Wall Street Experts

Mitchells & Butlers plc

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2002 2004 2005 2005 2006 2006 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2023 2024 2024 2025
Kwartał Q2 Q2 Q2 Q4 Q2 Q4 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q2 Q4 Q2 Q4 Q2
Aktywa 3 606.0 3 849.0 3 825.0 3 895.0 3 781.0 4 556.0 5 472.0 5 358.0 4 984.0 4 979.0 4 769.0 4 781.0 4 602.0 4 282.0 4 416.0 4 427.0 4 383.0 4 456.0 4 473.0 4 628.0 4 755.0 4 863.0 4 782.0 4 796.0 4 965.0 4 982.0 4 938.0 4 933.0 4 878.0 4 934.0 4 892.0 4 907.0 5 109.0 5 062.0 5 209.0 5 194.0 4 951.0 4 968.0 4 968.0 4 802.0 4 817.0 5 245.0 5 304.0
Aktywa trwałe 3 480.0 3 525.0 3 485.0 3 579.0 3 516.0 4 058.0 5 163.0 5 071.0 4 731.0 4 733.0 4 584.0 4 582.0 4 253.0 3 824.0 3 965.0 3 983.0 3 965.0 3 978.0 4 012.0 3 924.0 4 246.0 4 291.0 4 252.0 4 280.0 4 432.0 4 415.0 4 439.0 4 474.0 4 442.0 4 465.0 4 547.0 4 628.0 4 870.0 4 836.0 4 886.0 4 888.0 4 625.0 4 668.0 4 668.0 4 525.0 4 501.0 4 943.0 4 947.0
Rzeczowe aktywa trwałe netto 3 469.0 3 514.0 3 436.0 3 447.0 3 472.0 3 867.0 5 030.0 5 015.0 4 545.0 4 602.0 4 461.0 4 338.0 3 693.0 3 719.0 3 848.0 3 876.0 3 848.0 3 848.0 3 895.0 3 919.0 4 237.0 4 273.0 4 242.0 4 271.0 4 423.0 4 407.0 4 429.0 4 464.0 4 426.0 4 448.0 4 528.0 4 464.0 4 707.0 4 668.0 4 821.0 4 818.0 4 533.0 4 573.0 4 573.0 4 413.0 4 430.0 4 726.0 4 753.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 17.0 17.0 3.0 2.0 1.0 0.0 1.0 9.0 10.0 10.0 2.0 2.0 2.0 2.0 2.0 11.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 1.0 2.0 2.0 2.0 2.0 2.0 7.0 7.0
Wartości niematerialne i prawne 11.0 11.0 27.0 26.0 23.0 22.0 7.0 0.0 3.0 0.0 1.0 0.0 1.0 0.0 3.0 0.0 3.0 3.0 3.0 3.0 7.0 7.0 8.0 7.0 7.0 6.0 8.0 8.0 9.0 10.0 12.0 15.0 14.0 14.0 13.0 12.0 14.0 15.0 13.0 17.0 14.0 13.0 14.0
Wartość firmy i wartości niematerialne i prawne 11.0 11.0 27.0 26.0 23.0 22.0 17.0 17.0 3.0 2.0 1.0 0.0 1.0 9.0 10.0 10.0 5.0 5.0 5.0 5.0 9.0 18.0 10.0 9.0 9.0 8.0 10.0 10.0 11.0 12.0 14.0 17.0 16.0 16.0 15.0 13.0 16.0 17.0 15.0 19.0 16.0 20.0 21.0
Należności netto 0.0 0.0 0.0 40.0 0.0 0.0 40.0 0.0 61.0 0.0 16.0 0.0 77.0 0.0 52.0 0.0 7.0 73.0 2.0 46.0 3.0 76.0 3.0 39.0 4.0 41.0 5.0 44.0 7.0 56.0 7.0 63.0 7.0 68.0 10.0 59.0 14.0 89.0 89.0 92.0 93.0 0.0 75.0
Inwestycje długoterminowe 0.0 0.0 0.0 9.0 0.0 88.0 30.0 4.0 115.0 (4.0) 25.0 0.0 445.0 0.0 18.0 0.0 0.0 16.0 5.0 3 821.0 4 085.0 4 124.0 4 096.0 4 137.0 4 289.0 4 290.0 4 329.0 4 374.0 5.0 5.0 5.0 72.0 64.0 47.0 48.0 54.0 74.0 76.0 7.0 91.0 0.0 0.0 29.0
Aktywa obrotowe 126.0 324.0 340.0 316.0 265.0 498.0 303.0 287.0 253.0 246.0 185.0 199.0 349.0 458.0 451.0 444.0 418.0 478.0 461.0 600.0 342.0 376.0 353.0 336.0 336.0 379.0 347.0 332.0 328.0 366.0 225.0 279.0 239.0 226.0 323.0 306.0 326.0 300.0 300.0 277.0 316.0 302.0 357.0
Środki pieniężne i Inwestycje 0.0 211.0 220.0 199.0 145.0 375.0 117.0 156.0 131.0 117.0 107.0 110.0 227.0 338.0 356.0 343.0 336.0 379.0 378.0 528.0 255.0 272.0 283.0 272.0 278.0 266.0 267.0 258.0 242.0 265.0 133.0 191.0 173.0 144.0 252.0 223.0 207.0 180.0 180.0 126.0 194.0 176.0 253.0
Zapasy 50.0 43.0 39.0 39.0 41.0 42.0 38.0 39.0 39.0 40.0 38.0 37.0 25.0 26.0 25.0 28.0 26.0 26.0 24.0 26.0 27.0 28.0 24.0 25.0 25.0 26.0 24.0 27.0 26.0 28.0 26.0 20.0 22.0 14.0 19.0 23.0 23.0 27.0 27.0 25.0 27.0 27.0 28.0
Inwestycje krótkoterminowe 0.0 139.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 15.0 0.0 0.0 0.0 0.0 0.0 0.0 25.0 25.0 38.0 25.0 9.0 120.0 120.0 120.0 120.0 120.0 120.0 120.0 120.0 120.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.0 72.0 220.0 199.0 145.0 375.0 117.0 155.0 131.0 102.0 105.0 110.0 227.0 338.0 356.0 343.0 311.0 354.0 340.0 503.0 255.0 152.0 163.0 152.0 158.0 146.0 147.0 138.0 122.0 145.0 133.0 191.0 173.0 144.0 252.0 223.0 207.0 180.0 180.0 126.0 194.0 176.0 253.0
Należności krótkoterminowe 0.0 0.0 238.0 67.0 233.0 70.0 80.0 267.0 103.0 260.0 96.0 284.0 100.0 324.0 89.0 317.0 74.0 300.0 84.0 273.0 100.0 339.0 94.0 309.0 96.0 302.0 80.0 324.0 83.0 344.0 88.0 293.0 69.0 243.0 80.0 352.0 106.0 457.0 457.0 100.0 489.0 114.0 492.0
Dług krótkoterminowy 0.0 0.0 0.0 39.0 40.0 41.0 234.0 0.0 89.0 0.0 59.0 0.0 136.0 0.0 49.0 0.0 53.0 56.0 103.0 252.0 253.0 254.0 257.0 271.0 253.0 261.0 235.0 231.0 233.0 237.0 95.0 303.0 336.0 237.0 221.0 187.0 183.0 208.0 208.0 177.0 182.0 176.0 200.0
Zobowiązania krótkoterminowe 176.0 320.0 334.0 325.0 322.0 321.0 790.0 950.0 367.0 542.0 380.0 403.0 525.0 427.0 408.0 427.0 391.0 421.0 423.0 582.0 618.0 702.0 635.0 643.0 648.0 667.0 625.0 646.0 630.0 673.0 520.0 684.0 701.0 583.0 607.0 616.0 633.0 667.0 667.0 671.0 674.0 662.0 695.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (207.0) (208.0) (210.0) (214.0) (228.0) (253.0) (261.0) (235.0) (231.0) (233.0) (237.0) (95.0) 0.0 0.0 1.0 2.0 0.0 0.0 1.0 0.0 2.0 2.0 0.0 0.0
Zobowiązania długoterminowe 0.0 2 020.0 2 134.0 2 387.0 2 210.0 3 026.0 3 106.0 2 943.0 3 442.0 3 172.0 3 392.0 3 131.0 3 183.0 2 639.0 2 916.0 2 574.0 2 904.0 2 902.0 2 831.0 2 223.0 2 208.0 2 298.0 2 213.0 2 244.0 2 280.0 2 189.0 2 076.0 2 000.0 1 951.0 1 916.0 1 923.0 2 741.0 2 731.0 2 565.0 2 498.0 2 350.0 2 175.0 2 109.0 2 109.0 2 001.0 1 942.0 2 017.0 1 942.0
Rezerwy z tytułu odroczonego podatku 0.0 178.0 352.0 417.0 344.0 494.0 723.0 634.0 584.0 584.0 542.0 539.0 464.0 426.0 429.0 404.0 382.0 384.0 345.0 337.0 352.0 348.0 349.0 323.0 329.0 322.0 324.0 316.0 285.0 283.0 301.0 248.0 302.0 302.0 346.0 383.0 354.0 365.0 0.0 348.0 363.0 491.0 0.0
Zobowiązania długoterminowe 0.0 2 020.0 2 134.0 2 387.0 2 210.0 3 026.0 3 106.0 2 943.0 3 442.0 3 172.0 3 392.0 3 131.0 3 183.0 2 639.0 2 916.0 2 574.0 2 904.0 2 902.0 2 831.0 2 223.0 2 208.0 2 298.0 2 213.0 2 244.0 2 280.0 2 189.0 2 076.0 2 000.0 1 951.0 1 916.0 1 923.0 2 741.0 2 731.0 2 565.0 2 498.0 2 350.0 2 175.0 2 109.0 2 109.0 2 001.0 1 942.0 2 017.0 1 942.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 (48.0) 0.0 1.0 0.0 (60.0) 0.0 (167.0) 0.0 (253.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 543.0 541.0 542.0 513.0 483.0 481.0 467.0 467.0 463.0 449.0 447.0 438.0
Zobowiązania ogółem 176.0 2 340.0 2 468.0 2 712.0 2 532.0 3 347.0 3 896.0 3 893.0 3 809.0 3 911.0 3 772.0 3 746.0 3 708.0 3 177.0 3 324.0 3 305.0 3 295.0 3 323.0 3 254.0 3 350.0 3 570.0 3 695.0 3 511.0 3 514.0 3 557.0 3 457.0 3 312.0 3 228.0 3 109.0 3 097.0 2 945.0 3 425.0 3 432.0 3 148.0 3 105.0 2 966.0 2 808.0 2 776.0 2 776.0 2 672.0 2 616.0 2 679.0 2 637.0
Kapitał (fundusz) podstawowy 0.0 0.0 0.0 35.0 35.0 34.0 34.0 0.0 34.0 0.0 35.0 0.0 35.0 0.0 35.0 0.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 36.0 36.0 37.0 37.0 37.0 37.0 37.0 37.0 51.0 51.0 51.0 51.0 51.0 51.0 51.0 51.0 51.0 51.0
Zyski zatrzymane 0.0 986.0 1 158.0 1 162.0 1 215.0 1 194.0 683.0 541.0 434.0 416.0 315.0 354.0 234.0 422.0 472.0 489.0 485.0 523.0 468.0 524.0 394.0 450.0 500.0 538.0 527.0 588.0 590.0 647.0 695.0 772.0 854.0 724.0 721.0 565.0 690.0 759.0 733.0 795.0 795.0 763.0 845.0 1 028.0 1 116.0
Kapitał własny 3 417.0 1 372.0 1 188.0 1 183.0 1 249.0 1 209.0 1 576.0 1 408.0 1 175.0 1 068.0 997.0 1 035.0 894.0 1 105.0 1 092.0 1 122.0 1 088.0 1 133.0 1 219.0 1 278.0 1 185.0 1 168.0 1 271.0 1 282.0 1 408.0 1 525.0 1 626.0 1 705.0 1 769.0 1 837.0 1 947.0 1 482.0 1 677.0 1 914.0 2 104.0 2 228.0 2 143.0 2 192.0 2 192.0 2 130.0 2 201.0 2 566.0 2 667.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 0.0 0.0 0.0 3 895.0 3 781.0 4 556.0 5 472.0 0.0 4 984.0 4 979.0 4 769.0 4 781.0 4 602.0 4 282.0 4 416.0 4 427.0 4 383.0 4 456.0 4 473.0 4 628.0 4 755.0 4 863.0 4 782.0 4 796.0 4 965.0 4 982.0 4 938.0 4 933.0 4 878.0 4 934.0 4 892.0 4 907.0 5 109.0 5 062.0 5 209.0 5 194.0 4 951.0 4 968.0 4 968.0 4 802.0 4 817.0 5 245.0 5 304.0
Inwestycje 0.0 139.0 0.0 9.0 0.0 88.0 30.0 5.0 115.0 11.0 25.0 18.0 445.0 5.0 18.0 12.0 25.0 25.0 38.0 25.0 9.0 120.0 120.0 120.0 120.0 120.0 120.0 120.0 125.0 125.0 5.0 72.0 64.0 47.0 48.0 54.0 74.0 76.0 7.0 91.0 51.0 0.0 29.0
Dług 0.0 1 842.0 1 782.0 1 812.0 1 801.0 2 416.0 2 551.0 2 309.0 2 844.0 2 588.0 2 719.0 2 592.0 2 545.0 2 213.0 2 246.0 2 170.0 2 186.0 2 177.0 2 132.0 2 249.0 2 220.0 2 218.0 2 174.0 2 170.0 2 173.0 2 155.0 2 062.0 2 006.0 1 977.0 1 936.0 1 752.0 2 399.0 2 321.0 2 187.0 2 063.0 1 992.0 1 945.0 1 875.0 1 919.0 1 793.0 1 730.0 1 631.0 1 587.0
Środki pieniężne i inne aktywa pieniężne 0.0 72.0 220.0 199.0 145.0 375.0 117.0 155.0 131.0 102.0 105.0 110.0 227.0 338.0 356.0 343.0 311.0 354.0 340.0 503.0 255.0 152.0 163.0 152.0 158.0 146.0 147.0 138.0 122.0 145.0 133.0 191.0 173.0 144.0 252.0 223.0 207.0 180.0 180.0 126.0 194.0 176.0 253.0
Dług netto 0.0 1 770.0 1 562.0 1 613.0 1 656.0 2 041.0 2 434.0 2 154.0 2 713.0 2 486.0 2 614.0 2 482.0 2 318.0 1 875.0 1 890.0 1 827.0 1 875.0 1 823.0 1 792.0 1 746.0 1 965.0 2 066.0 2 011.0 2 018.0 2 015.0 2 009.0 1 915.0 1 868.0 1 855.0 1 791.0 1 619.0 2 208.0 2 148.0 2 043.0 1 811.0 1 769.0 1 738.0 1 695.0 1 739.0 1 667.0 1 536.0 1 455.0 1 334.0
Ticker MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L MAB.L
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP