Liberty Broadband Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 18 13 13 15 50 4 3 21 3 3 3 3 3 12 3 4 4 3 4 4 4 4 4 4 38 247 242 250 249 238 239 248 196 246 245 240 250 245 246 262 263 266
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 185.2% -71.23% -76.54% 35.4% -93.65% -18.04% 3.6% -83.36% 8.7% 275.5% 9.7% 2.6% 3.7% -70.67% 11.2% 5.5% 10.2% 18.7% 9.8% 13.6% 871.0% 5907.2% 5789.3% 5830.8% 550.6% -3.46% -1.36% -0.89% -21.28% 3.4% 2.5% -3.23% 27.6% -0.41% 0.4% 9.2% 5.2% 8.6%
Marża brutto 101.4% 81.3% 93.1% 92.8% -12848.66% 82.6% 78.1% 96.2% 373.3% 80.4% 77.0% 81.2% -399.97% 96.0% 85.1% 85.6% 612.7% 34.8% 40.6% 37.4% 374.4% 39.9% 38.6% 40.2% 132.3% 71.9% 72.3% 71.9% 264.7% 45.4% 47.7% 47.6% -43.38% 51.2% 53.1% 52.5% 49.6% 54.3% 53.7% 100.0% 14.1% 100.0%
Koszty i Wydatki (mln) 19 23 16 15 18 13 14 14 11 10 10 9 9 10 8 8 9 10 11 11 12 11 14 21 64 237 244 249 261 231 230 241 245 230 222 219 237 217 225 232 250 223
EBIT (mln) -36 50 -3 0 12 -9 -11 7 -8 -6 -7 -6 -6 2 -5 -4 -5 -6 -7 -8 -8 -7 -10 -16 -26 -101 -2 25 -20 289 377 282 336 278 23 21 13 28 21 30 13 43
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 131.9% -118.51% 214.5% 2200.0% -166.38% -31.88% -31.70% -187.36% -22.20% 135.3% -30.85% -29.22% -15.06% -376.09% 41.3% 85.3% 63.4% 17.3% 37.2% 115.2% 215.1% 1286.7% -78.72% 254.6% -22.71% 386.5% 18121.0% 1017.4% 1757.9% -3.81% -93.90% -92.55% -96.13% -89.93% -8.70% 42.9% 0.0% 53.6%
EBIT (%) -207.63% 379.0% -27.00% 1.9% 23.2% -243.80% -362.00% 32.1% -242.89% -202.61% -238.63% -168.72% -173.85% 19.0% -150.43% -116.43% -142.42% -179.32% -191.25% -204.36% -211.16% -177.27% -238.99% -387.01% -68.51% -40.92% -0.86% 10.1% -8.14% 121.4% 157.7% 113.7% 171.4% 113.0% 9.4% 8.8% 5.2% 11.4% 8.5% 11.5% 4.9% 16.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35 42 45 52 54 0 0 0 0 0 0
Koszty finansowe (mln) 0 2 2 2 2 2 4 4 4 5 5 6 5 5 6 6 6 7 6 6 6 6 5 4 13 33 29 28 27 26 30 35 42 45 52 54 55 51 52 46 45 40
Amortyzacja (mln) 2 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 14 64 67 68 68 64 65 66 67 58 56 55 61 50 52 55 50 53
EBITDA (mln) 1 -7 -13 -11 34 -38 -10 8 -7 -17 0 -11 -5 -14 22 -4 -5 -12 -7 -7 -8 -4 -9 98 208 161 139 394 582 71 74 73 72 74 79 76 74 78 357 282 434 285
EBITDA(%) -875.75% -374.47% -167.72% -18.92% -43.18% -2050.67% 20623.3% 129.2% 2047.1% 430.3% 165.5% -294.93% 71869.6% 105.6% 852.5% 2308.9% 966.7% 842.1% 1043.7% 1477.7% 3472.3% 1341.7% 3617.3% 4084.4% 770.8% 102.9% 138.8% 159.5% 190.7% 148.3% 184.9% 140.3% 205.6% 136.6% 162.9% 170.0% 136.8% 147.8% 29.7% 107.6% 165.0% 107.1%
NOPLAT (mln) -67 5 -12 -29 -34 -37 1,435 5 72 -23 -6 -17 2,496 -20 15 77 20 -19 16 37 121 -11 97 94 181 64 101 298 487 344 582 376 232 92 326 208 262 309 253 181 339 264
Podatek (mln) -20 -0 -4 -10 -5 -14 545 2 26 -8 -3 -7 435 -5 4 18 5 -5 4 9 29 -3 25 25 -84 12 45 61 100 45 117 61 54 23 74 46 57 68 58 39 48 -4
Zysk Netto (mln) -47 5 -8 -19 -28 -22 890 4 46 -14 -3 -10 2,061 -15 11 60 15 -14 12 27 92 -8 72 69 264 52 56 237 387 299 465 315 178 69 252 162 205 241 195 142 291 268
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -39.32% -518.22% 11499.1% 119.6% 260.6% -35.05% -100.33% -360.33% 4419.5% 4.3% 455.4% 704.6% -99.28% -5.10% 13.9% -53.90% 521.2% -45.16% 499.2% 150.8% 187.4% 765.9% -22.10% 243.5% 46.3% 472.6% 726.6% 33.0% -53.96% -76.92% -45.81% -48.57% 15.2% 249.3% -22.62% -12.35% 42.0% 11.2%
Zysk netto (%) -266.95% 39.9% -61.76% -126.73% -56.81% -580.55% 30011.9% 18.4% 1437.2% -460.03% -96.88% -287.58% 59755.1% -127.81% 313.9% 1695.3% 414.0% -413.56% 321.6% 740.5% 2333.6% -191.08% 1755.3% 1634.5% 690.6% 21.2% 23.2% 94.7% 155.3% 125.6% 194.6% 127.0% 90.8% 28.0% 102.9% 67.5% 82.0% 98.4% 79.3% 54.2% 110.6% 100.8%
EPS -0.47 0.05 -0.0758 -0.19 -0.28 -0.22 6.31 0.02 0.25 -0.0795 -0.0164 -0.0542 11.37 -0.0831 0.06 0.33 0.0816 -0.0789 0.07 0.15 0.51 -0.0431 0.4 0.38 1.46 0.27 0.3 1.31 2.14 1.79 2.89 2.07 1.21 0.47 1.73 1.11 1.42 1.69 1.36 0.99 2.03 1.87
EPS (rozwodnione) -0.47 0.05 -0.0753 -0.19 -0.27 -0.21 6.28 0.02 0.25 -0.0789 -0.0163 -0.0538 11.37 -0.0825 0.06 0.33 0.0816 -0.0783 0.07 0.15 0.51 -0.0429 0.39 0.38 1.46 0.27 0.3 1.29 2.11 1.77 2.87 2.05 1.21 0.47 1.71 1.1 1.42 1.69 1.36 0.99 2.03 1.87
Ilośc akcji (mln) 100 100 103 103 102 103 141 182 182 182 182 182 181 181 181 181 181 181 181 182 182 182 182 181 181 194 188 181 181 167 161 152 147 146 146 146 144 143 143 143 143 143
Ważona ilośc akcji (mln) 100 101 104 104 103 104 142 183 182 183 183 183 181 183 182 183 181 183 183 183 182 183 183 183 181 196 190 183 183 169 162 154 147 147 147 147 144 143 143 143 143 143
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD