Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 19,244.22 | 20,785.72 | 22,285.63 | 24,167.36 | 26,962.63 |
| Przychód Δ r/r | 0.00% | 8.01% | 7.22% | 8.44% | 11.57% |
| Przychód (min) | 18,811.08 | 19,299.77 | 22,280.99 | 23,007.91 | 25,669.08 |
| Przychód (max) | 19,639.49 | 22,536.93 | 22,290.26 | 25,464.33 | 28,409.61 |
| EBITDA (średnia) | 1,961.82 | 2,118.97 | 2,271.87 | 2,463.70 | 2,748.66 |
| EBIT (średnia) | 1,251.50 | 1,351.75 | 1,449.29 | 1,571.67 | 1,753.45 |
| EBIT % | 6.50% | 6.50% | 6.50% | 6.50% | 6.50% |
| Zysk netto % | 5.98% | 6.22% | 6.72% | 7.30% | 8.08% |
| EPS (średnia) | 1.86 | 2.24 | 2.63 | 3.07 | 3.79 |
| Liczba analityków (Przychody) | 17 | 17 | 16 | 14 | 15 |
| Liczba analityków (EPS) | 10 | 12 | 11 | 5 | 4 |
| symbol | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI |