Wall Street Experts
ver. ZuMIgo(08/25)
Liquidity Services, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 336
EBIT TTM (mln): 26
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
44 |
61 |
76 |
89 |
148 |
199 |
264 |
236 |
287 |
327 |
475 |
506 |
496 |
397 |
316 |
270 |
225 |
227 |
206 |
258 |
280 |
314 |
363 |
Przychód Δ r/r |
0.0% |
36.6% |
25.0% |
17.9% |
65.3% |
34.4% |
32.9% |
-10.5% |
21.4% |
14.2% |
45.2% |
6.4% |
-2.0% |
-19.9% |
-20.3% |
-14.7% |
-16.9% |
0.9% |
-9.1% |
25.1% |
8.7% |
12.3% |
15.5% |
Marża brutto |
100.0% |
92.6% |
92.4% |
93.0% |
91.8% |
76.3% |
73.0% |
63.4% |
58.5% |
61.4% |
58.3% |
60.6% |
57.3% |
58.2% |
54.8% |
53.3% |
55.4% |
54.8% |
53.4% |
58.2% |
57.4% |
54.7% |
51.0% |
EBIT (mln) |
1 |
4 |
6 |
6 |
13 |
16 |
19 |
13 |
24 |
37 |
82 |
68 |
50 |
-144 |
-34 |
-40 |
-21 |
-19 |
-4 |
27 |
-2 |
26 |
23 |
EBIT Δ r/r |
0.0% |
135.6% |
82.8% |
-8.9% |
119.3% |
26.9% |
14.1% |
-29.2% |
83.4% |
54.6% |
120.1% |
-17.3% |
-25.8% |
-386.0% |
-76.3% |
17.2% |
-46.5% |
-9.3% |
-80.0% |
-798.9% |
-105.9% |
-1736.7% |
-10.3% |
EBIT (%) |
3.4% |
5.8% |
8.5% |
6.6% |
8.7% |
8.2% |
7.0% |
5.6% |
8.4% |
11.4% |
17.3% |
13.4% |
10.2% |
-36.3% |
-10.8% |
-14.8% |
-9.5% |
-8.6% |
-1.9% |
10.5% |
-0.6% |
8.3% |
6.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
0 |
0 |
1 |
2 |
1 |
0 |
-0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
44 |
5 |
7 |
7 |
14 |
88 |
113 |
17 |
30 |
50 |
98 |
97 |
30 |
176 |
10 |
-32 |
-16 |
-14 |
2 |
37 |
9 |
37 |
36 |
EBITDA(%) |
100.0% |
8.9% |
9.2% |
7.4% |
9.7% |
44.3% |
42.7% |
7.2% |
10.5% |
15.2% |
20.6% |
19.2% |
6.1% |
44.3% |
3.3% |
-11.9% |
-7.1% |
-6.3% |
1.2% |
14.4% |
3.1% |
11.9% |
9.8% |
Podatek (mln) |
0 |
0 |
1 |
1 |
5 |
7 |
9 |
8 |
12 |
15 |
32 |
28 |
20 |
-40 |
27 |
-0 |
-9 |
1 |
1 |
-23 |
7 |
8 |
7 |
Zysk Netto (mln) |
1 |
3 |
5 |
4 |
8 |
11 |
12 |
6 |
12 |
9 |
48 |
41 |
30 |
-105 |
-60 |
-39 |
-12 |
-19 |
-4 |
51 |
40 |
21 |
20 |
Zysk netto Δ r/r |
0.0% |
109.7% |
89.8% |
-21.8% |
93.6% |
38.1% |
4.8% |
-50.5% |
110.1% |
-29.1% |
467.4% |
-14.9% |
-26.1% |
-444.9% |
-42.8% |
-34.6% |
-70.4% |
65.8% |
-80.4% |
-1450.0% |
-20.9% |
-48.0% |
-4.7% |
Zysk netto (%) |
3.0% |
4.6% |
6.9% |
4.6% |
5.4% |
5.5% |
4.4% |
2.4% |
4.2% |
2.6% |
10.2% |
8.1% |
6.1% |
-26.4% |
-18.9% |
-14.5% |
-5.2% |
-8.5% |
-1.8% |
19.8% |
14.4% |
6.7% |
5.5% |
EPS |
0.1 |
0.19 |
0.31 |
0.22 |
0.33 |
0.4 |
0.41 |
0.21 |
0.44 |
0.31 |
1.57 |
1.3 |
0.97 |
-3.5 |
-1.96 |
-1.25 |
-0.36 |
-0.58 |
-0.11 |
1.53 |
1.25 |
0.68 |
0.66 |
EPS (rozwodnione) |
0.07 |
0.17 |
0.29 |
0.18 |
0.31 |
0.39 |
0.41 |
0.21 |
0.44 |
0.29 |
1.47 |
1.26 |
0.97 |
-3.5 |
-1.96 |
-1.25 |
-0.36 |
-0.58 |
-0.11 |
1.45 |
1.2 |
0.65 |
0.63 |
Ilośc akcji (mln) |
14 |
14 |
17 |
19 |
24 |
28 |
28 |
28 |
27 |
28 |
31 |
32 |
31 |
30 |
31 |
31 |
32 |
33 |
34 |
33 |
32 |
31 |
30 |
Ważona ilośc akcji (mln) |
18 |
16 |
18 |
23 |
26 |
28 |
28 |
28 |
27 |
29 |
33 |
33 |
31 |
30 |
31 |
31 |
32 |
33 |
34 |
35 |
34 |
32 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |