Comstock Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Przychód (mln) 7 6 5 4 3 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -61.53% -66.53% -72.83% -73.88% -83.84% -99.05% -98.16% -97.62% -92.75% 18.4% 5.3% 19.7% 116.1% 64.5% 53.3% 49.8% -25.39% 28.8% 9.5% 2.2% 12.1% 0.2% 12.9% 633.9% 614.4% 12.6% -3.11% -89.01% -92.24% -43.71% -33.25% 1809.0% 1355.8% 1285.2% 1130.9% -26.86%
Marża brutto 28.7% 35.1% 40.2% 19.6% 88.4% 27.3% 9.2% 24.1% -137.08% -4665.92% -3324.02% -3111.57% -2320.78% -3120.98% -2462.69% -2161.52% -807.08% -1271.93% -1071.65% -576.71% -254.65% -188.05% -29.51% -1359.73% -74.76% -47.81% -31.67% 68.8% 62.5% 76.5% -1624.13% 100.0% -3111.69% -2285.76% -2198.83% -2.81% -28.25% -80.15% -77.65% 100.0%
Koszty i Wydatki (mln) 4 7 6 8 9 6 3 2 3 2 2 2 2 2 2 2 2 1 1 1 1 1 1 2 1 0 2 2 3 4 6 4 6 5 6 5 5 5 6 14
EBIT (mln) -1 -2 -1 -4 -6 -4 -2 -2 -2 -2 -3 -2 -2 -2 -2 -2 -2 -2 -1 -1 -2 -1 -1 -1 -2 0 -2 -2 -3 -4 -6 -3 -6 -5 -6 3 -4 -5 -6 -14
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 639.4% 128.9% 92.4% -58.00% -56.30% -36.17% 12.5% 22.2% -24.70% -22.79% -24.01% -24.56% 10.5% -16.89% -25.05% -48.47% -24.86% -22.12% -16.68% 87.0% 2.0% 132.6% 41.2% 16.1% 116.3% -1203.21% 241.8% 70.0% 83.9% 15.7% 1.5% 191.5% -31.18% -8.43% -6.21% -608.89%
EBIT (%) -11.12% -27.71% -21.48% -91.36% -213.66% -189.54% -152.11% -146.94% -577.85% -12670.57% -9322.90% -7560.98% -6002.90% -8260.84% -6729.22% -4763.89% -3068.86% -4172.71% -3289.38% -1638.85% -3090.58% -2523.24% -2503.23% -2997.62% -2811.84% 820.1% -3129.92% -474.18% -851.33% -8033.11% -11041.46% -7337.35% -20180.72% -16512.03% -16791.82% 351.7% -954.01% -1091.57% -1279.41% -2447.01%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 1 1 1
Amortyzacja (mln) 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 1 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) 1 3 1 -2 -4 -2 -1 -1 -2 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 0 0 -1 3 18 -4 9 -2 -9 -21 -5 -13 -3 -19 -4 -4 15 9 -5 -7 -14
EBITDA(%) 70.6% 69.4% 25.5% -30.49% -170.73% -74.67% -47.07% -33.55% -535.36% -4655.65% -4344.11% -3006.85% -2531.00% -4789.51% -4027.56% -3677.57% -2044.41% -1691.72% -2652.53% 501.5% 467.2% -1968.82% -805.83% -613.80% -3846.73% 477.7% 6410.8% -464.34% -792.04% -6796.34% -10157.92% -8682.79% -17624.44% -16396.28% -14847.89% 440.7% -825.76% -937.57% -1101.76% -2466.35%
NOPLAT (mln) -1 1 -2 -4 -6 -4 -3 -2 -4 -3 -3 -2 -2 -2 -2 -2 -3 -2 -2 0 -0 -1 1 17 -3 8 -6 -9 -23 -7 -14 -5 -21 -6 -6 12 8 -7 -9 -14,968,015
Podatek (mln) 4 1 0 0 -0 1 1 1 1 0 0 0 1 1 0 1 0 0 1 -1 -1 0 -2 -19 2 -8 5 7 14 2 8 -0 14 1 0 1 0 1 -0 -14,968,000
Zysk Netto (mln) -1 1 -2 -4 -6 -4 -3 -2 -4 -3 -3 -2 -2 -2 -2 -2 -3 -2 -2 0 -0 -1 1 17 -3 8 -6 -9 -17 -9 -22 -5 -35 -6 -5 12 8 -7 -9 -15
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 330.6% -414.28% 89.1% -49.08% -34.78% -31.53% 2.7% 13.9% -38.63% -10.43% -17.64% -18.10% 6.9% -26.15% -13.98% 118.9% -88.99% -27.77% 161.4% 4379.2% 1121.7% 717.7% -595.38% -154.79% 397.1% -204.27% 242.0% -46.01% 107.9% -33.60% -74.71% 341.2% 122.5% 21.7% 57.9% -221.05%
Zysk netto (%) -20.19% 21.4% -27.50% -99.13% -226.03% -200.51% -191.43% -193.27% -912.44% -14378.46% -10715.10% -9261.91% -7725.99% -10874.85% -8382.20% -6335.34% -3821.66% -4880.75% -4702.48% 800.2% -564.02% -2737.23% 2637.7% 35063.4% -6148.47% 16883.0% -11571.61% -2617.64% -4278.37% -15629.27% -40850.24% -12863.87% -114657.29% -18435.57% -15480.50% 1625.4% 1772.4% -1620.24% -1985.53% -2690.24%
EPS -0.42 0.39 -0.46 -0.96 -0.94 -0.62 -0.4 -0.3 -0.53 -0.37 -0.38 -0.3 -0.24 -0.25 -0.22 -0.17 -0.16 -0.12 -0.13 0.0193 -0.0102 -0.0504 0.05 0.54 -0.11 0.22 -0.15 -0.17 -0.31 -0.13 -0.31 -0.067 -0.4 -0.0599 -0.0539 0.11 0.0688 -0.0589 -0.0603 -0.0797
EPS (rozwodnione) -0.42 0.24 -0.46 -0.96 -0.91 -0.62 -0.4 -0.3 -0.52 -0.37 -0.38 -0.29 -0.24 -0.25 -0.22 -0.17 -0.16 -0.12 -0.13 0.0193 -0.0102 -0.0486 0.05 0.54 -0.11 0.22 -0.15 -0.17 -0.31 -0.13 -0.31 -0.067 -0.4 -0.0599 -0.0539 0.11 0.0688 -0.0589 -0.0603 -0.0797
Ilośc akcji (mln) 3 3 3 4 6 7 7 7 7 7 8 8 10 10 11 12 16 16 16 20 27 26 28 32 32 38 42 55 55 67 69 76 89 95 101 109 115 117 143 188
Ważona ilośc akcji (mln) 3 5 3 4 7 7 7 7 7 7 8 9 10 10 11 12 16 16 17 20 27 27 28 32 32 38 43 55 55 67 69 76 89 95 101 110 115 117 143 188
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD