Lamar Advertising Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 337 302 344 351 356 339 388 388 387 346 397 399 398 361 420 418 428 384 449 458 463 407 348 386 429 371 445 477 495 451 518 527 536 471 541 543 556 498 565 564 580 505
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.7% 11.9% 12.6% 10.5% 8.6% 2.3% 2.5% 3.1% 3.0% 4.2% 5.7% 4.8% 7.4% 6.5% 6.9% 9.4% 8.1% 5.8% -22.53% -15.66% -7.38% -8.78% 28.0% 23.5% 15.4% 21.7% 16.4% 10.6% 8.3% 4.4% 4.5% 2.9% 3.8% 5.7% 4.5% 4.0% 4.3% 1.5%
Marża brutto 65.8% 62.6% 66.3% 65.3% 65.5% 62.0% 65.8% 66.0% 65.8% 61.9% 66.0% 66.2% 65.1% 61.7% 66.5% 66.4% 66.8% 63.5% 67.4% 67.5% 67.0% 63.2% 61.4% 64.7% 67.8% 64.6% 68.4% 69.1% 68.2% 65.0% 67.7% 68.0% 67.5% 64.4% 68.1% 67.7% 54.7% 49.6% 53.9% 67.6% 100.0% 64.4%
Koszty i Wydatki (mln) 249 237 245 244 253 263 271 268 274 272 270 270 279 286 286 290 297 298 305 317 323 313 282 282 291 282 298 344 345 331 353 346 439 355 366 355 364 376 382 378 543 314
EBIT (mln) 88 67 99 112 105 87 117 120 115 75 128 132 120 66 136 128 131 91 144 141 141 97 66 106 141 89 149 133 150 120 167 181 110 119 177 188 192 122 183 187 37 191
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.4% 29.1% 17.8% 7.3% 10.1% -13.09% 9.5% 10.0% 4.0% -12.70% 5.9% -2.55% 8.8% 37.8% 6.2% 10.2% 8.3% 6.4% -53.89% -25.16% -0.13% -7.92% 124.2% 26.0% 6.2% 35.5% 11.8% 35.7% -26.60% -1.37% 6.2% 3.9% 74.1% 3.0% 3.7% -0.84% -80.87% 56.2%
EBIT (%) 26.3% 22.2% 28.9% 31.8% 29.4% 25.6% 30.2% 30.9% 29.8% 21.8% 32.3% 33.0% 30.1% 18.2% 32.3% 30.7% 30.5% 23.6% 32.1% 30.9% 30.6% 23.8% 19.1% 27.4% 33.0% 24.0% 33.5% 28.0% 30.3% 26.7% 32.2% 34.3% 20.6% 25.2% 32.7% 34.7% 34.5% 24.6% 32.4% 33.1% 6.3% 37.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 1 0 1 1 1 0
Koszty finansowe (mln) 24 25 25 25 24 30 31 31 31 31 32 32 33 34 32 32 32 38 38 38 36 37 35 35 31 28 26 26 26 27 29 34 38 41 44 45 44 44 44 43 40 38
Amortyzacja (mln) 55 49 49 46 47 51 52 49 52 51 52 52 56 57 55 55 58 62 62 64 63 62 64 61 64 61 61 84 66 69 68 66 147 73 75 75 71 75 77 183 235 78
EBITDA (mln) 142 115 148 153 150 127 168 169 165 126 179 181 176 131 191 184 189 148 205 205 202 156 129 166 201 149 208 219 218 189 233 248 245 189 251 263 262 198 261 372 276 270
EBITDA(%) 42.3% 37.9% 43.0% 43.6% 42.2% 37.5% 43.4% 43.6% 42.6% 36.3% 45.2% 45.3% 44.1% 36.4% 45.1% 44.0% 44.1% 38.4% 45.8% 44.9% 43.8% 38.5% 37.3% 43.0% 46.9% 40.3% 46.8% 45.9% 44.0% 42.0% 45.1% 47.1% 45.9% 40.3% 46.4% 48.5% 47.1% 39.7% 46.1% 66.0% 47.6% 53.4%
NOPLAT (mln) 64 43 75 87 80 54 86 89 84 44 96 100 87 17 104 97 98 53 106 103 105 42 31 64 111 39 123 109 127 95 138 149 75 78 134 144 150 80 140 147 0 154
Podatek (mln) -144 2 15 1 4 2 4 4 4 2 4 3 -0 2 4 3 3 2 -12 4 2 2 -0 1 2 1 3 2 3 2 3 3 8 2 3 4 1 2 3 -1 1 15
Zysk Netto (mln) 208 41 59 86 76 51 82 85 80 42 92 96 87 15 100 94 96 51 118 100 103 40 31 63 109 38 120 107 123 92 134 146 66 76 131 140 149 78 137 147 -1 139
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -63.21% 26.1% 38.0% -1.05% 5.2% -18.60% 12.8% 13.3% 8.3% -64.12% 8.7% -2.36% 9.8% 242.0% 17.9% 6.0% 7.4% -21.03% -73.51% -37.09% 5.8% -5.36% 281.4% 70.3% 13.4% 140.8% 12.2% 36.9% -46.35% -17.40% -2.61% -4.16% 125.5% 2.9% 5.2% 5.3% -100.80% 77.4%
Zysk netto (%) 61.7% 13.4% 17.2% 24.5% 21.5% 15.1% 21.1% 21.9% 20.8% 12.0% 23.2% 24.1% 21.9% 4.1% 23.9% 22.5% 22.3% 13.3% 26.4% 21.8% 22.2% 9.9% 9.0% 16.2% 25.3% 10.3% 26.9% 22.4% 24.9% 20.4% 25.9% 27.7% 12.3% 16.1% 24.1% 25.8% 26.8% 15.7% 24.3% 26.1% -0.21% 27.5%
EPS 2.18 0.42 0.61 0.89 0.79 0.53 0.84 0.87 0.83 0.43 0.94 0.98 0.89 0.15 1.02 0.95 0.97 0.51 1.18 0.99 1.02 0.4 0.31 0.62 1.08 0.38 1.18 1.05 1.22 0.91 1.32 1.44 0.65 0.75 1.28 1.37 1.46 0.77 1.34 1.44 -0.0108 1.35
EPS (rozwodnione) 2.18 0.42 0.61 0.89 0.79 0.53 0.84 0.87 0.81 0.42 0.94 0.98 0.88 0.15 1.02 0.95 0.96 0.51 1.18 0.99 1.02 0.4 0.31 0.62 1.08 0.38 1.18 1.05 1.21 0.91 1.32 1.44 0.65 0.74 1.28 1.37 1.46 0.76 1.34 1.44 -0.0108 1.35
Ilośc akcji (mln) 95 96 96 97 97 97 97 97 97 98 98 98 98 98 99 99 99 100 100 100 100 101 101 101 101 101 101 101 101 101 101 102 102 102 102 102 102 102 102 102 102 102
Ważona ilośc akcji (mln) 96 96 96 97 97 97 98 98 98 98 98 98 99 99 99 99 100 100 100 101 101 101 101 101 101 101 101 101 101 102 102 102 102 102 102 102 102 102 103 103 103 103
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD