Rok finansowy |
2001 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
89.119 |
139.355 |
162.729 |
214.792 |
226.216 |
246.183 |
268.042 |
388.368 |
412.822 |
362.251 |
346.774 |
305.949 |
213.707 |
210.279 |
163.207 |
155.213 |
146.038 |
194.763 |
245.19 |
295.299 |
291.566 |
345.249 |
436.556 |
Aktywa trwałe (mln) |
0.0 |
70.694 |
98.505 |
141.634 |
188.048 |
202.422 |
216.781 |
282.407 |
295.33 |
289.593 |
247.261 |
202.327 |
100.643 |
105.015 |
96.91 |
111.035 |
88.927 |
144.286 |
171.026 |
173.672 |
177.431 |
210.586 |
325.304 |
Rzeczowe aktywa trwałe netto |
0.0 |
42.035 |
55.149 |
68.932 |
94.368 |
106.564 |
108.567 |
149.31 |
172.431 |
180.014 |
154.096 |
127.332 |
69.74 |
66.508 |
55.445 |
52.866 |
49.292 |
98.41 |
103.575 |
114.606 |
117.037 |
156.577 |
266.312 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
84.995 |
82.714 |
91.46 |
112.953 |
106.709 |
97.371 |
65.527 |
62.465 |
22.207 |
14.536 |
14.536 |
14.536 |
14.536 |
14.536 |
14.536 |
14.536 |
14.536 |
10.742 |
10.742 |
Wartości niematerialne i prawne |
0.0 |
19.951 |
32.802 |
59.467 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.231 |
1.881 |
1.191 |
0.05 |
0.032 |
0.016 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
19.951 |
32.802 |
59.467 |
84.995 |
82.714 |
91.46 |
112.953 |
106.709 |
97.371 |
67.758 |
64.346 |
23.398 |
14.586 |
14.568 |
14.552 |
14.536 |
14.536 |
14.536 |
14.536 |
14.536 |
10.742 |
10.742 |
Należności netto |
0.0 |
10.803 |
12.82 |
14.402 |
20.473 |
29.373 |
23.685 |
36.614 |
33.697 |
19.696 |
17.37 |
16.127 |
13.533 |
9.613 |
10.294 |
15.791 |
18.675 |
20.652 |
30.021 |
26.159 |
37.175 |
35.692 |
42.983 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.61 |
7.794 |
5.572 |
6.883 |
3.504 |
0.0 |
0.0 |
0.0 |
9.468 |
12.175 |
(0.153) |
16.463 |
20.028 |
22.734 |
17.504 |
0.0 |
Aktywa obrotowe |
7.4 |
68.661 |
64.224 |
73.158 |
38.168 |
43.761 |
51.261 |
105.961 |
117.492 |
72.658 |
99.513 |
103.622 |
113.064 |
105.264 |
66.297 |
44.178 |
57.111 |
50.477 |
74.164 |
121.627 |
114.135 |
134.663 |
111.252 |
Środki pieniężne i Inwestycje |
7.4 |
48.965 |
41.445 |
50.257 |
6.461 |
3.502 |
15.234 |
46.076 |
65.995 |
26.524 |
61.708 |
67.386 |
42.299 |
38.42 |
21.064 |
14.563 |
17.571 |
23.644 |
38.026 |
83.307 |
60.832 |
80.269 |
59.273 |
Zapasy |
0.0 |
1.087 |
1.664 |
1.764 |
2.438 |
2.54 |
3.374 |
3.329 |
3.555 |
3.051 |
2.677 |
2.269 |
1.486 |
1.043 |
1.058 |
1.657 |
1.451 |
1.608 |
2.394 |
2.721 |
2.618 |
2.948 |
3.053 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.758 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
7.4 |
48.965 |
41.445 |
50.257 |
6.461 |
3.502 |
15.234 |
46.076 |
65.995 |
26.524 |
61.708 |
67.386 |
42.299 |
38.42 |
21.064 |
14.563 |
17.571 |
23.644 |
38.026 |
83.307 |
46.074 |
80.269 |
59.273 |
Należności krótkoterminowe |
0.0 |
9.022 |
10.664 |
12.675 |
12.118 |
13.721 |
12.349 |
19.649 |
25.617 |
15.468 |
13.5 |
14.603 |
11.894 |
12.863 |
13.748 |
10.508 |
14.107 |
14.584 |
15.676 |
12.297 |
10.496 |
18.152 |
37.026 |
Dług krótkoterminowy |
0.0 |
3.624 |
5.311 |
0.283 |
0.091 |
0.204 |
0.13 |
0.383 |
0.437 |
0.481 |
0.412 |
0.435 |
30.471 |
10.114 |
11.713 |
11.771 |
15.0 |
11.142 |
10.504 |
11.479 |
9.631 |
11.807 |
9.497 |
Zobowiązania krótkoterminowe |
0.0 |
55.259 |
59.654 |
63.873 |
59.111 |
61.713 |
71.101 |
101.467 |
121.668 |
71.118 |
58.574 |
56.581 |
83.479 |
71.446 |
68.33 |
47.484 |
64.581 |
57.205 |
66.842 |
65.882 |
55.02 |
73.41 |
90.212 |
Rozliczenia międzyokresowe |
0.0 |
26.249 |
31.185 |
34.93 |
33.15 |
34.81 |
38.806 |
48.087 |
50.944 |
43.242 |
34.648 |
30.195 |
26.469 |
21.39 |
17.523 |
24.647 |
22.545 |
23.411 |
23.453 |
25.405 |
24.154 |
26.906 |
30.631 |
Zobowiązania długoterminowe |
0.0 |
41.172 |
44.989 |
14.929 |
15.322 |
22.003 |
21.992 |
68.265 |
68.669 |
52.108 |
89.723 |
104.172 |
47.218 |
57.836 |
22.486 |
61.916 |
41.591 |
94.41 |
87.281 |
99.999 |
91.669 |
105.035 |
168.08 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.528 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.153 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.383 |
0.437 |
0.481 |
0.0 |
0.435 |
35.181 |
13.571 |
0.0 |
0.0 |
0.0 |
55.16 |
61.206 |
97.889 |
100.632 |
104.979 |
177.561 |
Zobowiązania ogółem |
0.0 |
96.431 |
104.643 |
78.802 |
74.433 |
83.716 |
93.093 |
169.732 |
190.337 |
123.226 |
148.297 |
160.753 |
130.697 |
129.282 |
90.816 |
109.4 |
106.172 |
151.615 |
154.123 |
165.881 |
146.689 |
178.445 |
258.292 |
Kapitał własny |
34.096 |
42.924 |
58.086 |
135.99 |
151.783 |
162.467 |
174.949 |
218.636 |
222.485 |
239.025 |
198.477 |
145.196 |
83.01 |
80.997 |
72.391 |
45.813 |
39.866 |
43.148 |
91.067 |
129.418 |
144.877 |
166.804 |
178.264 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
89.119 |
139.355 |
162.729 |
214.792 |
226.216 |
246.183 |
268.042 |
388.368 |
412.822 |
362.251 |
346.774 |
305.949 |
213.707 |
210.279 |
163.207 |
155.213 |
146.038 |
194.763 |
245.19 |
295.299 |
291.566 |
345.249 |
436.556 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.61 |
7.794 |
5.572 |
6.883 |
3.504 |
0.0 |
0.0 |
0.0 |
9.468 |
12.175 |
(0.153) |
16.463 |
20.028 |
14.758 |
17.504 |
0.0 |
Dług (mln) |
0.0 |
43.06 |
46.829 |
10.768 |
9.86 |
15.378 |
10.174 |
57.328 |
56.945 |
36.508 |
73.527 |
90.116 |
65.181 |
58.224 |
41.957 |
52.593 |
48.769 |
89.188 |
78.418 |
97.889 |
100.632 |
116.786 |
177.561 |
Środki pieniężne i inne aktywa pieniężne |
7.4 |
48.965 |
41.445 |
50.257 |
6.461 |
3.502 |
15.234 |
46.076 |
65.995 |
26.524 |
61.708 |
67.386 |
42.299 |
38.42 |
21.064 |
14.563 |
17.571 |
23.644 |
38.026 |
83.307 |
46.074 |
80.269 |
59.273 |
Dług netto |
(7.4) |
(5.905) |
5.384 |
(39.489) |
3.399 |
11.876 |
(5.06) |
11.252 |
(9.05) |
9.984 |
11.819 |
22.73 |
22.882 |
19.804 |
20.893 |
38.03 |
31.198 |
65.544 |
40.392 |
14.582 |
54.558 |
36.517 |
118.288 |
Ticker |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
LINC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |