Wall Street Experts
ver. ZuMIgo(08/25)
Liberty Broadband Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 003
EBIT TTM (mln): 1 209
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,137 |
83 |
77 |
69 |
91 |
31 |
13 |
22 |
15 |
51 |
988 |
921 |
981 |
1,016 |
Przychód Δ r/r |
0.0% |
-92.7% |
-6.9% |
-10.8% |
32.1% |
-66.5% |
-57.2% |
70.0% |
-33.2% |
241.2% |
1848.5% |
-6.8% |
6.5% |
3.6% |
Marża brutto |
61.9% |
88.9% |
79.3% |
99.3% |
-7045.1% |
38.7% |
-105.4% |
98.4% |
99.3% |
99.9% |
66.7% |
69.5% |
51.6% |
100.0% |
EBIT (mln) |
640 |
8 |
-0 |
-43 |
59 |
-21 |
-25 |
-12 |
258 |
656 |
1,197 |
1,284 |
73 |
92 |
EBIT Δ r/r |
0.0% |
-98.8% |
-101.1% |
48734.1% |
-237.2% |
-135.9% |
20.4% |
-52.8% |
-2251.5% |
153.8% |
82.5% |
7.3% |
-94.3% |
26.0% |
EBIT (%) |
56.3% |
9.5% |
-0.1% |
-62.2% |
64.7% |
-69.2% |
-194.6% |
-54.0% |
1739.6% |
1293.7% |
121.2% |
139.4% |
7.4% |
9.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
7 |
15 |
20 |
23 |
25 |
28 |
117 |
133 |
206 |
194 |
EBITDA (mln) |
632 |
14 |
-8 |
-132 |
-96 |
625 |
2,487 |
157 |
260 |
671 |
1,464 |
1,546 |
1,485 |
1,483 |
EBITDA(%) |
55.6% |
16.4% |
-9.7% |
-191.7% |
-104.8% |
2042.5% |
18998.4% |
705.4% |
1752.2% |
1323.7% |
148.2% |
167.9% |
151.4% |
146.0% |
Podatek (mln) |
33 |
27 |
-23 |
-68 |
-20 |
558 |
417 |
22 |
38 |
-36 |
218 |
277 |
200 |
-1,649 |
Zysk Netto (mln) |
607 |
44 |
-42 |
-135 |
-50 |
917 |
2,034 |
70 |
117 |
398 |
732 |
1,257 |
688 |
869 |
Zysk netto Δ r/r |
0.0% |
-92.7% |
-194.4% |
222.6% |
-62.7% |
-1927.8% |
121.7% |
-96.6% |
67.6% |
239.5% |
83.9% |
71.7% |
-45.3% |
26.3% |
Zysk netto (%) |
53.4% |
53.2% |
-53.9% |
-195.0% |
-55.0% |
2999.1% |
15533.7% |
314.3% |
788.9% |
784.9% |
74.1% |
136.5% |
70.1% |
85.5% |
EPS |
20.36 |
0.49 |
-0.47 |
-1.53 |
-0.49 |
6.03 |
11.19 |
0.39 |
0.65 |
2.18 |
3.97 |
8.01 |
4.71 |
6.08 |
EPS (rozwodnione) |
20.36 |
0.49 |
-0.47 |
-1.52 |
-0.49 |
6.0 |
11.1 |
0.38 |
0.64 |
2.17 |
3.93 |
7.96 |
4.68 |
6.08 |
Ilośc akcji (mln) |
90 |
88 |
88 |
88 |
103 |
152 |
182 |
182 |
182 |
182 |
185 |
157 |
146 |
143 |
Ważona ilośc akcji (mln) |
90 |
90 |
90 |
89 |
103 |
153 |
183 |
183 |
183 |
183 |
186 |
158 |
147 |
143 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |