Wall Street Experts
ver. ZuMIgo(08/25)
Comstock Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2
EBIT TTM (mln): -20
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
1 |
3 |
1 |
0 |
0 |
0 |
169,247 |
0 |
5 |
25 |
26 |
18 |
5 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
Przychód Δ r/r |
0.0% |
-66.7% |
63.4% |
50422.5% |
175.5% |
-52.3% |
-68.5% |
-100.0% |
0.0% |
inf% |
-100.0% |
985.5% |
383.1% |
3.0% |
-27.7% |
-72.6% |
-97.9% |
44.1% |
19.5% |
12.3% |
327.4% |
-79.3% |
615.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
-103.7% |
-82.8% |
-58.2% |
-19.7% |
-inf% |
-inf% |
100.0% |
-1975.2% |
12.7% |
-11.2% |
20.3% |
40.5% |
7.5% |
-3222.0% |
-1767.2% |
-755.2% |
-406.0% |
68.4% |
-1991.9% |
-127.7% |
EBIT (mln) |
-0 |
-0 |
-0 |
-5 |
-9 |
-2 |
-1 |
-8 |
-5 |
-7 |
-16 |
-30 |
-21 |
-9 |
-12 |
-10 |
-9 |
-7 |
-5 |
-5 |
-6 |
-20 |
-20 |
EBIT Δ r/r |
0.0% |
-6.9% |
390.0% |
1206.7% |
79.2% |
-77.2% |
-42.3% |
584.8% |
-43.9% |
54.6% |
120.2% |
94.9% |
-31.0% |
-58.5% |
42.9% |
-17.8% |
-13.1% |
-16.6% |
-27.8% |
2.4% |
17.0% |
218.7% |
-2.5% |
EBIT (%) |
-2441.4% |
-6821.9% |
-20453.9% |
-529.0% |
-344.1% |
-164.3% |
-300.6% |
0.0% |
0.0% |
-0.0% |
-3285.8% |
-590.0% |
-84.3% |
-34.0% |
-67.2% |
-201.4% |
-8509.6% |
-4924.1% |
-2975.2% |
-2714.1% |
-743.0% |
-11460.5% |
-1562.2% |
Koszty finansowe (mln) |
0 |
0 |
4 |
3 |
9 |
-1 |
-3 |
-2 |
4 |
3 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
0 |
0 |
2 |
2 |
EBITDA (mln) |
-0 |
-0 |
4 |
-0 |
5 |
-2 |
-1 |
-10 |
-7 |
43 |
-15 |
-28 |
-16 |
3 |
-0 |
-5 |
-4 |
-5 |
-1 |
-4 |
-6 |
-18 |
-17 |
EBITDA(%) |
-2059.2% |
-5675.5% |
204789.5% |
-46.5% |
199.3% |
-152.7% |
-230.4% |
0.0% |
0.0% |
0.0% |
-3213.5% |
-540.4% |
-63.7% |
11.5% |
-1.1% |
-102.4% |
-3522.5% |
-3192.8% |
-520.5% |
-1782.6% |
-685.1% |
-10086.0% |
-1334.5% |
Podatek (mln) |
0 |
0 |
-1 |
0 |
2 |
2 |
3 |
8 |
1 |
53 |
-0 |
0 |
0 |
5 |
-1 |
4 |
2 |
2 |
3 |
1 |
-6 |
26 |
1 |
Zysk Netto (mln) |
-0 |
-0 |
-4 |
-5 |
-11 |
-4 |
-4 |
-16 |
-6 |
-60 |
-12 |
-31 |
-21 |
-10 |
-10 |
-13 |
-11 |
-9 |
-7 |
15 |
-25 |
-72 |
9 |
Zysk netto Δ r/r |
0.0% |
-6.9% |
4594.1% |
37.1% |
123.5% |
-61.1% |
-8.1% |
306.4% |
-63.2% |
894.7% |
-80.8% |
165.0% |
-30.6% |
-54.8% |
8.5% |
24.0% |
-18.4% |
-10.4% |
-25.1% |
-310.2% |
-264.6% |
194.0% |
-112.7% |
Zysk netto (%) |
-2441.4% |
-6821.9% |
-195929.1% |
-531.7% |
-431.3% |
-351.9% |
-1025.8% |
0.0% |
0.0% |
-0.0% |
-2451.7% |
-598.6% |
-86.0% |
-37.7% |
-56.5% |
-255.7% |
-10137.3% |
-6308.3% |
-3954.1% |
7403.1% |
-2851.4% |
-40567.0% |
718.9% |
EPS |
-79.35 |
-0.67 |
-27.42 |
-27.19 |
-44.89 |
-6.3 |
-2.55 |
-5.25 |
-1.71 |
-77.81 |
-2.36 |
-18.99 |
-8.81 |
-3.07 |
-2.37 |
-1.84 |
-1.29 |
-0.79 |
-0.37 |
0.49 |
-0.49 |
-0.97 |
0.0872 |
EPS (rozwodnione) |
-79.35 |
-0.67 |
-27.42 |
-27.19 |
-44.89 |
-6.3 |
-2.55 |
-5.25 |
-1.71 |
-77.81 |
-2.36 |
-18.99 |
-8.81 |
-3.07 |
-2.37 |
-1.84 |
-1.29 |
-0.79 |
-0.37 |
0.49 |
-0.49 |
-0.97 |
0.0871 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
4 |
1 |
5 |
2 |
2 |
3 |
4 |
7 |
8 |
12 |
19 |
31 |
50 |
74 |
105 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
4 |
1 |
5 |
2 |
2 |
3 |
4 |
7 |
8 |
12 |
19 |
31 |
50 |
74 |
105 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |