Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 14 659.0 | 15 329.0 | 14 633.0 | 15 272.0 | 14 634.0 | 16 269.0 | 15 905.0 | 16 282.0 | 17 323.0 | 18 675.0 | 18 570.0 | 19 839.0 | 20 914.0 | 21 329.0 | 22 944.0 | 22 471.0 | 23 340.0 | 24 860.0 | 23 520.0 | 24 731.0 | 25 981.0 | 29 236.0 | 30 648.0 | 32 127.0 | 31 594.0 | 33 584.0 | 34 800.0 | 34 911.0 | 35 410.0 | 37 669.0 | 37 163.0 | 36 231.0 | 37 612.0 | 38 724.0 | 38 936.0 | 39 004.0 | 39 674.0 | 42 448.0 | 42 602.0 | 42 333.0 | 47 237.0 | 48 081.0 |
| Aktywa trwałe | 3 703.0 | 4 332.0 | 4 285.0 | 5 055.0 | 5 009.0 | 5 284.0 | 5 299.0 | 5 284.0 | 5 547.0 | 5 447.0 | 5 685.0 | 7 297.0 | 7 683.0 | 7 532.0 | 8 237.0 | 8 166.0 | 8 276.0 | 8 689.0 | 9 124.0 | 10 566.0 | 11 134.0 | 12 334.0 | 12 525.0 | 12 746.0 | 13 125.0 | 14 471.0 | 18 395.0 | 19 832.0 | 20 028.0 | 20 720.0 | 21 210.0 | 21 020.0 | 20 789.0 | 22 118.0 | 22 516.0 | 22 474.0 | 22 691.0 | 23 487.0 | 24 178.0 | 24 553.0 | 24 937.0 | 28 357.0 |
| Rzeczowe aktywa trwałe netto | 553.0 | 615.0 | 602.0 | 632.0 | 641.0 | 675.0 | 669.0 | 680.0 | 698.0 | 733.0 | 748.0 | 845.0 | 901.0 | 829.0 | 839.0 | 860.0 | 876.0 | 921.0 | 1 305.0 | 1 348.0 | 1 492.0 | 1 828.0 | 1 901.0 | 1 872.0 | 1 887.0 | 1 902.0 | 1 850.0 | 1 839.0 | 1 860.0 | 1 907.0 | 1 957.0 | 1 950.0 | 1 951.0 | 2 006.0 | 2 006.0 | 1 986.0 | 1 972.0 | 2 061.0 | 2 077.0 | 2 148.0 | 2 176.0 | 2 138.0 |
| Wartość firmy | 1 456.0 | 1 522.0 | 1 469.0 | 1 940.0 | 1 907.0 | 1 891.0 | 1 886.0 | 1 834.0 | 1 814.0 | 1 756.0 | 1 775.0 | 2 759.0 | 3 015.0 | 3 035.0 | 3 104.0 | 2 974.0 | 2 950.0 | 2 904.0 | 2 944.0 | 3 524.0 | 3 724.0 | 4 021.0 | 4 070.0 | 4 081.0 | 4 159.0 | 4 960.0 | 7 051.0 | 7 661.0 | 7 569.0 | 7 662.0 | 7 625.0 | 7 519.0 | 7 176.0 | 7 522.0 | 7 575.0 | 7 579.0 | 7 488.0 | 7 660.0 | 7 545.0 | 7 563.0 | 7 721.0 | 9 193.0 |
| Wartości niematerialne i prawne | 705.0 | 714.0 | 648.0 | 862.0 | 820.0 | 803.0 | 788.0 | 762.0 | 747.0 | 722.0 | 702.0 | 1 126.0 | 1 147.0 | 1 120.0 | 1 118.0 | 1 043.0 | 1 023.0 | 991.0 | 1 025.0 | 1 232.0 | 1 310.0 | 1 417.0 | 1 447.0 | 1 480.0 | 1 507.0 | 1 753.0 | 3 321.0 | 3 613.0 | 3 561.0 | 3 671.0 | 3 675.0 | 3 676.0 | 3 582.0 | 3 859.0 | 4 027.0 | 4 049.0 | 4 022.0 | 4 086.0 | 4 123.0 | 4 149.0 | 4 235.0 | 5 453.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 161.0 | 2 236.0 | 2 117.0 | 2 802.0 | 2 727.0 | 2 694.0 | 2 674.0 | 2 596.0 | 2 561.0 | 2 478.0 | 2 477.0 | 3 885.0 | 4 162.0 | 4 155.0 | 4 222.0 | 4 017.0 | 3 973.0 | 3 895.0 | 3 969.0 | 4 756.0 | 5 034.0 | 5 438.0 | 5 517.0 | 5 561.0 | 5 666.0 | 6 713.0 | 10 372.0 | 11 274.0 | 11 130.0 | 11 333.0 | 11 300.0 | 11 195.0 | 10 758.0 | 11 381.0 | 11 602.0 | 11 628.0 | 11 510.0 | 11 746.0 | 11 668.0 | 11 712.0 | 11 956.0 | 14 646.0 |
| Należności netto | 2 259.0 | 2 161.0 | 2 142.0 | 2 402.0 | 1 993.0 | 2 147.0 | 2 206.0 | 2 208.0 | 2 435.0 | 2 509.0 | 2 638.0 | 2 979.0 | 3 057.0 | 3 344.0 | 3 653.0 | 3 696.0 | 3 612.0 | 4 728.0 | 4 003.0 | 4 156.0 | 5 223.0 | 5 509.0 | 3 605.0 | 3 929.0 | 3 732.0 | 4 352.0 | 4 326.0 | 3 710.0 | 3 681.0 | 4 325.0 | 3 990.0 | 4 238.0 | 3 167.0 | 3 425.0 | 3 511.0 | 3 763.0 | 3 925.0 | 4 060.0 | 4 231.0 | 4 195.0 | 4 014.0 | 3 773.0 |
| Inwestycje długoterminowe | 163.0 | 245.0 | 242.0 | 233.0 | 234.0 | 166.0 | 169.0 | 172.0 | 149.0 | 132.0 | 136.0 | 233.0 | 240.0 | 249.0 | 253.0 | 268.0 | 279.0 | 337.0 | 348.0 | 867.0 | 757.0 | 914.0 | 870.0 | 958.0 | 913.0 | 1 172.0 | 1 305.0 | 1 595.0 | 1 684.0 | 1 834.0 | 1 772.0 | 1 634.0 | 1 678.0 | 1 730.0 | 1 503.0 | 1 664.0 | 1 650.0 | 1 729.0 | 1 737.0 | 1 709.0 | 1 601.0 | 1 607.0 |
| Aktywa obrotowe | 10 956.0 | 10 997.0 | 10 348.0 | 10 217.0 | 9 625.0 | 10 985.0 | 10 606.0 | 10 998.0 | 11 776.0 | 13 228.0 | 12 885.0 | 12 542.0 | 13 231.0 | 13 797.0 | 14 707.0 | 14 305.0 | 15 064.0 | 16 171.0 | 14 396.0 | 14 165.0 | 14 847.0 | 16 902.0 | 18 123.0 | 19 381.0 | 18 469.0 | 19 113.0 | 16 405.0 | 15 079.0 | 15 382.0 | 16 949.0 | 15 953.0 | 15 211.0 | 16 823.0 | 16 606.0 | 16 420.0 | 16 530.0 | 16 983.0 | 18 961.0 | 18 424.0 | 17 780.0 | 22 300.0 | 19 724.0 |
| Środki pieniężne i Inwestycje | 6 319.0 | 6 305.0 | 5 796.0 | 5 077.0 | 5 109.0 | 6 738.0 | 6 208.0 | 6 447.0 | 6 979.0 | 8 335.0 | 7 660.0 | 6 959.0 | 7 423.0 | 7 782.0 | 8 268.0 | 7 745.0 | 8 493.0 | 8 378.0 | 7 174.0 | 6 500.0 | 5 852.0 | 7 676.0 | 10 684.0 | 11 527.0 | 10 625.0 | 10 596.0 | 7 735.0 | 6 760.0 | 6 916.0 | 7 894.0 | 7 328.0 | 6 359.0 | 8 045.0 | 7 408.0 | 6 968.0 | 6 514.0 | 7 492.0 | 9 180.0 | 7 657.0 | 7 358.0 | 11 401.0 | 8 772.0 |
| Zapasy | 1 776.0 | 1 790.0 | 1 766.0 | 1 835.0 | 1 680.0 | 1 436.0 | 1 479.0 | 1 697.0 | 1 686.0 | 1 534.0 | 1 527.0 | 1 537.0 | 1 739.0 | 1 631.0 | 1 513.0 | 1 662.0 | 1 655.0 | 1 633.0 | 1 706.0 | 1 941.0 | 2 031.0 | 1 954.0 | 2 155.0 | 2 214.0 | 2 331.0 | 2 282.0 | 2 404.0 | 2 544.0 | 2 591.0 | 2 459.0 | 2 376.0 | 2 327.0 | 2 183.0 | 2 157.0 | 2 204.0 | 2 321.0 | 1 824.0 | 1 845.0 | 1 861.0 | 1 772.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 1 857.0 | 1 168.0 | 1 589.0 | 1 716.0 | 1 232.0 | 991.0 | 1 314.0 | 1 271.0 | 1 774.0 | 1 614.0 | 1 654.0 | 1 782.0 | 1 864.0 | 1 849.0 | 1 378.0 | 1 535.0 | 1 622.0 | 1 696.0 | 1 317.0 | 809.0 | 751.0 | 688.0 | 477.0 | 390.0 | 400.0 | 483.0 | 489.0 | 544.0 | 510.0 | 473.0 | 449.0 | 438.0 | 412.0 | 400.0 | 402.0 | 344.0 | 602.0 | 592.0 | 364.0 | 362.0 | 338.0 | 330.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 462.0 | 5 137.0 | 4 207.0 | 3 361.0 | 3 877.0 | 5 747.0 | 4 894.0 | 5 176.0 | 5 205.0 | 6 721.0 | 6 006.0 | 5 177.0 | 5 559.0 | 5 933.0 | 6 890.0 | 6 210.0 | 6 871.0 | 6 682.0 | 5 857.0 | 5 691.0 | 5 101.0 | 6 988.0 | 10 207.0 | 11 137.0 | 10 225.0 | 10 113.0 | 7 246.0 | 6 216.0 | 6 406.0 | 7 421.0 | 6 879.0 | 5 921.0 | 7 633.0 | 7 008.0 | 6 566.0 | 6 170.0 | 6 890.0 | 8 588.0 | 7 293.0 | 6 996.0 | 11 063.0 | 8 442.0 |
| Należności krótkoterminowe | 319.0 | 419.0 | 406.0 | 481.0 | 381.0 | 472.0 | 409.0 | 452.0 | 437.0 | 609.0 | 680.0 | 654.0 | 722.0 | 933.0 | 370.0 | 345.0 | 382.0 | 537.0 | 508.0 | 432.0 | 505.0 | 489.0 | 371.0 | 369.0 | 341.0 | 527.0 | 476.0 | 547.0 | 557.0 | 738.0 | 666.0 | 633.0 | 615.0 | 926.0 | 735.0 | 643.0 | 589.0 | 834.0 | 790.0 | 835.0 | 911.0 | 929.0 |
| Dług krótkoterminowy | 0.0 | 41.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 500.0 | 500.0 | 500.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 649.0 | 649.0 | 649.0 | 650.0 | 792.0 | 778.0 | 735.0 | 957.0 | 274.0 | 276.0 | 1 336.0 | 1 337.0 | 1 337.0 | 2 086.0 | 1 086.0 | 750.0 | 750.0 |
| Zobowiązania krótkoterminowe | 5 849.0 | 6 222.0 | 5 937.0 | 6 476.0 | 5 943.0 | 6 269.0 | 6 440.0 | 6 462.0 | 7 121.0 | 7 206.0 | 7 095.0 | 7 583.0 | 7 984.0 | 8 793.0 | 8 948.0 | 9 455.0 | 9 709.0 | 11 593.0 | 10 246.0 | 9 497.0 | 10 714.0 | 11 904.0 | 9 712.0 | 9 923.0 | 9 958.0 | 11 847.0 | 11 475.0 | 11 297.0 | 11 561.0 | 13 162.0 | 11 928.0 | 12 085.0 | 13 476.0 | 14 171.0 | 13 651.0 | 14 636.0 | 14 519.0 | 16 264.0 | 16 905.0 | 15 594.0 | 17 294.0 | 19 220.0 |
| Rozliczenia międzyokresowe | 0.0 | (41.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 820.0 | 8 527.0 | 7 093.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 747.0 | 7 338.0 | 7 039.0 | 7 298.0 | 8 395.0 | 7 298.0 | 7 706.0 | 7 974.0 | 10 006.0 | 8 417.0 | 8 196.0 | 8 250.0 | 9 240.0 | 8 657.0 | 8 532.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 262.0 | 2 283.0 | 2 362.0 | 2 360.0 | 2 393.0 | 3 938.0 | 3 954.0 | 3 951.0 | 3 953.0 | 5 785.0 | 5 837.0 | 6 308.0 | 6 392.0 | 6 968.0 | 8 194.0 | 7 666.0 | 7 764.0 | 7 778.0 | 8 011.0 | 10 125.0 | 10 218.0 | 11 341.0 | 15 438.0 | 15 656.0 | 15 755.0 | 15 220.0 | 16 872.0 | 17 045.0 | 17 047.0 | 17 095.0 | 18 105.0 | 17 884.0 | 17 693.0 | 18 176.0 | 19 878.0 | 18 789.0 | 18 774.0 | 19 187.0 | 18 389.0 | 19 257.0 | 22 445.0 | 22 346.0 |
| Rezerwy z tytułu odroczonego podatku | 119.0 | 115.0 | 102.0 | 101.0 | 95.0 | 79.0 | 76.0 | 83.0 | 82.0 | 81.0 | 83.0 | 140.0 | 139.0 | 106.0 | 64.0 | 58.0 | 50.0 | 67.0 | 61.0 | 95.0 | 97.0 | 85.0 | 82.0 | 83.0 | 86.0 | 86.0 | 391.0 | 394.0 | 374.0 | 395.0 | 386.0 | 371.0 | 346.0 | 393.0 | 389.0 | 395.0 | 385.0 | 369.0 | 345.0 | 337.0 | 349.0 | 317.0 |
| Zobowiązania długoterminowe | 2 262.0 | 2 283.0 | 2 362.0 | 2 360.0 | 2 393.0 | 3 938.0 | 3 954.0 | 3 951.0 | 3 953.0 | 5 785.0 | 5 837.0 | 6 308.0 | 6 392.0 | 6 968.0 | 8 194.0 | 7 666.0 | 7 764.0 | 7 778.0 | 8 011.0 | 10 125.0 | 10 218.0 | 11 341.0 | 15 438.0 | 15 656.0 | 15 755.0 | 15 220.0 | 16 872.0 | 17 045.0 | 17 047.0 | 17 095.0 | 18 105.0 | 17 884.0 | 17 693.0 | 18 176.0 | 19 878.0 | 18 789.0 | 18 774.0 | 19 187.0 | 18 389.0 | 19 257.0 | 22 445.0 | 22 346.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 406.0 | 418.0 | 484.0 | 762.0 | 0.0 | 0.0 | 0.0 | 851.0 | 0.0 | 0.0 | 0.0 | 772.0 | 0.0 | 0.0 | 0.0 | 770.0 | 0.0 | 0.0 | 0.0 | 775.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 8 111.0 | 8 505.0 | 8 299.0 | 8 836.0 | 8 336.0 | 10 207.0 | 10 394.0 | 10 413.0 | 11 074.0 | 12 991.0 | 12 932.0 | 13 891.0 | 14 376.0 | 15 761.0 | 17 142.0 | 17 121.0 | 17 473.0 | 19 371.0 | 18 257.0 | 19 622.0 | 20 932.0 | 23 245.0 | 25 150.0 | 25 579.0 | 25 713.0 | 27 067.0 | 28 347.0 | 28 342.0 | 28 608.0 | 30 257.0 | 30 033.0 | 29 969.0 | 31 169.0 | 32 347.0 | 33 529.0 | 33 425.0 | 33 293.0 | 35 451.0 | 35 294.0 | 34 851.0 | 39 739.0 | 41 566.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 12 553.0 | 13 169.0 | 14 006.0 | 14 746.0 | 15 543.0 | 16 222.0 | 16 972.0 | 17 746.0 | 18 722.0 | 19 418.0 | 20 263.0 | 21 205.0 | 22 401.0 | 22 364.0 | 23 852.0 | 25 086.0 | 26 726.0 | 27 283.0 | 28 806.0 | 30 517.0 | 32 289.0 | 33 984.0 | 35 273.0 | 36 288.0 | 37 403.0 | 38 747.0 | 40 140.0 | 41 771.0 | 43 750.0 | 45 648.0 | 47 800.0 | 49 599.0 | 51 625.0 | 53 607.0 | 55 424.0 | 57 730.0 | 60 390.0 | 62 564.0 | 64 959.0 | 67 604.0 | 70 258.0 | 72 907.0 |
| Kapitał własny | 6 548.0 | 6 824.0 | 6 334.0 | 6 436.0 | 6 298.0 | 6 062.0 | 5 511.0 | 5 869.0 | 6 249.0 | 5 684.0 | 5 638.0 | 5 948.0 | 6 538.0 | 5 568.0 | 5 802.0 | 5 350.0 | 5 867.0 | 5 489.0 | 5 263.0 | 5 109.0 | 5 049.0 | 5 991.0 | 5 498.0 | 6 548.0 | 5 881.0 | 6 517.0 | 6 453.0 | 6 569.0 | 6 802.0 | 7 412.0 | 7 130.0 | 6 262.0 | 6 443.0 | 6 377.0 | 5 407.0 | 5 579.0 | 6 381.0 | 6 997.0 | 7 308.0 | 7 482.0 | 7 498.0 | 6 515.0 |
| Udziały mniejszościowe | 47.0 | 34.0 | 33.0 | 32.0 | 31.0 | 34.0 | 32.0 | 32.0 | 30.0 | 28.0 | 27.0 | 96.0 | 96.0 | 100.0 | 99.0 | 93.0 | 92.0 | 94.0 | 95.0 | 101.0 | 100.0 | 98.0 | 100.0 | 78.0 | 85.0 | 126.0 | 126.0 | 127.0 | 99.0 | 100.0 | 96.0 | 91.0 | 82.0 | 79.0 | 77.0 | 75.0 | 70.0 | 68.0 | 65.0 | 61.0 | 58.0 | 30.0 |
| Pasywa | 14 659.0 | 15 329.0 | 14 633.0 | 15 272.0 | 14 634.0 | 16 269.0 | 15 905.0 | 16 282.0 | 17 323.0 | 18 675.0 | 18 570.0 | 19 839.0 | 20 914.0 | 21 329.0 | 22 944.0 | 22 471.0 | 23 340.0 | 24 860.0 | 23 520.0 | 24 731.0 | 25 981.0 | 29 236.0 | 30 648.0 | 32 127.0 | 31 594.0 | 33 584.0 | 34 800.0 | 34 911.0 | 35 410.0 | 37 669.0 | 37 163.0 | 36 231.0 | 37 612.0 | 38 724.0 | 38 936.0 | 39 004.0 | 39 674.0 | 42 448.0 | 42 602.0 | 42 333.0 | 47 237.0 | 48 081.0 |
| Inwestycje | 1 857.0 | 1 413.0 | 1 589.0 | 1 716.0 | 1 466.0 | 1 157.0 | 1 483.0 | 1 443.0 | 1 923.0 | 1 746.0 | 1 790.0 | 2 015.0 | 2 104.0 | 2 098.0 | 1 631.0 | 1 803.0 | 1 901.0 | 2 033.0 | 1 665.0 | 1 676.0 | 1 508.0 | 1 602.0 | 1 347.0 | 1 348.0 | 1 313.0 | 1 655.0 | 1 794.0 | 2 139.0 | 2 194.0 | 2 307.0 | 2 221.0 | 2 072.0 | 2 090.0 | 2 130.0 | 1 905.0 | 2 008.0 | 2 252.0 | 2 321.0 | 364.0 | 2 071.0 | 1 939.0 | 1 937.0 |
| Dług | 1 494.0 | 1 494.0 | 1 495.0 | 1 495.0 | 1 495.0 | 3 287.0 | 3 333.0 | 3 306.0 | 3 326.0 | 5 180.0 | 5 216.0 | 5 326.0 | 5 393.0 | 5 424.0 | 6 469.0 | 5 858.0 | 6 358.0 | 6 334.0 | 6 299.0 | 7 806.0 | 7 735.0 | 8 527.0 | 12 466.0 | 12 498.0 | 12 574.0 | 12 672.0 | 13 870.0 | 13 899.0 | 13 861.0 | 13 901.0 | 14 646.0 | 14 481.0 | 14 534.0 | 14 023.0 | 15 568.0 | 15 620.0 | 15 566.0 | 15 681.0 | 15 629.0 | 15 605.0 | 18 358.0 | 18 226.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 462.0 | 5 137.0 | 4 207.0 | 3 361.0 | 3 877.0 | 5 747.0 | 4 894.0 | 5 176.0 | 5 205.0 | 6 721.0 | 6 006.0 | 5 177.0 | 5 559.0 | 5 933.0 | 6 890.0 | 6 210.0 | 6 871.0 | 6 682.0 | 5 857.0 | 5 691.0 | 5 101.0 | 6 988.0 | 10 207.0 | 11 137.0 | 10 225.0 | 10 113.0 | 7 246.0 | 6 216.0 | 6 406.0 | 7 421.0 | 6 879.0 | 5 921.0 | 7 633.0 | 7 008.0 | 6 566.0 | 6 170.0 | 6 890.0 | 8 588.0 | 7 293.0 | 6 996.0 | 11 063.0 | 8 442.0 |
| Dług netto | (2 968.0) | (3 643.0) | (2 712.0) | (1 866.0) | (2 382.0) | (2 460.0) | (1 561.0) | (1 870.0) | (1 879.0) | (1 541.0) | (790.0) | 149.0 | (166.0) | (509.0) | (421.0) | (352.0) | (513.0) | (348.0) | 442.0 | 2 115.0 | 2 634.0 | 1 539.0 | 2 259.0 | 1 361.0 | 2 349.0 | 2 559.0 | 6 624.0 | 7 683.0 | 7 455.0 | 6 480.0 | 7 767.0 | 8 560.0 | 6 901.0 | 7 015.0 | 9 002.0 | 9 450.0 | 8 676.0 | 7 093.0 | 8 336.0 | 8 609.0 | 7 295.0 | 9 784.0 |
| Ticker | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE | MA.NE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |