Liberty Broadband Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 003
EBIT TTM (mln): 1 209
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,137 83 77 69 91 31 13 22 15 51 988 921 981 1,016
Przychód Δ r/r 0.0% -92.7% -6.9% -10.8% 32.1% -66.5% -57.2% 70.0% -33.2% 241.2% 1848.5% -6.8% 6.5% 3.6%
Marża brutto 61.9% 88.9% 79.3% 99.3% -7045.1% 38.7% -105.4% 98.4% 99.3% 99.9% 66.7% 69.5% 51.6% 100.0%
EBIT (mln) 640 8 -0 -43 59 -21 -25 -12 258 656 1,197 1,284 73 92
EBIT Δ r/r 0.0% -98.8% -101.1% 48734.1% -237.2% -135.9% 20.4% -52.8% -2251.5% 153.8% 82.5% 7.3% -94.3% 26.0%
EBIT (%) 56.3% 9.5% -0.1% -62.2% 64.7% -69.2% -194.6% -54.0% 1739.6% 1293.7% 121.2% 139.4% 7.4% 9.1%
Koszty finansowe (mln) 0 0 0 1 7 15 20 23 25 28 117 133 206 194
EBITDA (mln) 632 14 -8 -132 -96 625 2,487 157 260 671 1,464 1,546 1,485 1,483
EBITDA(%) 55.6% 16.4% -9.7% -191.7% -104.8% 2042.5% 18998.4% 705.4% 1752.2% 1323.7% 148.2% 167.9% 151.4% 146.0%
Podatek (mln) 33 27 -23 -68 -20 558 417 22 38 -36 218 277 200 -1,649
Zysk Netto (mln) 607 44 -42 -135 -50 917 2,034 70 117 398 732 1,257 688 869
Zysk netto Δ r/r 0.0% -92.7% -194.4% 222.6% -62.7% -1927.8% 121.7% -96.6% 67.6% 239.5% 83.9% 71.7% -45.3% 26.3%
Zysk netto (%) 53.4% 53.2% -53.9% -195.0% -55.0% 2999.1% 15533.7% 314.3% 788.9% 784.9% 74.1% 136.5% 70.1% 85.5%
EPS 20.36 0.49 -0.47 -1.53 -0.49 6.03 11.19 0.39 0.65 2.18 3.97 8.01 4.71 6.08
EPS (rozwodnione) 20.36 0.49 -0.47 -1.52 -0.49 6.0 11.1 0.38 0.64 2.17 3.93 7.96 4.68 6.08
Ilośc akcji (mln) 90 88 88 88 103 152 182 182 182 182 185 157 146 143
Ważona ilośc akcji (mln) 90 90 90 89 103 153 183 183 183 183 186 158 147 143
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD