Wall Street Experts
ver. ZuMIgo(08/25)
LXP Industrial Trust
Rachunek Zysków i Strat
Przychody TTM (mln): 341
EBIT TTM (mln): 16
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
77 |
80 |
83 |
101 |
121 |
151 |
197 |
207 |
432 |
441 |
377 |
343 |
327 |
345 |
398 |
424 |
431 |
429 |
392 |
395 |
326 |
330 |
344 |
321 |
341 |
358 |
Przychód Δ r/r |
0.0% |
3.5% |
3.6% |
21.4% |
19.8% |
25.5% |
30.4% |
5.2% |
108.2% |
2.2% |
-14.6% |
-9.0% |
-4.6% |
5.5% |
15.5% |
6.5% |
1.5% |
-0.3% |
-8.8% |
0.9% |
-17.5% |
1.4% |
4.1% |
-6.6% |
6.0% |
5.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
31.6% |
31.4% |
80.9% |
35.6% |
40.7% |
48.5% |
48.3% |
50.3% |
43.0% |
46.7% |
41.8% |
38.4% |
34.7% |
26.7% |
29.0% |
29.3% |
EBIT (mln) |
52 |
55 |
56 |
69 |
70 |
102 |
103 |
95 |
172 |
89 |
96 |
85 |
80 |
99 |
133 |
178 |
179 |
185 |
134 |
153 |
-46 |
-71 |
-98 |
-139 |
3 |
8 |
EBIT Δ r/r |
0.0% |
5.5% |
3.2% |
22.8% |
0.8% |
46.1% |
0.9% |
-8.0% |
81.7% |
-48.4% |
7.8% |
-11.0% |
-5.9% |
23.5% |
34.6% |
33.5% |
0.6% |
3.5% |
-27.4% |
13.8% |
-130.3% |
52.9% |
38.3% |
42.6% |
-102.1% |
158.5% |
EBIT (%) |
67.0% |
68.2% |
68.0% |
68.7% |
57.8% |
67.3% |
52.1% |
45.6% |
39.8% |
20.1% |
25.4% |
24.8% |
24.5% |
28.7% |
33.4% |
41.9% |
41.5% |
43.1% |
34.3% |
38.7% |
-14.2% |
-21.4% |
-28.4% |
-43.4% |
0.9% |
2.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
164 |
156 |
132 |
123 |
108 |
99 |
91 |
97 |
90 |
88 |
78 |
80 |
65 |
55 |
47 |
45 |
46 |
66 |
EBITDA (mln) |
71 |
71 |
76 |
90 |
99 |
143 |
185 |
170 |
340 |
362 |
281 |
257 |
242 |
106 |
142 |
192 |
190 |
198 |
322 |
156 |
108 |
97 |
85 |
48 |
256 |
-221 |
EBITDA(%) |
91.5% |
88.3% |
92.0% |
89.6% |
82.4% |
94.5% |
93.8% |
82.1% |
78.8% |
82.0% |
74.6% |
75.1% |
74.1% |
30.7% |
35.5% |
45.1% |
44.1% |
46.1% |
82.3% |
39.5% |
33.1% |
29.4% |
24.8% |
14.9% |
75.2% |
-61.7% |
Podatek (mln) |
30 |
33 |
38 |
39 |
36 |
-1 |
-0 |
-0 |
3 |
3 |
2 |
2 |
-1 |
1 |
3 |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
1 |
1 |
1 |
0 |
Zysk Netto (mln) |
21 |
22 |
18 |
31 |
34 |
45 |
33 |
8 |
77 |
8 |
-210 |
-33 |
-80 |
180 |
2 |
93 |
112 |
96 |
86 |
227 |
280 |
183 |
383 |
114 |
24 |
38 |
Zysk netto Δ r/r |
0.0% |
2.8% |
-17.7% |
69.4% |
10.0% |
33.2% |
-27.0% |
-76.3% |
891.2% |
-89.0% |
-2582.6% |
-84.3% |
141.5% |
-326.6% |
-99.1% |
5611.9% |
20.0% |
-14.4% |
-10.5% |
165.7% |
23.1% |
-34.5% |
108.8% |
-70.3% |
-79.0% |
58.9% |
Zysk netto (%) |
27.6% |
27.4% |
21.8% |
30.4% |
27.9% |
29.6% |
16.6% |
3.7% |
17.8% |
1.9% |
-55.8% |
-9.6% |
-24.3% |
52.3% |
0.4% |
21.9% |
25.9% |
22.3% |
21.9% |
57.5% |
85.9% |
55.5% |
111.2% |
35.4% |
7.0% |
10.6% |
EPS |
1.11 |
1.15 |
0.79 |
1.11 |
0.89 |
0.81 |
0.33 |
-0.17 |
0.77 |
-0.28 |
-1.92 |
-0.25 |
-0.52 |
0.99 |
-0.07 |
0.38 |
0.45 |
0.38 |
0.33 |
0.96 |
1.15 |
0.66 |
1.35 |
0.38 |
0.0822 |
0.13 |
EPS (rozwodnione) |
1.08 |
1.1 |
0.77 |
1.09 |
0.88 |
0.8 |
0.33 |
-0.17 |
0.77 |
-0.28 |
-1.92 |
-0.25 |
-0.52 |
0.93 |
-0.07 |
0.38 |
0.45 |
0.37 |
0.33 |
0.94 |
1.15 |
0.66 |
1.34 |
0.38 |
0.0819 |
0.13 |
Ilośc akcji (mln) |
17 |
17 |
19 |
27 |
34 |
47 |
50 |
52 |
65 |
68 |
109 |
131 |
152 |
159 |
207 |
229 |
233 |
234 |
238 |
237 |
238 |
267 |
278 |
280 |
290 |
291 |
Ważona ilośc akcji (mln) |
17 |
18 |
20 |
27 |
34 |
47 |
50 |
52 |
65 |
68 |
109 |
131 |
152 |
180 |
210 |
229 |
234 |
238 |
242 |
241 |
238 |
268 |
287 |
282 |
291 |
292 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |