Lands' End, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 436
EBIT TTM (mln): 16
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 604 683 734 870 992 1,032 1,119 1,264 1,371 1,320 1,462 1,569 1,726 1,586 1,563 1,555 1,420 1,336 1,407 1,452 1,450 1,427 1,637 1,555 1,473 1,363
Przychód Δ r/r 0.0% 13.1% 7.4% 18.6% 14.0% 4.0% 8.5% 13.0% 8.5% -3.8% 10.8% 7.3% 10.0% -8.1% -1.5% -0.5% -8.7% -5.9% 5.3% 3.2% -0.1% -1.6% 14.7% -5.0% -5.3% -7.4%
Marża brutto 42.0% 43.3% 42.9% 42.0% 43.7% 44.2% 46.8% 47.8% 46.3% 46.5% 44.1% 43.9% 44.4% 44.4% 45.5% 47.3% 46.0% 43.2% 42.5% 42.4% 42.9% 42.4% 42.2% 38.2% 39.9% 47.9%
EBIT (mln) 37 64 72 87 79 73 112 139 125 122 55 113 122 82 128 140 -5 -153 29 43 45 41 80 25 37 51
EBIT Δ r/r 0.0% 72.3% 11.5% 21.4% -9.1% -7.0% 52.7% 24.2% -10.3% -2.2% -54.9% 105.7% 7.6% -32.7% 56.5% 8.8% -103.6% 2902.2% -119.1% 46.5% 6.7% -9.5% 93.9% -69.0% 47.8% 39.4%
EBIT (%) 6.2% 9.4% 9.7% 10.0% 8.0% 7.1% 10.0% 11.0% 9.1% 9.2% 3.8% 7.2% 7.1% 5.2% 8.2% 9.0% -0.4% -11.4% 2.1% 2.9% 3.1% 2.9% 4.9% 1.6% 2.5% 3.7%
Koszty finansowe (mln) 12 17 18 16 19 22 27 37 75 46 54 65 -0 -0 -0 20 25 25 26 29 26 28 34 40 48 40
EBITDA (mln) 30 57 64 78 69 61 98 124 106 101 86 146 144 105 150 161 111 38 51 66 78 78 120 64 75 85
EBITDA(%) 5.0% 8.3% 8.7% 9.0% 6.9% 5.9% 8.8% 9.8% 7.7% 7.7% 5.9% 9.3% 8.4% 6.6% 9.6% 10.3% 7.8% 2.8% 3.6% 4.6% 5.4% 5.4% 7.3% 4.1% 5.1% 6.2%
Podatek (mln) 10 19 20 27 24 20 34 38 18 28 20 41 46 32 50 47 -10 -69 -28 -2 2 2 13 -2 -1 4
Zysk Netto (mln) 15 29 34 44 36 31 51 64 31 48 35 67 76 50 79 74 -20 -110 28 12 19 11 33 -13 -131 6
Zysk netto Δ r/r 0.0% 95.2% 16.7% 30.4% -17.4% -15.2% 66.7% 25.9% -51.4% 54.0% -27.8% 93.1% 13.9% -34.6% 58.2% -6.4% -126.5% 461.6% -125.7% -58.9% 66.4% -43.8% 207.9% -137.5% 943.0% -104.8%
Zysk netto (%) 2.4% 4.2% 4.6% 5.0% 3.6% 3.0% 4.6% 5.1% 2.3% 3.6% 2.4% 4.3% 4.4% 3.1% 5.0% 4.7% -1.4% -8.2% 2.0% 0.8% 1.3% 0.8% 2.0% -0.8% -8.9% 0.5%
EPS 0.38 0.77 0.92 1.22 1.03 0.89 1.54 2.01 1.02 1.6 1.15 2.27 2.54 1.66 2.47 2.31 -0.61 -3.43 0.88 0.36 0.6 0.33 1.01 -0.38 -4.09 0.2
EPS (rozwodnione) 0.37 0.76 0.91 1.21 1.02 0.89 1.53 2.0 1.01 1.56 1.14 2.23 2.5 1.63 2.47 2.31 -0.61 -3.43 0.88 0.36 0.6 0.33 0.99 -0.38 -4.09 0.2
Ilośc akcji (mln) 39 37 36 36 35 34 33 32 30 30 30 29 30 30 32 32 32 32 32 32 32 33 33 33 32 31
Ważona ilośc akcji (mln) 40 38 37 36 35 34 33 32 31 31 30 30 31 31 32 32 32 32 32 33 32 33 34 33 32 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD