Liquidity Services, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
118 |
125 |
103 |
90 |
79 |
66 |
87 |
85 |
79 |
71 |
72 |
66 |
61 |
61 |
60 |
51 |
53 |
54 |
57 |
57 |
59 |
50 |
53 |
48 |
56 |
56 |
62 |
70 |
70 |
67 |
68 |
70 |
75 |
72 |
81 |
81 |
80 |
71 |
91 |
94 |
107 |
122 |
116 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-33.04% |
-47.36% |
-15.61% |
-5.08% |
-0.98% |
7.5% |
-16.74% |
-23.09% |
-21.84% |
-13.63% |
-16.92% |
-22.82% |
-14.11% |
-11.60% |
-5.49% |
12.5% |
11.5% |
-8.42% |
-7.00% |
-16.10% |
-4.93% |
12.6% |
17.0% |
46.0% |
25.8% |
19.7% |
10.5% |
0.3% |
6.9% |
8.4% |
19.3% |
15.6% |
6.3% |
-1.32% |
12.3% |
15.9% |
33.7% |
71.5% |
27.3% |
Marża brutto |
53.4% |
56.6% |
58.6% |
60.1% |
58.1% |
59.2% |
54.0% |
53.9% |
52.8% |
54.4% |
52.2% |
53.6% |
52.8% |
54.8% |
52.2% |
61.5% |
54.0% |
53.8% |
56.3% |
55.5% |
53.5% |
51.2% |
49.6% |
52.9% |
59.3% |
59.5% |
57.3% |
59.0% |
57.1% |
58.4% |
57.6% |
58.6% |
55.1% |
56.0% |
50.4% |
56.4% |
56.2% |
99.4% |
48.2% |
52.8% |
45.6% |
41.0% |
40.8% |
Koszty i Wydatki (mln) |
118 |
114 |
99 |
90 |
83 |
73 |
88 |
85 |
85 |
79 |
81 |
74 |
75 |
68 |
66 |
54 |
58 |
59 |
61 |
61 |
64 |
54 |
57 |
48 |
51 |
51 |
56 |
61 |
61 |
62 |
64 |
63 |
68 |
68 |
76 |
73 |
72 |
70 |
85 |
86 |
100 |
115 |
110 |
EBIT (mln) |
1 |
-85 |
4 |
-0 |
-63 |
-7 |
-2 |
0 |
-25 |
-8 |
-8 |
-9 |
-15 |
-6 |
-6 |
-3 |
-6 |
-5 |
-4 |
-5 |
-5 |
-5 |
-4 |
0 |
5 |
5 |
6 |
9 |
8 |
4 |
4 |
7 |
2 |
5 |
5 |
8 |
8 |
2 |
7 |
8 |
7 |
7 |
7 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-12150.48% |
-91.28% |
-139.54% |
1216.7% |
-59.91% |
11.5% |
457.1% |
-13177.61% |
-42.30% |
-21.89% |
-33.54% |
-64.16% |
-57.33% |
-21.34% |
-19.62% |
45.3% |
-13.41% |
-1.67% |
-0.74% |
104.3% |
199.3% |
192.7% |
226.6% |
4240.4% |
55.4% |
-3.09% |
-20.49% |
-16.28% |
-72.98% |
5.4% |
17.0% |
14.7% |
251.0% |
-65.16% |
28.1% |
-4.36% |
-7.78% |
330.3% |
1.2% |
EBIT (%) |
0.4% |
-67.92% |
3.7% |
-0.01% |
-79.48% |
-11.25% |
-1.73% |
0.1% |
-32.18% |
-11.67% |
-11.61% |
-13.37% |
-23.76% |
-10.55% |
-9.28% |
-6.21% |
-11.80% |
-9.39% |
-7.90% |
-8.02% |
-9.16% |
-10.08% |
-8.43% |
0.4% |
9.6% |
8.3% |
9.1% |
12.3% |
11.8% |
6.7% |
6.6% |
10.3% |
3.0% |
6.5% |
6.4% |
10.2% |
9.9% |
2.3% |
7.3% |
8.4% |
6.8% |
5.8% |
5.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
4 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
EBITDA (mln) |
4 |
15 |
6 |
2 |
-2 |
-6 |
0 |
2 |
-5 |
-7 |
-7 |
-7 |
-12 |
-5 |
-4 |
-2 |
-5 |
-4 |
-3 |
-3 |
-4 |
-3 |
-3 |
2 |
7 |
6 |
7 |
10 |
10 |
7 |
42 |
21 |
10 |
7 |
8 |
11 |
12 |
5 |
10 |
12 |
10 |
10 |
9 |
EBITDA(%) |
3.5% |
88.4% |
5.6% |
2.3% |
72.2% |
-8.59% |
0.2% |
2.0% |
18.2% |
-9.65% |
-9.62% |
-11.29% |
-17.92% |
-8.57% |
-7.38% |
-4.19% |
-8.60% |
-7.16% |
-5.85% |
-5.90% |
-6.41% |
-6.90% |
-5.44% |
3.7% |
12.4% |
11.7% |
11.8% |
14.8% |
16.3% |
10.2% |
-2.07% |
-2.38% |
6.7% |
10.4% |
9.9% |
13.8% |
13.4% |
48.1% |
10.8% |
12.7% |
9.4% |
7.9% |
8.1% |
NOPLAT (mln) |
0 |
-85 |
4 |
-0 |
-63 |
-7 |
-1 |
-0 |
-24 |
-8 |
-8 |
-9 |
-15 |
-6 |
-5 |
-3 |
-7 |
-5 |
-4 |
-4 |
-5 |
-5 |
-4 |
0 |
6 |
5 |
6 |
9 |
8 |
5 |
13 |
19 |
11 |
5 |
6 |
9 |
9 |
3 |
7 |
9 |
9 |
8 |
8 |
Podatek (mln) |
1 |
-21 |
2 |
-2 |
-19 |
-2 |
-0 |
-0 |
29 |
0 |
-0 |
0 |
-1 |
-5 |
0 |
1 |
-6 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-25 |
1 |
1 |
2 |
3 |
1 |
2 |
3 |
3 |
1 |
1 |
3 |
2 |
2 |
1 |
Zysk Netto (mln) |
-1 |
-64 |
1 |
2 |
-44 |
-5 |
-1 |
-0 |
-54 |
-8 |
-8 |
-9 |
-14 |
-1 |
-6 |
-4 |
-1 |
-5 |
-4 |
-5 |
-5 |
-5 |
-4 |
0 |
5 |
5 |
5 |
8 |
33 |
4 |
12 |
16 |
8 |
4 |
4 |
6 |
6 |
2 |
6 |
6 |
6 |
6 |
7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
6080.3% |
-91.89% |
-161.55% |
-107.68% |
23.0% |
61.6% |
870.8% |
6846.8% |
-74.02% |
-85.57% |
-31.47% |
-56.99% |
-92.53% |
314.4% |
-22.86% |
25.5% |
401.2% |
3.5% |
-2.84% |
104.6% |
204.2% |
186.9% |
224.1% |
3852.6% |
501.4% |
-20.20% |
127.6% |
94.9% |
-74.52% |
10.1% |
-64.54% |
-60.46% |
-24.75% |
-51.93% |
34.5% |
-7.51% |
1.5% |
204.7% |
23.5% |
Zysk netto (%) |
-0.60% |
-51.23% |
1.3% |
1.8% |
-55.11% |
-7.89% |
-0.98% |
-0.15% |
-68.47% |
-11.86% |
-11.41% |
-13.15% |
-22.76% |
-1.98% |
-9.41% |
-7.33% |
-1.98% |
-9.29% |
-7.68% |
-8.17% |
-8.89% |
-10.50% |
-8.02% |
0.4% |
9.7% |
8.1% |
8.5% |
12.1% |
46.6% |
5.4% |
17.5% |
23.5% |
11.1% |
5.5% |
5.2% |
8.0% |
7.9% |
2.7% |
6.2% |
6.4% |
6.0% |
4.7% |
6.1% |
EPS |
-0.0238 |
-2.14 |
0.05 |
0.05 |
-1.46 |
-0.17 |
-0.0278 |
-0.004 |
-1.75 |
-0.27 |
-0.26 |
-0.27 |
-0.44 |
-0.038 |
-0.18 |
-0.12 |
-0.0322 |
-0.15 |
-0.13 |
-0.14 |
-0.16 |
-0.15 |
-0.13 |
0.01 |
0.16 |
0.14 |
0.16 |
0.25 |
0.98 |
0.11 |
0.37 |
0.51 |
0.26 |
0.12 |
0.14 |
0.21 |
0.21 |
0.0623 |
0.19 |
0.2 |
0.2 |
0.19 |
0.23 |
EPS (rozwodnione) |
-0.0238 |
-2.14 |
0.05 |
0.05 |
-1.46 |
-0.17 |
-0.0278 |
-0.004 |
-1.75 |
-0.27 |
-0.26 |
-0.27 |
-0.44 |
-0.038 |
-0.18 |
-0.12 |
-0.0318 |
-0.15 |
-0.13 |
-0.14 |
-0.16 |
-0.15 |
-0.13 |
0.01 |
0.16 |
0.13 |
0.15 |
0.24 |
0.92 |
0.1 |
0.35 |
0.5 |
0.25 |
0.12 |
0.13 |
0.21 |
0.2 |
0.0597 |
0.18 |
0.19 |
0.2 |
0.18 |
0.22 |
Ilośc akcji (mln) |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
31 |
31 |
32 |
32 |
32 |
32 |
32 |
33 |
33 |
33 |
33 |
34 |
33 |
34 |
34 |
33 |
33 |
33 |
33 |
33 |
33 |
32 |
32 |
32 |
31 |
31 |
31 |
31 |
30 |
30 |
32 |
31 |
31 |
Ważona ilośc akcji (mln) |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
31 |
31 |
32 |
32 |
32 |
32 |
33 |
33 |
33 |
33 |
34 |
34 |
34 |
34 |
34 |
35 |
36 |
35 |
36 |
35 |
34 |
33 |
33 |
33 |
32 |
32 |
32 |
32 |
31 |
31 |
32 |
32 |
33 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |