 |
Zapasy |
44.0 |
44.0 |
49.0 |
43.0 |
43.0 |
39.0 |
42.0 |
38.0 |
39.0 |
38.0 |
25.0 |
25.0 |
26.0 |
24.0 |
27.0 |
24.0 |
25.0 |
24.0 |
26.0 |
26.0 |
22.0 |
19.0 |
23.0 |
25.0 |
27.0 |
Inwestycje krótkoterminowe |
26.0 |
2.0 |
2.0 |
3.0 |
144.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.0 |
25.0 |
9.0 |
120.0 |
120.0 |
120.0 |
120.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
24.0 |
18.0 |
16.0 |
4.0 |
81.0 |
199.0 |
375.0 |
117.0 |
131.0 |
105.0 |
227.0 |
356.0 |
311.0 |
340.0 |
255.0 |
163.0 |
158.0 |
147.0 |
122.0 |
133.0 |
173.0 |
252.0 |
207.0 |
126.0 |
176.0 |
Należności krótkoterminowe |
1 473.0 |
51.0 |
46.0 |
45.0 |
41.0 |
220.0 |
251.0 |
243.0 |
276.0 |
270.0 |
334.0 |
298.0 |
265.0 |
84.0 |
100.0 |
94.0 |
96.0 |
80.0 |
83.0 |
88.0 |
69.0 |
80.0 |
106.0 |
100.0 |
114.0 |
Dług krótkoterminowy |
26.0 |
4.0 |
3.0 |
234.0 |
35.0 |
39.0 |
41.0 |
234.0 |
43.0 |
59.0 |
136.0 |
49.0 |
53.0 |
57.0 |
208.0 |
214.0 |
253.0 |
235.0 |
233.0 |
95.0 |
296.0 |
184.0 |
183.0 |
177.0 |
176.0 |
Zobowiązania krótkoterminowe |
1 473.0 |
1 075.0 |
167.0 |
508.0 |
326.0 |
325.0 |
321.0 |
790.0 |
367.0 |
380.0 |
525.0 |
408.0 |
391.0 |
423.0 |
618.0 |
635.0 |
648.0 |
625.0 |
630.0 |
520.0 |
701.0 |
607.0 |
633.0 |
671.0 |
662.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(49.0) |
(45.0) |
(41.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(57.0) |
(208.0) |
(214.0) |
(253.0) |
(235.0) |
(233.0) |
(95.0) |
16.0 |
22.0 |
23.0 |
29.0 |
0.0 |
Zobowiązania długoterminowe |
151.0 |
173.0 |
14.0 |
1 208.0 |
2 006.0 |
2 387.0 |
3 026.0 |
3 106.0 |
3 442.0 |
3 392.0 |
3 183.0 |
2 916.0 |
2 904.0 |
2 257.0 |
2 208.0 |
2 213.0 |
2 280.0 |
2 076.0 |
1 951.0 |
1 923.0 |
2 731.0 |
2 498.0 |
2 175.0 |
2 001.0 |
2 017.0 |
Rezerwy z tytułu odroczonego podatku |
134.0 |
159.0 |
197.0 |
203.0 |
182.0 |
417.0 |
494.0 |
723.0 |
584.0 |
542.0 |
464.0 |
429.0 |
382.0 |
345.0 |
353.0 |
349.0 |
329.0 |
324.0 |
285.0 |
301.0 |
302.0 |
346.0 |
354.0 |
348.0 |
491.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
483.0 |
463.0 |
428.0 |
430.0 |
447.0 |
Zobowiązania ogółem |
1 624.0 |
1 248.0 |
181.0 |
1 716.0 |
2 332.0 |
2 712.0 |
3 347.0 |
3 896.0 |
3 809.0 |
3 772.0 |
3 708.0 |
3 324.0 |
3 295.0 |
3 254.0 |
3 570.0 |
3 511.0 |
3 557.0 |
3 312.0 |
3 109.0 |
2 945.0 |
3 432.0 |
3 105.0 |
2 808.0 |
2 672.0 |
2 679.0 |
Kapitał własny |
2 371.0 |
2 301.0 |
3 487.0 |
2 064.0 |
1 423.0 |
1 183.0 |
1 209.0 |
1 576.0 |
1 175.0 |
997.0 |
894.0 |
1 092.0 |
1 088.0 |
1 219.0 |
1 185.0 |
1 271.0 |
1 408.0 |
1 626.0 |
1 769.0 |
1 947.0 |
1 677.0 |
2 104.0 |
2 143.0 |
2 130.0 |
2 566.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3 995.0 |
3 549.0 |
3 668.0 |
3 780.0 |
3 755.0 |
3 895.0 |
4 556.0 |
5 472.0 |
4 984.0 |
4 769.0 |
4 602.0 |
4 416.0 |
4 383.0 |
4 473.0 |
4 757.0 |
4 782.0 |
4 965.0 |
4 938.0 |
4 878.0 |
4 892.0 |
5 109.0 |
5 209.0 |
4 951.0 |
4 802.0 |
5 245.0 |
Inwestycje |
1.0 |
2.0 |
2.0 |
3.0 |
144.0 |
9.0 |
88.0 |
30.0 |
115.0 |
25.0 |
445.0 |
18.0 |
25.0 |
25.0 |
9.0 |
120.0 |
120.0 |
120.0 |
125.0 |
5.0 |
64.0 |
48.0 |
74.0 |
91.0 |
0.0 |
Dług (mln) |
0.0 |
4.0 |
3.0 |
234.0 |
35.0 |
1 812.0 |
2 416.0 |
2 551.0 |
2 844.0 |
2 719.0 |
2 545.0 |
2 246.0 |
2 186.0 |
2 132.0 |
2 220.0 |
2 174.0 |
2 173.0 |
2 062.0 |
1 977.0 |
1 752.0 |
2 321.0 |
2 063.0 |
1 945.0 |
1 793.0 |
1 631.0 |
Środki pieniężne i inne aktywa pieniężne |
24.0 |
18.0 |
16.0 |
4.0 |
81.0 |
199.0 |
375.0 |
117.0 |
131.0 |
105.0 |
227.0 |
356.0 |
311.0 |
340.0 |
255.0 |
163.0 |
158.0 |
147.0 |
122.0 |
133.0 |
173.0 |
252.0 |
207.0 |
126.0 |
176.0 |
Dług netto |
(24.0) |
(14.0) |
(13.0) |
230.0 |
(46.0) |
1 613.0 |
2 041.0 |
2 434.0 |
2 713.0 |
2 614.0 |
2 318.0 |
1 890.0 |
1 875.0 |
1 792.0 |
1 965.0 |
2 011.0 |
2 015.0 |
1 915.0 |
1 855.0 |
1 619.0 |
2 148.0 |
1 811.0 |
1 738.0 |
1 667.0 |
1 455.0 |
Ticker |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
MAB.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |