Lindsay Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 117 130 127 146 163 197 177 226 282 475 336 358 479 551 691 618 560 516 518 548 444 475 568 771 674 607
Przychód Δ r/r 0.0% 11.2% -2.4% 15.2% 12.0% 20.4% -9.9% 27.5% 24.7% 68.6% -29.2% 6.6% 33.6% 15.1% 25.3% -10.6% -9.3% -7.8% 0.3% 5.7% -18.9% 6.9% 19.6% 35.8% -12.5% -9.9%
Marża brutto 28.7% 26.6% 22.0% 22.6% 24.3% 20.1% 18.9% 21.3% 24.7% 26.1% 24.0% 27.6% 27.1% 26.9% 28.2% 27.7% 27.9% 28.8% 28.0% 27.7% 25.8% 32.1% 26.5% 25.8% 31.6% 31.5%
EBIT (mln) 15 16 10 13 16 12 5 16 24 62 22 38 57 66 107 78 51 34 40 39 6 54 54 95 102 77
EBIT Δ r/r 0.0% 8.8% -41.3% 36.0% 24.8% -26.4% -54.3% 182.0% 53.3% 162.0% -64.0% 68.8% 49.5% 15.8% 63.4% -26.8% -35.3% -32.2% 16.9% -4.1% -84.1% 786.4% -0.2% 74.9% 8.0% -25.0%
EBIT (%) 12.9% 12.7% 7.6% 9.0% 10.0% 6.1% 3.1% 6.9% 8.4% 13.1% 6.7% 10.6% 11.8% 11.9% 15.5% 12.7% 9.0% 6.7% 7.8% 7.0% 1.4% 11.4% 9.5% 12.3% 15.2% 12.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -2 -3 2 2 1 0 0 0 3 5 5 5 5 5 5 4 4 3
EBITDA (mln) 18 19 14 16 19 15 9 19 30 71 34 49 69 78 120 94 66 51 57 55 21 73 74 112 123 100
EBITDA(%) 15.1% 14.8% 11.4% 10.8% 11.6% 7.6% 5.1% 8.5% 10.8% 15.0% 10.1% 13.6% 14.3% 14.2% 17.4% 15.2% 11.7% 9.9% 11.0% 10.1% 4.7% 15.4% 13.1% 14.6% 18.3% 16.5%
Podatek (mln) 5 6 3 5 6 4 2 6 9 22 7 12 20 22 37 27 20 9 13 14 -0 10 8 22 28 13
Zysk Netto (mln) 13 13 8 11 13 9 5 12 16 39 14 25 37 43 71 52 26 20 23 20 2 39 43 65 72 66
Zysk netto Δ r/r 0.0% 4.0% -39.7% 34.0% 20.8% -27.9% -47.9% 141.8% 33.5% 152.3% -64.9% 79.9% 48.0% 17.6% 63.1% -27.0% -48.9% -23.0% 14.4% -12.5% -89.3% 1678.5% 10.2% 53.8% 10.6% -8.5%
Zysk netto (%) 10.9% 10.2% 6.3% 7.3% 7.9% 4.7% 2.7% 5.2% 5.5% 8.3% 4.1% 6.9% 7.7% 7.9% 10.2% 8.3% 4.7% 3.9% 4.5% 3.7% 0.5% 8.1% 7.5% 8.5% 10.7% 10.9%
EPS 0.99 1.08 0.68 0.9 1.08 0.79 0.42 1.01 1.34 3.3 1.12 2.0 2.93 3.41 5.5 4.01 2.23 1.86 2.17 1.89 0.2 3.57 3.91 5.97 6.58 6.04
EPS (rozwodnione) 0.96 1.06 0.67 0.76 1.08 0.78 0.41 1.0 1.31 3.2 1.11 1.98 2.9 3.38 5.47 4.0 2.22 1.85 2.17 1.88 0.2 3.56 3.88 5.94 6.54 6.01
Ilośc akcji (mln) 13 12 12 10 12 12 12 12 12 12 12 12 13 13 13 13 12 11 11 11 11 11 11 11 11 11
Ważona ilośc akcji (mln) 13 13 12 12 12 12 12 12 12 12 12 13 13 13 13 13 12 11 11 11 11 11 11 11 11 11
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD