Lineage, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2021 2022 2023 2024
Przychód (mln) 16 13 4 772 1,622 1,774 2,332 4,983 2,883 918 827 518 3,702 4,928 5,342 5,340
Przychód Δ r/r 0.0% -17.3% -65.9% 17532.0% 110.1% 9.4% 31.4% 113.7% -42.1% -68.2% -9.9% -37.4% 614.9% 33.1% 8.4% -0.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 30.5% 29.5% 32.7% 33.0%
EBIT (mln) -361 826 -296 -110 438 -387 -691 -447 -4,766 -375 742 225 88 297 -278 361
EBIT Δ r/r 0.0% -328.9% -135.8% -62.8% -498.4% -188.2% 78.8% -35.3% 965.4% -92.1% -298.0% -69.7% -60.9% 239.0% -193.5% -229.8%
EBIT (%) -2322.0% 6427.3% -6754.4% -14.2% 27.0% -21.8% -29.7% -9.0% -165.3% -40.8% 89.7% 43.4% 2.4% 6.0% -5.2% 6.8%
Koszty finansowe (mln) 62 95 93 194 260 380 421 588 546 193 12 8 235 367 277 511
EBITDA (mln) -208 1,108 -179 349 1,062 628 578 1,265 -3,379 -1,550 972 386 829 1,041 1,133 547
EBITDA(%) -1337.6% 8628.7% -4096.9% 45.2% 65.4% 35.4% 24.8% 25.4% -117.2% -168.9% 117.5% 74.6% 22.4% 21.1% 21.2% 10.2%
Podatek (mln) -4 -3 4 4 5 3 -2 4 -6 11 389 357 -29 6 -45 -89
Zysk Netto (mln) -364 1,000 -298 -114 438 -387 -691 -452 -4,760 -2,172 433 -141 -153 -63 -482 -664
Zysk netto Δ r/r 0.0% -374.4% -129.8% -61.7% -483.6% -188.2% 78.8% -34.6% 953.5% -54.4% -119.9% -132.5% 9.0% -59.1% 668.7% 37.8%
Zysk netto (%) -2345.0% 7781.5% -6808.0% -14.8% 27.0% -21.8% -29.7% -9.1% -165.1% -236.7% 52.4% -27.2% -4.1% -1.3% -9.0% -12.4%
EPS -0.0053 8.76 -2.5 -0.8 2.55 -1.9 -2.91 -1.37 -13.86 -6.16 4.94 -0.92 -0.73 -0.3 -2.29 -3.03
EPS (rozwodnione) -0.0053 8.75 -2.5 -0.8 2.54 -1.9 -2.91 -1.37 -13.86 -6.16 4.88 -0.92 -0.73 -0.3 -2.29 -3.03
Ilośc akcji (mln) 68,916 114 119 143 172 204 238 329 343 353 88 152 211 211 210 219
Ważona ilośc akcji (mln) 68,916 114 119 143 173 204 238 329 343 353 89 152 211 211 210 219
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD