Lands' End, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-30 2015-05-01 2015-07-31 2015-10-30 2016-01-29 2016-04-29 2016-07-29 2016-10-28 2017-01-27 2017-04-28 2017-07-28 2017-10-27 2018-02-02 2018-05-04 2018-08-03 2018-11-02 2019-02-01 2019-05-03 2019-08-02 2019-11-01 2020-01-31 2020-05-01 2020-07-31 2020-10-30 2021-01-29 2021-04-30 2021-07-30 2021-10-29 2022-01-28 2022-04-29 2022-07-29 2022-10-28 2023-01-27 2023-04-28 2023-07-28 2023-10-27 2024-02-02 2024-05-03 2024-08-02 2024-11-01 2025-01-31 2025-05-02
Przychód (mln) 505 299 312 334 474 273 292 311 459 268 302 325 511 300 308 342 502 262 298 340 549 217 312 360 538 321 384 376 555 304 351 371 530 310 323 325 515 285 317 319 442 261
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.15% -8.67% -6.53% -6.86% -3.10% -1.85% 3.5% 4.5% 11.3% 11.7% 1.9% 4.9% -1.64% -12.47% -3.14% -0.45% 9.4% -17.31% 4.6% 5.9% -2.02% 48.1% 23.1% 4.4% 3.2% -5.49% -8.57% -1.29% -4.64% 1.9% -7.92% -12.47% -2.79% -7.78% -1.91% -1.88% -14.22% -8.50%
Marża brutto 44.0% 49.0% 46.3% 48.6% 42.0% 47.4% 46.6% 42.9% 38.6% 45.7% 44.4% 43.6% 38.9% 44.4% 44.4% 44.2% 38.9% 45.7% 43.3% 45.3% 39.8% 43.4% 43.4% 45.4% 39.5% 46.0% 46.3% 44.4% 35.9% 42.5% 38.2% 40.0% 32.5% 44.6% 43.2% 47.0% 36.0% 48.7% 47.9% 50.6% 45.6% 50.8%
Koszty i Wydatki (mln) 444 291 294 311 430 277 289 315 434 275 302 320 481 297 307 333 472 267 299 329 510 242 301 341 502 309 353 356 538 300 346 368 517 300 318 319 507 283 315 309 405 264
EBIT (mln) 60 8 18 23 -55 -3 3 -3 -148 -7 0 6 30 3 1 8 31 -5 -1 11 40 -25 11 19 36 12 31 19 17 4 6 3 13 10 6 -101 8 2 2 9 37 -2
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -190.64% -141.04% -84.86% -114.69% 170.9% 92.8% -93.58% 273.6% 120.0% 137.6% 402.9% 42.8% 3.4% -287.42% -164.11% 28.5% 29.7% 421.8% 2095.2% 71.3% -9.66% 148.0% 180.1% 4.3% -52.50% -67.16% -82.32% -85.90% -26.62% 154.5% 4.6% -3789.29% -35.61% -77.49% -57.12% 109.2% 357.6% -206.14%
EBIT (%) 12.0% 2.8% 5.7% 7.0% -11.57% -1.27% 0.9% -1.10% -32.35% -2.50% 0.1% 1.8% 5.8% 0.8% 0.3% 2.5% 6.1% -1.80% -0.19% 3.2% 7.2% -11.39% 3.6% 5.2% 6.7% 3.7% 8.2% 5.2% 3.1% 1.3% 1.6% 0.7% 2.4% 3.2% 1.8% -31.20% 1.6% 0.8% 0.8% 2.9% 8.4% -0.91%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 12 12 0 0 0 0 0 0 0
Koszty finansowe (mln) 6 6 6 6 6 6 6 6 6 6 6 6 7 7 7 7 8 8 6 6 6 5 5 9 9 9 9 8 8 8 9 11 12 12 12 12 12 10 10 10 9 9
Amortyzacja (mln) 5 5 4 4 5 4 4 5 6 7 6 6 6 6 7 7 7 8 7 8 8 9 9 10 10 10 10 10 10 10 10 10 10 9 10 10 10 9 9 8 8 8
EBITDA (mln) 66 13 20 27 -50 1 8 2 -146 1 7 13 31 5 8 197 39 4 7 19 48 -16 19 29 46 22 41 29 27 14 15 12 22 19 16 -92 12 12 11 17 45 6
EBITDA(%) 13.1% 4.5% 7.2% 8.0% 10.2% 0.4% 2.6% 0.6% 5.9% 0.2% 2.3% 4.0% 6.1% 1.6% 2.7% 4.1% 7.8% 1.4% 2.5% 5.6% 8.8% -7.26% 6.2% 7.9% 8.5% 6.8% 10.7% 7.8% 4.9% 4.5% 4.4% 3.3% 4.2% 6.3% 4.8% 4.7% 3.5% 4.0% 3.6% 5.4% 10.2% 2.3%
NOPLAT (mln) 55 3 12 16 -61 -9 -3 -9 -158 -12 -5 0 18 -8 -6 -1 24 -12 -6 5 34 -30 5 10 28 3 23 11 9 -4 -3 -8 1 -2 -6 -113 -11 -8 -8 -1 28 -12
Podatek (mln) 22 1 5 6 -21 -3 -1 -2 -63 -4 -2 0 -22 -6 -0 -4 8 -5 -3 1 9 -9 1 3 8 0 6 4 2 -2 -1 -4 4 -1 2 -0 -2 -2 -3 -1 9 -3
Zysk Netto (mln) 33 2 7 11 -39 -6 -2 -7 -95 -8 -4 0 40 -3 -5 3 16 -7 -3 4 26 -21 4 7 20 3 16 7 7 -2 -2 -5 -3 -2 -8 -112 -9 -6 -5 -1 19 -8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -219.23% -434.05% -126.54% -167.34% 140.3% 36.1% 96.0% 102.2% 141.9% -66.45% 36.2% 1933.3% -59.22% 159.2% -42.97% 9.5% 57.4% 202.8% 245.2% 99.0% -21.90% 112.8% 270.7% 3.1% -64.32% -189.84% -113.43% -163.28% -146.39% -30.32% 268.0% 2300.6% 161.4% 290.0% -34.51% -99.47% 314.8% 28.3%
Zysk netto (%) 6.6% 0.6% 2.4% 3.2% -8.33% -2.11% -0.68% -2.32% -20.67% -2.92% -1.28% 0.0% 7.8% -0.88% -1.72% 1.0% 3.2% -2.60% -1.01% 1.1% 4.6% -9.51% 1.4% 2.0% 3.7% 0.8% 4.2% 2.0% 1.3% -0.78% -0.62% -1.26% -0.62% -0.53% -2.48% -34.61% -1.67% -2.26% -1.66% -0.19% 4.2% -3.16%
EPS 1.04 0.05 0.23 0.34 -1.23 -0.18 -0.0618 -0.23 -2.96 -0.24 -0.12 0.01 1.24 -0.0819 -0.16 0.1 0.5 -0.21 -0.0931 0.11 0.79 -0.64 0.13 0.22 0.61 0.08 0.49 0.22 0.22 -0.0715 -0.0653 -0.14 -0.1 -0.0509 -0.25 -3.52 -0.27 -0.2 -0.17 -0.019 0.6 -0.27
EPS (rozwodnione) 1.03 0.05 0.23 0.33 -1.23 -0.18 -0.0618 -0.23 -2.96 -0.24 -0.12 0.01 1.24 -0.0819 -0.16 0.1 0.5 -0.21 -0.0931 0.11 0.78 -0.64 0.13 0.22 0.6 0.08 0.48 0.22 0.21 -0.0715 -0.0653 -0.14 -0.1 -0.0509 -0.25 -3.52 -0.27 -0.2 -0.17 -0.019 0.59 -0.27
Ilośc akcji (mln) 32 32 32 32 32 32 32 31 32 32 32 32 32 32 32 32 32 32 32 32 32 32 33 33 33 33 33 33 33 33 33 33 33 32 32 32 31 31 31 31 31 31
Ważona ilośc akcji (mln) 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 33 32 33 33 33 34 34 34 34 33 33 33 33 32 32 32 31 31 31 31 31 31
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD