Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
11.113 |
13.715 |
17.711 |
26.013 |
88.038 |
111.142 |
137.167 |
138.588 |
164.904 |
227.807 |
400.408 |
421.344 |
431.718 |
288.488 |
260.109 |
215.229 |
201.832 |
187.283 |
196.634 |
255.576 |
288.104 |
288.97 |
346.888 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
2.173 |
11.428 |
12.127 |
22.482 |
48.331 |
47.206 |
56.203 |
56.554 |
237.831 |
256.879 |
247.021 |
100.099 |
75.197 |
76.307 |
98.849 |
97.358 |
102.055 |
123.734 |
158.51 |
142.701 |
147.653 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
1.052 |
1.0 |
2.362 |
4.202 |
4.73 |
6.147 |
6.781 |
7.042 |
10.382 |
10.38 |
12.283 |
13.356 |
14.376 |
16.793 |
16.61 |
18.846 |
28.404 |
31.112 |
32.301 |
27.044 |
29.966 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
3.678 |
11.446 |
34.696 |
33.738 |
39.831 |
40.549 |
185.771 |
211.711 |
209.656 |
64.073 |
45.134 |
45.388 |
59.819 |
59.467 |
59.839 |
59.872 |
88.91 |
89.388 |
97.792 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
9.351 |
4.909 |
4.568 |
5.561 |
4.203 |
3.057 |
2.993 |
34.204 |
28.205 |
17.099 |
4.051 |
2.65 |
0.427 |
7.366 |
6.043 |
4.758 |
3.453 |
16.234 |
12.457 |
13.912 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
9.351 |
8.587 |
16.014 |
40.257 |
37.941 |
42.888 |
43.542 |
219.975 |
239.916 |
226.755 |
68.124 |
47.784 |
45.815 |
67.185 |
65.51 |
64.597 |
63.325 |
105.144 |
101.845 |
111.704 |
Należności netto |
0.0 |
0.0 |
1.939 |
0.685 |
2.557 |
5.098 |
4.658 |
4.243 |
4.475 |
6.049 |
16.226 |
24.05 |
21.688 |
6.194 |
11.56 |
14.064 |
6.597 |
9.235 |
6.974 |
7.579 |
13.423 |
9.631 |
12.986 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.653) |
(8.705) |
(10.122) |
(20.878) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.5 |
3.8 |
4.6 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
15.538 |
14.585 |
75.911 |
88.66 |
88.836 |
91.382 |
108.701 |
171.253 |
162.577 |
164.465 |
184.697 |
188.389 |
184.912 |
138.922 |
102.983 |
89.925 |
94.579 |
131.842 |
129.594 |
146.268 |
199.235 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
12.178 |
10.378 |
66.648 |
61.609 |
63.198 |
64.154 |
76.783 |
128.984 |
104.782 |
95.109 |
62.598 |
95.465 |
134.513 |
94.348 |
78.448 |
66.497 |
76.036 |
106.335 |
97.941 |
118.172 |
155.536 |
Zapasy |
0.0 |
0.0 |
0.866 |
1.934 |
4.704 |
16.467 |
13.327 |
14.28 |
17.321 |
15.065 |
20.669 |
29.261 |
78.478 |
25.51 |
27.61 |
20.736 |
10.122 |
5.843 |
5.607 |
12.468 |
11.679 |
11.116 |
17.099 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
6.668 |
0.0 |
12.289 |
21.655 |
11.244 |
30.616 |
33.405 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.0 |
30.0 |
0.0 |
0.0 |
1.819 |
7.891 |
2.31 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
5.51 |
10.378 |
54.359 |
39.954 |
51.954 |
33.538 |
43.378 |
128.984 |
104.782 |
95.109 |
62.598 |
95.465 |
134.513 |
94.348 |
58.448 |
36.497 |
76.036 |
106.335 |
96.122 |
110.281 |
153.226 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.992 |
0.924 |
2.073 |
3.333 |
8.303 |
5.456 |
8.605 |
8.59 |
9.997 |
16.539 |
15.994 |
9.5 |
9.732 |
37.482 |
42.828 |
35.304 |
48.127 |
74.324 |
91.22 |
88.107 |
58.693 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.404 |
0.553 |
0.079 |
0.018 |
0.022 |
0.056 |
0.0 |
0.0 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.818 |
4.25 |
4.54 |
4.101 |
5.271 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
8.517 |
10.431 |
21.829 |
26.898 |
37.792 |
31.587 |
48.638 |
59.566 |
109.383 |
85.176 |
106.762 |
69.164 |
85.488 |
70.756 |
68.471 |
68.822 |
74.324 |
109.173 |
123.503 |
120.718 |
155.153 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
2.836 |
3.336 |
5.283 |
10.298 |
10.314 |
0.0 |
0.0 |
0.0 |
89.232 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.142 |
3.049 |
3.255 |
4.624 |
4.439 |
4.701 |
4.788 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
2.14 |
4.639 |
0.457 |
2.21 |
3.005 |
3.019 |
3.892 |
6.828 |
41.022 |
21.289 |
7.973 |
3.322 |
12.01 |
11.837 |
3.707 |
2.286 |
10.495 |
11.388 |
10.065 |
6.717 |
9.175 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.961 |
2.937 |
3.892 |
2.087 |
9.022 |
2.899 |
0.0 |
3.322 |
12.01 |
11.837 |
3.707 |
2.286 |
2.996 |
1.29 |
18.705 |
17.054 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.159 |
0.044 |
0.002 |
0.005 |
0.0 |
0.138 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.317 |
14.348 |
14.227 |
10.682 |
14.437 |
Zobowiązania ogółem |
10.362 |
9.984 |
10.657 |
15.07 |
22.286 |
29.108 |
40.797 |
34.606 |
52.53 |
66.394 |
150.405 |
106.465 |
114.735 |
72.486 |
97.498 |
82.593 |
72.178 |
71.108 |
84.819 |
120.561 |
133.568 |
127.435 |
164.328 |
Kapitał własny |
0.751 |
3.731 |
7.054 |
10.943 |
65.752 |
82.034 |
96.37 |
103.982 |
112.374 |
161.413 |
250.003 |
314.879 |
316.983 |
216.002 |
162.611 |
132.636 |
129.654 |
116.175 |
111.815 |
135.015 |
154.536 |
161.535 |
182.56 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
11.113 |
13.715 |
17.711 |
26.013 |
88.038 |
111.142 |
137.167 |
138.588 |
164.904 |
227.807 |
400.408 |
421.344 |
431.718 |
288.488 |
260.109 |
215.229 |
201.832 |
187.283 |
196.634 |
255.576 |
288.104 |
288.97 |
346.888 |
Inwestycje |
0.0 |
0.0 |
6.668 |
0.0 |
12.289 |
21.655 |
11.244 |
30.616 |
33.405 |
(20.878) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.0 |
30.0 |
3.8 |
4.6 |
1.819 |
7.891 |
2.31 |
Dług (mln) |
0.0 |
0.0 |
2.157 |
4.503 |
0.123 |
0.052 |
0.066 |
0.138 |
0.0 |
0.0 |
42.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.317 |
14.348 |
14.227 |
10.682 |
14.245 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
5.51 |
10.378 |
54.359 |
39.954 |
51.954 |
33.538 |
43.378 |
128.984 |
104.782 |
95.109 |
62.598 |
95.465 |
134.513 |
94.348 |
58.448 |
36.497 |
76.036 |
106.335 |
96.122 |
110.281 |
153.226 |
Dług netto |
0.0 |
0.0 |
(3.353) |
(5.875) |
(54.236) |
(39.902) |
(51.888) |
(33.4) |
(43.378) |
(128.984) |
(62.782) |
(95.109) |
(62.598) |
(95.465) |
(134.513) |
(94.348) |
(58.448) |
(36.497) |
(64.719) |
(91.987) |
(81.895) |
(99.599) |
(138.981) |
Ticker |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
LQDT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |