| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
31 |
43 |
57 |
77 |
121 |
222 |
548 |
731 |
909 |
1,077 |
| Przychód Δ r/r |
0.0% |
38.6% |
34.0% |
35.7% |
55.8% |
83.8% |
147.3% |
33.2% |
24.5% |
18.4% |
| Marża brutto |
59.4% |
64.8% |
69.4% |
69.6% |
64.2% |
57.4% |
49.5% |
45.4% |
42.4% |
41.8% |
| EBIT (mln) |
-32 |
-34 |
-22 |
-23 |
-58 |
-130 |
-318 |
-1,099 |
-203 |
-696 |
| EBIT Δ r/r |
0.0% |
6.5% |
-35.5% |
5.9% |
151.6% |
122.1% |
145.4% |
245.2% |
-81.5% |
242.8% |
| EBIT (%) |
-103.9% |
-79.8% |
-38.4% |
-30.0% |
-48.4% |
-58.5% |
-58.1% |
-150.4% |
-22.3% |
-64.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
2 |
1 |
1 |
| EBITDA (mln) |
-18 |
-21 |
-15 |
-16 |
-24 |
-62 |
-110 |
654 |
-49 |
-557 |
| EBITDA(%) |
-58.2% |
-50.4% |
-27.1% |
-20.4% |
-19.5% |
-27.9% |
-20.1% |
89.6% |
-5.4% |
-51.7% |
| Podatek (mln) |
3 |
4 |
14 |
-31 |
-3 |
-6 |
-27 |
-4 |
3 |
8 |
| Zysk Netto (mln) |
-51 |
-58 |
-96 |
-184 |
-54 |
-124 |
-288 |
-1,070 |
-164 |
-667 |
| Zysk netto Δ r/r |
0.0% |
14.3% |
64.7% |
90.8% |
-70.8% |
132.2% |
132.1% |
271.0% |
-84.7% |
306.9% |
| Zysk netto (%) |
-166.2% |
-137.1% |
-168.5% |
-237.0% |
-44.4% |
-56.0% |
-52.6% |
-146.5% |
-18.0% |
-62.0% |
| EPS |
-0.63 |
-0.72 |
-1.18 |
-5.53 |
-0.62 |
-1.18 |
-2.04 |
-7.11 |
-1.07 |
-4.34 |
| EPS (rozwodnione) |
-0.63 |
-0.72 |
-1.18 |
-5.53 |
-0.62 |
-1.18 |
-2.04 |
-7.11 |
-1.07 |
-4.34 |
| Ilośc akcji (mln) |
81 |
81 |
81 |
33 |
86 |
105 |
142 |
150 |
154 |
154 |
| Ważona ilośc akcji (mln) |
81 |
81 |
81 |
33 |
86 |
105 |
142 |
150 |
154 |
154 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |