Leonardo S.p.a.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2002-12-31 2003-12-31 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 7 711 8 604 9 347 11 469 12 472 13 429 15 037 18 176 18 695 17 318 17 218 16 033 14 663 12 995 12 002 11 734 12 240 13 784 13 410 14 135 14 713 15 291 17 763
Przychód Δ r/r 0.0% 11.6% 8.6% 22.7% 8.7% 7.7% 12.0% 20.9% 2.9% -7.4% -0.6% -6.9% -8.5% -11.4% -7.6% -2.2% 4.3% 12.6% -2.7% 5.4% 4.1% 3.9% 16.2%
Marża brutto 35.9% 36.1% 36.0% 36.3% 37.8% 37.4% 38.2% 36.5% 37.2% 34.4% 10.3% 7.2% 9.1% 10.7% 38.4% 37.4% 8.9% 8.7% 7.7% 7.4% 8.3% 8.0% 8.2%
EBIT (mln) 325 314 164 735 878 1 084 1 210 1 392 1 232 -2 386 457 368 199 462 930 780 517 957 645 827 859 876 1 149
EBIT Δ r/r 0.0% -3.4% -47.8% 348.2% 19.5% 23.5% 11.6% 15.0% -11.5% -293.7% -119.2% -19.5% -45.9% 132.2% 101.3% -16.1% -33.7% 85.1% -32.6% 28.2% 3.9% 2.0% 31.2%
EBIT (%) 4.2% 3.6% 1.8% 6.4% 7.0% 8.1% 8.0% 7.7% 6.6% -13.8% 2.7% 2.3% 1.4% 3.6% 7.7% 6.6% 4.2% 6.9% 4.8% 5.9% 5.8% 5.7% 6.5%
Koszty finansowe (mln) 145 156 186 559 795 877 1 255 1 321 1 202 986 331 339 308 294 476 438 189 291 234 195 268 317 267
EBITDA (mln) 925 1 094 1 642 1 510 2 572 2 433 2 865 3 143 2 853 315 1 320 964 1 457 1 628 1 455 1 240 1 336 1 494 1 158 1 312 1 410 1 445 2 255
EBITDA(%) 12.0% 12.7% 17.6% 13.2% 20.6% 18.1% 19.1% 17.3% 15.3% 1.8% 7.7% 6.0% 9.9% 12.5% 12.1% 10.6% 10.9% 10.8% 8.6% 9.3% 9.6% 9.5% 12.7%
Podatek (mln) 203 211 174 200 243 326 367 377 309 -146 -33 190 179 193 158 129 64 147 12 166 51 129 289
Zysk Netto (mln) 203 199 548 396 1 029 521 621 718 557 -2 306 -828 28 -31 487 505 277 509 821 241 586 927 658 1 074
Zysk netto Δ r/r 0.0% -2.0% 175.4% -27.7% 159.8% -49.4% 19.2% 15.6% -22.4% -514.0% -64.1% -103.4% -210.7% -1671.0% 3.7% -45.1% 83.8% 61.3% -70.6% 143.2% 58.2% -29.0% 63.2%
Zysk netto (%) 2.6% 2.3% 5.9% 3.5% 8.3% 3.9% 4.1% 4.0% 3.0% -13.3% -4.8% 0.2% -0.2% 3.7% 4.2% 2.4% 4.2% 6.0% 1.8% 4.1% 6.3% 4.3% 6.0%
EPS 0.43 0.4 1.2 0.79 2.11 1.14 1.29 1.13 0.85 -3.99 -1.43 0.048 -0.0536 0.84 0.88 0.48 0.89 1.43 0.42 1.02 1.61 1.14 1.87
EPS (rozwodnione) 0.4 0.4 1.17 0.79 2.1 1.14 1.29 1.13 0.85 -3.99 -1.43 0.048 -0.0536 0.84 0.88 0.48 0.89 1.43 0.42 1.02 1.61 1.14 1.87
Ilośc akcji (mln) 498 467 498 468 469 424 441 577 577 577 578 578 578 575 575 574 575 575 575 575 575 575 575
Ważona ilośc akcji (mln) 498 467 498 471 471 424 441 578 578 577 578 578 578 575 575 574 575 575 575 575 575 575 575
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR