Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
656.481 |
668.377 |
822.153 |
902.471 |
1 207.411 |
1 697.086 |
2 160.232 |
4 624.857 |
5 265.163 |
4 105.888 |
3 579.845 |
3 334.996 |
3 078.048 |
3 418.203 |
3 772.281 |
3 777.894 |
3 830.235 |
3 441.467 |
3 553.02 |
2 953.84 |
3 180.26 |
3 493.226 |
4 005.558 |
4 053.847 |
4 192.775 |
3 843.312 |
Aktywa trwałe (mln) |
618.115 |
625.034 |
762.811 |
833.411 |
1 052.986 |
54.736 |
128.775 |
2 081.704 |
2 081.704 |
3 986.892 |
3 381.657 |
3 152.98 |
2 879.8 |
3 277.543 |
3 546.064 |
3 392.741 |
3 511.313 |
3 166.699 |
3 379.818 |
2 650.558 |
2 977.874 |
3 227.417 |
3 665.136 |
3 858.485 |
3 768.256 |
3 653.43 |
Rzeczowe aktywa trwałe netto |
606.592 |
584.198 |
714.047 |
779.15 |
1 038.25 |
1 240.478 |
1 691.324 |
3 540.639 |
3 715.447 |
3 302.677 |
3 015.4 |
2 769.663 |
2 566.707 |
2 891.52 |
3 111.027 |
2 982.312 |
3 072.906 |
2 794.893 |
3 045.49 |
2 367.49 |
38.601 |
31.423 |
27.966 |
23.986 |
19.342 |
16.484 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
14.736 |
54.736 |
128.775 |
468.244 |
516.698 |
343.192 |
267.161 |
203.495 |
178.569 |
685.914 |
762.157 |
705.566 |
692.778 |
597.294 |
599.091 |
419.612 |
409.756 |
409.293 |
341.403 |
328.607 |
123.193 |
318.444 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
14.736 |
54.736 |
128.775 |
468.244 |
516.698 |
343.192 |
267.161 |
203.495 |
178.569 |
685.914 |
762.157 |
705.566 |
692.778 |
597.294 |
599.091 |
419.612 |
409.756 |
409.293 |
341.403 |
328.607 |
123.193 |
318.444 |
Należności netto |
14.108 |
16.583 |
19.026 |
23.65 |
24.069 |
49.923 |
7.673 |
53.744 |
25.289 |
19.829 |
84.559 |
102.728 |
73.89 |
79.895 |
129.003 |
173.318 |
190.611 |
133.181 |
58.219 |
62.167 |
70.247 |
69.858 |
66.809 |
74.422 |
85.748 |
87.809 |
Inwestycje długoterminowe |
11.523 |
40.836 |
48.764 |
54.261 |
69.225 |
132.738 |
191.146 |
279.081 |
229.085 |
179.133 |
55.985 |
83.738 |
90.558 |
27.129 |
18.442 |
19.402 |
31.054 |
67.125 |
17.476 |
66.183 |
57.168 |
56.464 |
74.559 |
119.439 |
111.959 |
40.018 |
Aktywa obrotowe |
22.945 |
21.375 |
32.889 |
35.747 |
154.425 |
1 642.35 |
2 031.457 |
2 543.153 |
3 183.459 |
118.996 |
198.188 |
182.016 |
198.248 |
140.66 |
226.217 |
385.153 |
318.922 |
274.768 |
173.202 |
303.282 |
202.386 |
265.809 |
340.422 |
195.362 |
424.519 |
189.882 |
Środki pieniężne i Inwestycje |
8.837 |
4.792 |
13.863 |
12.097 |
15.923 |
146.957 |
53.515 |
97.547 |
412.106 |
67.798 |
53.865 |
52.644 |
63.711 |
34.024 |
77.261 |
191.077 |
93.249 |
86.637 |
107.762 |
168.75 |
122.666 |
178.795 |
190.926 |
54.39 |
329.387 |
101.836 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.657 |
1e-06 |
(4.439) |
(1.152999) |
(0.004) |
(0.044) |
(1.064999) |
(0.076) |
208.306 |
266.435 |
340.523 |
(16.318) |
424.735 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.032036 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.439 |
1.153 |
0.004 |
0.044 |
1.065 |
0.076 |
0.0 |
0.0 |
0.0 |
58.206 |
130.14 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
8.837 |
4.792 |
13.863 |
12.097 |
15.923 |
146.957 |
53.515 |
97.547 |
412.106 |
67.798 |
53.865 |
52.644 |
63.711 |
34.024 |
77.261 |
191.077 |
93.249 |
86.637 |
107.762 |
168.75 |
122.666 |
178.795 |
190.926 |
54.39 |
199.247 |
101.836 |
Należności krótkoterminowe |
3.917 |
4.312 |
5.489 |
8.003 |
8.283 |
12.406 |
13.25 |
29.513 |
49.442 |
33.814 |
43.629 |
51.292 |
53.058 |
70.367 |
39.642 |
37.74 |
41.479 |
59.601 |
38.644 |
30.79 |
18.184 |
55.208 |
77.607 |
74.261 |
57.981 |
57.055 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.173) |
(6.271) |
(0.362815) |
2 312.422 |
2 033.854 |
85.709 |
164.649 |
105.149 |
0.0 |
48.0 |
51.165 |
177.0 |
53.968 |
160.0 |
53.297 |
71.099 |
41.735 |
45.906 |
1 086.516 |
50.989 |
0.0 |
Zobowiązania krótkoterminowe |
83.0 |
81.8 |
75.3 |
78.0 |
76.2 |
84.7 |
128.9 |
1 379.2 |
1 363.7 |
2 108.694 |
280.328 |
382.121 |
91.35 |
206.83 |
224.991 |
176.299 |
340.505 |
168.378 |
303.318 |
114.679 |
97.187 |
128.332 |
156.172 |
149.675 |
136.258 |
135.405 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.173 |
6.271 |
0.362815 |
0.0 |
0.0 |
107.535 |
37.06 |
90.349 |
93.132 |
87.704 |
84.551 |
59.33 |
54.618 |
49.792 |
30.206 |
33.868 |
30.599 |
29.191 |
26.667 |
26.871 |
6.751 |
Zobowiązania długoterminowe |
372.3 |
387.3 |
455.8 |
491.5 |
551.4 |
765.1 |
1 140.0 |
2 123.2 |
2 962.4 |
502.886 |
2 002.281 |
1 596.746 |
1 765.267 |
1 878.208 |
2 007.807 |
2 092.675 |
2 027.199 |
1 860.598 |
1 908.867 |
1 492.483 |
1 358.354 |
1 373.757 |
1 526.158 |
1 513.169 |
1 791.06 |
1 587.124 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
129.12 |
0.0 |
0.0 |
129.12 |
(1 969.142) |
(2 121.715) |
(2 156.19) |
(2 255.39) |
(1 916.603) |
(2 101.599) |
0.0 |
97.913 |
0.0 |
(29.191) |
(26.667) |
(26.871) |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.442 |
32.515 |
29.094 |
25.118 |
20.233 |
17.114 |
Zobowiązania ogółem |
413.381 |
428.68 |
497.581 |
512.649 |
568.343 |
793.037 |
1 207.55 |
2 599.672 |
3 560.229 |
2 611.58 |
2 282.609 |
1 978.867 |
1 856.617 |
2 085.038 |
2 232.798 |
2 268.974 |
2 367.704 |
2 028.976 |
2 212.185 |
1 607.162 |
1 455.541 |
1 502.089 |
1 682.33 |
1 662.844 |
1 927.318 |
1 722.529 |
Kapitał własny |
243.1 |
239.697 |
324.572 |
389.822 |
639.068 |
904.049 |
952.682 |
2 025.185 |
1 704.934 |
1 494.308 |
1 297.236 |
1 356.129 |
1 221.431 |
1 333.165 |
1 539.483 |
1 508.92 |
1 462.531 |
1 412.491 |
1 340.835 |
1 346.678 |
1 724.719 |
1 991.137 |
2 323.228 |
2 391.003 |
2 265.457 |
2 120.783 |
Udziały mniejszościowe |
66.303 |
64.812 |
57.859 |
56.846 |
59.22 |
56.759 |
61.372 |
902.741 |
765.863 |
94.996 |
88.567 |
75.973 |
58.357 |
26.435 |
23.745 |
23.154 |
22.502 |
19.714 |
16.934 |
16.807 |
19.612 |
20.467 |
32.37 |
38.269 |
33.37 |
22.491 |
Pasywa |
656.481 |
668.377 |
822.153 |
902.471 |
1 207.411 |
1 697.086 |
2 160.232 |
4 624.857 |
5 265.163 |
4 105.888 |
3 579.845 |
3 334.996 |
3 078.048 |
3 418.203 |
3 772.281 |
3 777.894 |
3 830.235 |
3 441.467 |
3 553.02 |
2 953.84 |
3 180.26 |
3 493.226 |
4 005.558 |
4 053.847 |
4 192.775 |
3 843.312 |
Inwestycje |
11.523 |
40.836 |
48.764 |
54.261 |
69.225 |
132.738 |
191.146 |
279.113036 |
229.085 |
179.133 |
55.985 |
83.738 |
90.558 |
27.129 |
18.442 |
19.402 |
31.054 |
67.125 |
17.476 |
66.183 |
57.168 |
56.464 |
74.559 |
177.645 |
130.14 |
40.018 |
Dług (mln) |
372.254 |
387.326 |
455.771 |
491.517 |
549.94 |
765.144 |
1 139.971 |
2 123.174 |
2 962.422 |
2 244.854 |
1 958.87 |
1 645.865 |
1 533.255 |
1 749.088 |
1 926.687 |
1 963.555 |
2 075.079 |
1 733.502 |
1 941.671 |
1 365.187 |
1 224.023 |
1 246.262 |
1 398.563 |
1 385.475 |
1 663.266 |
1 459.231 |
Środki pieniężne i inne aktywa pieniężne |
8.837 |
4.792 |
13.863 |
12.097 |
15.923 |
146.957 |
53.515 |
97.547 |
412.106 |
67.798 |
53.865 |
52.644 |
63.711 |
34.024 |
77.261 |
191.077 |
93.249 |
86.637 |
107.762 |
168.75 |
122.666 |
178.795 |
190.926 |
54.39 |
199.247 |
101.836 |
Dług netto |
363.417 |
382.534 |
441.908 |
479.42 |
534.017 |
618.187 |
1 086.456 |
2 025.627 |
2 550.316 |
2 177.056 |
1 905.005 |
1 593.221 |
1 469.544 |
1 715.064 |
1 849.426 |
1 772.478 |
1 981.83 |
1 646.865 |
1 833.909 |
1 196.437 |
1 101.357 |
1 067.467 |
1 207.637 |
1 331.085 |
1 464.019 |
1 357.395 |
Ticker |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
LXP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |