Lamar Advertising Company

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 183
EBIT TTM (mln): 687
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 444 687 729 776 810 884 1,022 1,120 1,210 1,198 1,056 1,092 1,133 1,183 1,246 1,287 1,353 1,500 1,541 1,627 1,754 1,569 1,787 2,032 2,111 2,207
Przychód Δ r/r 0.0% 54.8% 6.1% 6.4% 4.4% 9.1% 15.6% 9.6% 8.0% -0.9% -11.9% 3.4% 3.8% 4.4% 5.3% 3.3% 5.2% 10.9% 2.7% 5.6% 7.8% -10.5% 13.9% 13.7% 3.9% 4.6%
Marża brutto 67.8% 68.4% 65.5% 100.0% 64.0% 65.8% 65.4% 65.1% 66.2% 59.5% 62.3% 63.5% 63.9% 64.6% 64.9% 64.8% 65.0% 65.0% 64.9% 65.5% 66.0% 64.5% 67.7% 67.1% 53.4% 67.0%
EBIT (mln) 30 14 -28 56 65 100 167 190 228 180 98 140 186 218 223 279 383 439 455 461 518 410 521 578 677 532
EBIT Δ r/r 0.0% -53.6% -305.2% -300.0% 15.9% 53.7% 66.7% 13.8% 20.0% -21.0% -45.8% 42.9% 33.6% 16.8% 2.6% 24.7% 37.4% 14.6% 3.7% 1.1% 12.4% -20.8% 27.1% 10.9% 17.2% -21.4%
EBIT (%) 6.6% 2.0% -3.9% 7.2% 8.0% 11.3% 16.3% 16.9% 18.8% 15.0% 9.2% 12.8% 16.4% 18.4% 17.9% 21.7% 28.3% 29.3% 29.5% 28.3% 29.5% 26.1% 29.2% 28.4% 32.1% 24.1%
Koszty finansowe (mln) 77 144 125 118 165 75 96 101 125 159 197 186 171 157 146 105 98 124 128 130 151 138 106 128 175 172
EBITDA (mln) 200 331 327 340 380 398 462 485 520 513 435 453 486 500 520 534 566 629 662 694 761 653 795 917 978 1,002
EBITDA(%) 45.0% 48.1% 44.8% 43.8% 46.9% 45.1% 45.2% 43.3% 43.0% 42.8% 41.2% 41.4% 42.9% 42.3% 41.8% 41.5% 41.8% 41.9% 42.9% 42.6% 43.4% 41.6% 44.5% 45.1% 46.3% 45.4%
Podatek (mln) -10 -37 -46 -20 -21 11 32 34 37 14 -36 -23 7 9 23 -110 22 13 9 11 -4 5 9 17 10 5
Zysk Netto (mln) -45 -94 -109 -36 -47 13 42 44 46 10 -58 -40 9 10 40 254 263 299 318 305 372 243 388 439 496 362
Zysk netto Δ r/r 0.0% 111.0% 15.4% -66.6% 29.0% -128.1% 217.6% 5.1% 5.3% -79.0% -696.9% -30.9% -121.3% 14.9% 308.7% 531.6% 3.6% 13.8% 6.3% -3.9% 21.9% -34.6% 59.5% 13.0% 13.0% -27.0%
Zysk netto (%) -10.0% -13.7% -14.9% -4.7% -5.8% 1.5% 4.1% 3.9% 3.8% 0.8% -5.5% -3.7% 0.8% 0.8% 3.2% 19.7% 19.4% 19.9% 20.6% 18.8% 21.2% 15.5% 21.7% 21.6% 23.5% 16.4%
EPS -0.65 -1.04 -1.1 -0.36 -0.46 0.12 0.39 0.42 0.47 0.1 -0.63 -0.43 0.09 0.1 0.42 2.66 2.72 3.07 3.24 3.09 3.71 2.41 3.83 4.32 4.86 3.54
EPS (rozwodnione) -0.65 -1.04 -1.1 -0.36 -0.46 0.12 0.39 0.42 0.47 0.1 -0.63 -0.43 0.09 0.1 0.42 2.66 2.72 3.05 3.23 3.08 3.71 2.41 3.83 4.31 4.85 3.53
Ilośc akcji (mln) 69 91 99 101 103 104 106 103 97 92 92 92 93 93 94 95 96 97 98 99 100 101 101 102 102 102
Ważona ilośc akcji (mln) 69 91 99 101 103 105 106 103 98 92 92 93 93 94 95 95 96 98 98 99 100 101 101 102 102 103
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD