Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 871.643 | 1 187.06 | 1 486.305 | 2 260.875 | 2 900.905 | 3 264.67 | 3 700.544 | 5 082.47 | 6 260.041 | 6 475.849 | 7 470.279 | 8 837.0 | 10 693.0 | 12 462.0 | 14 242.0 | 15 329.0 | 16 269.0 | 18 675.0 | 21 329.0 | 24 860.0 | 29 236.0 | 33 584.0 | 37 669.0 | 38 724.0 | 42 448.0 | 48 081.0 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 368.342 | 805.237 | 1 291.055 | 1 361.874 | 1 472.646 | 1 505.241 | 1 668.3 | 2 164.342 | 2 467.132 | 2 383.0 | 2 952.0 | 3 105.0 | 3 292.0 | 4 332.0 | 5 284.0 | 5 447.0 | 7 532.0 | 8 689.0 | 12 334.0 | 14 471.0 | 20 720.0 | 22 118.0 | 23 487.0 | 28 357.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 159.742 | 226.72 | 258.52 | 242.358 | 230.614 | 252.731 | 290.2 | 306.798 | 448.994 | 439.0 | 449.0 | 472.0 | 526.0 | 615.0 | 675.0 | 733.0 | 829.0 | 921.0 | 1 828.0 | 1 902.0 | 1 907.0 | 2 006.0 | 2 061.0 | 2 138.0 |
| Wartość firmy | 0.0 | 0.0 | 7.141 | 152.941 | 187.881 | 217.654 | 196.701 | 217.013 | 239.626 | 297.993 | 309.228 | 677.0 | 1 014.0 | 1 092.0 | 1 122.0 | 1 522.0 | 1 891.0 | 1 756.0 | 3 035.0 | 2 904.0 | 4 021.0 | 4 960.0 | 7 662.0 | 7 522.0 | 7 660.0 | 9 193.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 84.113 | 285.703 | 327.63 | 328.984 | 273.854 | 271.373 | 320.758 | 394.282 | 414.704 | 530.0 | 665.0 | 672.0 | 672.0 | 714.0 | 803.0 | 722.0 | 1 120.0 | 991.0 | 1 417.0 | 1 753.0 | 3 671.0 | 3 859.0 | 4 086.0 | 5 453.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 91.254 | 438.644 | 515.511 | 546.638 | 470.555 | 488.386 | 560.384 | 297.993 | 723.932 | 1 207.0 | 1 679.0 | 1 764.0 | 1 794.0 | 2 236.0 | 2 694.0 | 2 478.0 | 4 155.0 | 3 895.0 | 5 438.0 | 6 713.0 | 11 333.0 | 11 381.0 | 11 746.0 | 14 646.0 |
| Należności netto | 0.0 | 0.0 | 180.51 | 198.855 | 259.429 | 293.292 | 347.754 | 763.214 | 1 245.191 | 1 350.981 | 995.645 | 1 147.0 | 1 409.0 | 2 042.0 | 2 317.0 | 2 161.0 | 2 147.0 | 2 509.0 | 3 344.0 | 4 728.0 | 5 509.0 | 4 352.0 | 4 325.0 | 3 425.0 | 4 060.0 | 3 773.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 196.141 | 0.0 | 0.0 | 0.0 | 0.0 | 229.21 | 517.784 | 142.0 | 106.0 | 281.0 | 240.0 | 245.0 | 166.0 | 132.0 | 249.0 | 337.0 | 914.0 | 1 172.0 | 1 834.0 | 1 730.0 | 1 729.0 | 1 607.0 |
| Aktywa obrotowe | 0.0 | 0.0 | 1 117.963 | 1 455.638 | 1 609.85 | 1 902.796 | 2 227.898 | 3 577.229 | 4 591.741 | 4 311.507 | 5 003.147 | 6 454.0 | 7 741.0 | 9 357.0 | 10 950.0 | 10 997.0 | 10 985.0 | 13 228.0 | 13 797.0 | 16 171.0 | 16 902.0 | 19 113.0 | 16 949.0 | 16 606.0 | 18 961.0 | 19 724.0 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 176.143 | 336.474 | 910.51 | 1 137.889 | 1 281.892 | 2 483.921 | 2 969.982 | 2 247.255 | 2 879.784 | 4 198.0 | 4 949.0 | 5 003.0 | 6 295.0 | 6 305.0 | 6 738.0 | 8 335.0 | 7 782.0 | 8 378.0 | 7 676.0 | 10 596.0 | 7 894.0 | 7 408.0 | 9 180.0 | 8 772.0 |
| Zapasy | 0.0 | 0.0 | 65.994 | 97.489 | 152.713 | 120.374 | 167.209 | 240.746 | 298.31 | 497.407 | 1 002.803 | 1 024.0 | 747.0 | 1 631.0 | 1 867.0 | 1 790.0 | 1 436.0 | 1 534.0 | 1 631.0 | 1 633.0 | 1 954.0 | 2 282.0 | 2 459.0 | 2 157.0 | 1 845.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 536.341 | 808.893 | 736.619 | 1 298.841 | 1 310.687 | 742.095 | 824.345 | 1 131.0 | 1 215.0 | 2 951.0 | 2 696.0 | 1 168.0 | 991.0 | 1 614.0 | 1 849.0 | 1 696.0 | 688.0 | 483.0 | 473.0 | 400.0 | 592.0 | 330.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 176.143 | 336.474 | 374.169 | 328.996 | 545.273 | 1 185.08 | 1 659.295 | 1 505.16 | 2 055.439 | 3 067.0 | 3 734.0 | 2 052.0 | 3 599.0 | 5 137.0 | 5 747.0 | 6 721.0 | 5 933.0 | 6 682.0 | 6 988.0 | 10 113.0 | 7 421.0 | 7 008.0 | 8 588.0 | 8 442.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 110.907 | 172.242 | 202.604 | 187.035 | 185.021 | 278.656 | 252.391 | 794.579 | 767.99 | 908.0 | 360.0 | 357.0 | 338.0 | 419.0 | 472.0 | 609.0 | 933.0 | 537.0 | 489.0 | 527.0 | 738.0 | 926.0 | 834.0 | 929.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 9.531 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.0 | 149.38 | 0.0 | 0.0 | 0.0 | 0.0 | 35.0 | 41.0 | 0.0 | 0.0 | 0.0 | 500.0 | 0.0 | 649.0 | 792.0 | 274.0 | 1 337.0 | 750.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 649.971 | 929.744 | 1 188.858 | 1 301.362 | 1 556.703 | 1 811.59 | 2 363.342 | 2 990.451 | 3 167.131 | 3 143.0 | 4 217.0 | 4 906.0 | 6 032.0 | 6 222.0 | 6 269.0 | 7 206.0 | 8 793.0 | 11 593.0 | 11 904.0 | 11 847.0 | 13 162.0 | 14 171.0 | 16 264.0 | 19 220.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 353.194 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 071.557 | 1 032.061 | 0.0 | 0.0 | 0.0 | 0.0 | (35.0) | (41.0) | 0.0 | 0.0 | 0.0 | 8 527.0 | 0.0 | 7 747.0 | 8 395.0 | 10 006.0 | 9 240.0 | 0.0 |
| Zobowiązania długoterminowe | 82.419 | 82.992 | 229.673 | 306.437 | 1 008.706 | 983.736 | 970.073 | 901.901 | 864.772 | 1 548.803 | 791.281 | 478.0 | 599.0 | 627.0 | 715.0 | 2 283.0 | 3 938.0 | 5 785.0 | 6 968.0 | 7 778.0 | 11 341.0 | 15 220.0 | 17 095.0 | 18 176.0 | 19 187.0 | 22 346.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 67.445 | 64.125 | 73.227 | 61.188 | 66.198 | 71.278 | 74.518 | 79.728 | 74.0 | 113.0 | 104.0 | 117.0 | 115.0 | 79.0 | 81.0 | 106.0 | 67.0 | 85.0 | 86.0 | 395.0 | 393.0 | 369.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 762.0 | 851.0 | 772.0 | 770.0 | 775.0 | 0.0 |
| Zobowiązania ogółem | 82.419 | 82.992 | 879.644 | 1 236.181 | 2 197.564 | 2 285.098 | 2 526.776 | 2 713.491 | 3 228.114 | 4 539.254 | 3 958.412 | 3 621.0 | 4 816.0 | 5 533.0 | 6 747.0 | 8 505.0 | 10 207.0 | 12 991.0 | 15 761.0 | 19 371.0 | 23 245.0 | 27 067.0 | 30 257.0 | 32 347.0 | 35 451.0 | 41 566.0 |
| Kapitał własny | 257.248 | 462.408 | 606.661 | 1 024.05 | 703.341 | 979.572 | 1 173.768 | 2 368.979 | 3 031.927 | 1 931.975 | 3 511.867 | 5 216.0 | 5 877.0 | 6 929.0 | 7 495.0 | 6 824.0 | 6 062.0 | 5 684.0 | 5 568.0 | 5 489.0 | 5 991.0 | 6 517.0 | 7 412.0 | 6 377.0 | 6 997.0 | 6 515.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.644 | 4.62 | 4.62 | 4.62 | 4.62 | 4.62 | 4.62 | 8.107 | 11.0 | 9.0 | 12.0 | 11.0 | 34.0 | 34.0 | 28.0 | 100.0 | 94.0 | 98.0 | 126.0 | 100.0 | 79.0 | 68.0 | 30.0 |
| Pasywa | 871.643 | 1 187.06 | 1 486.305 | 2 260.875 | 2 900.905 | 3 264.67 | 3 700.544 | 5 082.47 | 6 260.041 | 6 475.849 | 7 470.279 | 8 837.0 | 10 693.0 | 12 462.0 | 14 242.0 | 15 329.0 | 16 269.0 | 18 675.0 | 21 329.0 | 24 860.0 | 29 236.0 | 33 584.0 | 37 669.0 | 38 724.0 | 42 448.0 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 732.482 | 808.893 | 736.619 | 1 298.841 | 1 310.687 | 971.305 | 1 342.129 | 1 273.0 | 1 321.0 | 3 232.0 | 2 936.0 | 1 413.0 | 1 157.0 | 1 746.0 | 2 098.0 | 2 033.0 | 1 602.0 | 1 655.0 | 2 307.0 | 2 130.0 | 2 321.0 | 1 937.0 |
| Dług (mln) | 82.419 | 82.992 | 89.596 | 80.107 | 229.574 | 229.569 | 229.489 | 229.668 | 229.824 | 168.767 | 21.598 | 0.0 | 0.0 | 0.0 | 35.0 | 1 494.0 | 3 287.0 | 5 180.0 | 5 424.0 | 6 334.0 | 8 527.0 | 12 672.0 | 13 901.0 | 14 023.0 | 15 681.0 | 18 226.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 176.143 | 336.474 | 374.169 | 328.996 | 545.273 | 1 185.08 | 1 659.295 | 1 505.16 | 2 055.439 | 3 067.0 | 3 734.0 | 2 052.0 | 3 599.0 | 5 137.0 | 5 747.0 | 6 721.0 | 5 933.0 | 6 682.0 | 6 988.0 | 10 113.0 | 7 421.0 | 7 008.0 | 8 588.0 | 8 442.0 |
| Dług netto | 82.419 | 82.992 | (86.547) | (256.367) | (144.595) | (99.427) | (315.784) | (955.412) | (1 429.471) | (1 336.393) | (2 033.841) | (3 067.0) | (3 734.0) | (2 052.0) | (3 564.0) | (3 643.0) | (2 460.0) | (1 541.0) | (509.0) | (348.0) | 1 539.0 | 2 559.0 | 6 480.0 | 7 015.0 | 7 093.0 | 9 784.0 |
| Ticker | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |