Lincoln Educational Services Corporation

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 106 139 199 261 299 322 328 377 553 639 513 403 345 325 193 197 262 263 273 293 335 348 378 440
Przychód Δ r/r 0.0% 31.6% 42.9% 31.4% 14.5% 7.4% 1.9% 15.0% 46.6% 15.7% -19.8% -21.4% -14.3% -5.8% -40.6% 1.9% 33.0% 0.5% 3.9% 7.2% 14.4% 3.9% 8.6% 16.4%
Marża brutto 49.9% 52.2% 57.2% 59.9% 59.4% 57.5% 57.4% 59.3% 61.8% 62.5% 56.5% 52.3% 49.9% 49.4% 52.3% 51.8% 50.6% 52.4% 54.8% 58.3% 58.6% 57.3% 57.1% 58.7%
EBIT (mln) -6 2 16 25 33 28 26 36 88 123 35 -28 -10 -49 1 -5 -5 -4 5 7 20 11 7 15
EBIT Δ r/r 0.0% -131.3% 719.9% 57.1% 29.4% -13.9% -7.5% 37.4% 148.3% 38.9% -71.6% -179.3% -65.4% 408.0% -101.6% -763.6% -8.7% -16.2% -232.5% 39.4% 178.7% -45.4% -40.0% 127.9%
EBIT (%) -5.9% 1.4% 8.0% 9.6% 10.9% 8.7% 7.9% 9.4% 16.0% 19.2% 6.8% -6.9% -2.8% -14.9% 0.4% -2.6% -1.8% -1.5% 1.9% 2.5% 6.1% 3.2% 1.8% 3.4%
Koszty finansowe (mln) 0 0 0 0 0 -2 -2 -2 4 5 4 4 5 6 7 6 7 2 3 1 2 0 0 3
EBITDA (mln) -1 73 24 37 46 43 42 54 89 129 45 6 -6 -7 7 6 -6 -3 13 15 27 17 13 29
EBITDA(%) -0.7% 52.2% 11.9% 14.0% 15.2% 13.3% 12.7% 14.2% 16.0% 20.2% 8.8% 1.5% -1.8% -2.3% 3.6% 2.9% -2.4% -1.3% 4.7% 5.0% 8.2% 5.0% 3.5% 6.5%
Podatek (mln) -3 -0 5 9 12 11 10 13 35 48 13 -8 20 -4 0 0 -0 0 0 -35 13 4 10 5
Zysk Netto (mln) -5 -1 8 13 19 16 8 20 49 70 18 -37 -51 -56 -3 -28 -11 -7 2 49 35 13 26 10
Zysk netto Δ r/r 0.0% -85.5% -1319.4% 57.9% 44.2% -16.9% -46.4% 142.1% 143.8% 41.6% -74.8% -312.0% 37.9% 9.5% -94.0% 744.9% -59.4% -43.0% -130.8% 2310.2% -28.5% -63.6% 105.8% -62.0%
Zysk netto (%) -4.4% -0.5% 4.1% 5.0% 6.3% 4.8% 2.5% 5.4% 8.9% 10.9% 3.4% -9.2% -14.9% -17.3% -1.7% -14.4% -4.4% -2.5% 0.7% 16.6% 10.4% 3.6% 6.9% 2.2%
EPS -0.22 -0.0311 0.38 0.6 0.8 0.61 0.33 0.8 1.87 2.86 0.8 -1.68 -2.28 -2.46 -0.14 -1.21 -0.48 -0.27 0.0783 1.49 1.04 0.36 0.86 0.32
EPS (rozwodnione) -0.22 -0.0311 0.37 0.56 0.76 0.6 0.32 0.78 1.82 2.79 0.79 -1.68 -2.28 -2.46 -0.14 -1.21 -0.48 -0.27 0.0783 1.49 1.04 0.36 0.85 0.32
Ilośc akcji (mln) 21 22 22 22 23 25 25 25 26 24 22 22 23 23 23 23 24 24 25 25 25 26 30 31
Ważona ilośc akcji (mln) 21 22 22 23 25 26 26 26 27 25 22 22 23 23 23 23 24 24 25 25 25 26 31 31
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD