Wall Street Experts
ver. ZuMIgo(08/25)
Lands' End, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 436
EBIT TTM (mln): 16
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
604 |
683 |
734 |
870 |
992 |
1,032 |
1,119 |
1,264 |
1,371 |
1,320 |
1,462 |
1,569 |
1,726 |
1,586 |
1,563 |
1,555 |
1,420 |
1,336 |
1,407 |
1,452 |
1,450 |
1,427 |
1,637 |
1,555 |
1,473 |
1,363 |
Przychód Δ r/r |
0.0% |
13.1% |
7.4% |
18.6% |
14.0% |
4.0% |
8.5% |
13.0% |
8.5% |
-3.8% |
10.8% |
7.3% |
10.0% |
-8.1% |
-1.5% |
-0.5% |
-8.7% |
-5.9% |
5.3% |
3.2% |
-0.1% |
-1.6% |
14.7% |
-5.0% |
-5.3% |
-7.4% |
Marża brutto |
42.0% |
43.3% |
42.9% |
42.0% |
43.7% |
44.2% |
46.8% |
47.8% |
46.3% |
46.5% |
44.1% |
43.9% |
44.4% |
44.4% |
45.5% |
47.3% |
46.0% |
43.2% |
42.5% |
42.4% |
42.9% |
42.4% |
42.2% |
38.2% |
39.9% |
47.9% |
EBIT (mln) |
37 |
64 |
72 |
87 |
79 |
73 |
112 |
139 |
125 |
122 |
55 |
113 |
122 |
82 |
128 |
140 |
-5 |
-153 |
29 |
43 |
45 |
41 |
80 |
25 |
37 |
51 |
EBIT Δ r/r |
0.0% |
72.3% |
11.5% |
21.4% |
-9.1% |
-7.0% |
52.7% |
24.2% |
-10.3% |
-2.2% |
-54.9% |
105.7% |
7.6% |
-32.7% |
56.5% |
8.8% |
-103.6% |
2902.2% |
-119.1% |
46.5% |
6.7% |
-9.5% |
93.9% |
-69.0% |
47.8% |
39.4% |
EBIT (%) |
6.2% |
9.4% |
9.7% |
10.0% |
8.0% |
7.1% |
10.0% |
11.0% |
9.1% |
9.2% |
3.8% |
7.2% |
7.1% |
5.2% |
8.2% |
9.0% |
-0.4% |
-11.4% |
2.1% |
2.9% |
3.1% |
2.9% |
4.9% |
1.6% |
2.5% |
3.7% |
Koszty finansowe (mln) |
12 |
17 |
18 |
16 |
19 |
22 |
27 |
37 |
75 |
46 |
54 |
65 |
-0 |
-0 |
-0 |
20 |
25 |
25 |
26 |
29 |
26 |
28 |
34 |
40 |
48 |
40 |
EBITDA (mln) |
30 |
57 |
64 |
78 |
69 |
61 |
98 |
124 |
106 |
101 |
86 |
146 |
144 |
105 |
150 |
161 |
111 |
38 |
51 |
66 |
78 |
78 |
120 |
64 |
75 |
85 |
EBITDA(%) |
5.0% |
8.3% |
8.7% |
9.0% |
6.9% |
5.9% |
8.8% |
9.8% |
7.7% |
7.7% |
5.9% |
9.3% |
8.4% |
6.6% |
9.6% |
10.3% |
7.8% |
2.8% |
3.6% |
4.6% |
5.4% |
5.4% |
7.3% |
4.1% |
5.1% |
6.2% |
Podatek (mln) |
10 |
19 |
20 |
27 |
24 |
20 |
34 |
38 |
18 |
28 |
20 |
41 |
46 |
32 |
50 |
47 |
-10 |
-69 |
-28 |
-2 |
2 |
2 |
13 |
-2 |
-1 |
4 |
Zysk Netto (mln) |
15 |
29 |
34 |
44 |
36 |
31 |
51 |
64 |
31 |
48 |
35 |
67 |
76 |
50 |
79 |
74 |
-20 |
-110 |
28 |
12 |
19 |
11 |
33 |
-13 |
-131 |
6 |
Zysk netto Δ r/r |
0.0% |
95.2% |
16.7% |
30.4% |
-17.4% |
-15.2% |
66.7% |
25.9% |
-51.4% |
54.0% |
-27.8% |
93.1% |
13.9% |
-34.6% |
58.2% |
-6.4% |
-126.5% |
461.6% |
-125.7% |
-58.9% |
66.4% |
-43.8% |
207.9% |
-137.5% |
943.0% |
-104.8% |
Zysk netto (%) |
2.4% |
4.2% |
4.6% |
5.0% |
3.6% |
3.0% |
4.6% |
5.1% |
2.3% |
3.6% |
2.4% |
4.3% |
4.4% |
3.1% |
5.0% |
4.7% |
-1.4% |
-8.2% |
2.0% |
0.8% |
1.3% |
0.8% |
2.0% |
-0.8% |
-8.9% |
0.5% |
EPS |
0.38 |
0.77 |
0.92 |
1.22 |
1.03 |
0.89 |
1.54 |
2.01 |
1.02 |
1.6 |
1.15 |
2.27 |
2.54 |
1.66 |
2.47 |
2.31 |
-0.61 |
-3.43 |
0.88 |
0.36 |
0.6 |
0.33 |
1.01 |
-0.38 |
-4.09 |
0.2 |
EPS (rozwodnione) |
0.37 |
0.76 |
0.91 |
1.21 |
1.02 |
0.89 |
1.53 |
2.0 |
1.01 |
1.56 |
1.14 |
2.23 |
2.5 |
1.63 |
2.47 |
2.31 |
-0.61 |
-3.43 |
0.88 |
0.36 |
0.6 |
0.33 |
0.99 |
-0.38 |
-4.09 |
0.2 |
Ilośc akcji (mln) |
39 |
37 |
36 |
36 |
35 |
34 |
33 |
32 |
30 |
30 |
30 |
29 |
30 |
30 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
33 |
33 |
33 |
32 |
31 |
Ważona ilośc akcji (mln) |
40 |
38 |
37 |
36 |
35 |
34 |
33 |
32 |
31 |
31 |
30 |
30 |
31 |
31 |
32 |
32 |
32 |
32 |
32 |
33 |
32 |
33 |
34 |
33 |
32 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |