index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2001 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
131 |
6 |
7 |
15 |
25 |
34 |
43 |
52 |
71 |
116 |
115 |
104 |
102 |
113 |
117 |
138 |
131 |
98 |
106 |
174 |
Przychód Δ r/r |
0.0% |
-95.1% |
13.7% |
111.0% |
65.6% |
32.1% |
27.7% |
22.1% |
36.0% |
63.6% |
-1.5% |
-8.9% |
-2.4% |
10.8% |
3.8% |
17.8% |
-5.5% |
-25.0% |
8.6% |
64.0% |
Marża brutto |
59.2% |
56.7% |
51.7% |
45.5% |
54.8% |
65.5% |
69.2% |
70.7% |
71.8% |
63.2% |
59.4% |
55.9% |
51.0% |
54.6% |
54.8% |
60.3% |
53.1% |
37.8% |
47.4% |
48.3% |
EBIT (mln) |
-67 |
-22 |
-24 |
-30 |
-18 |
-15 |
-19 |
-18 |
-18 |
-52 |
-50 |
-73 |
-58 |
-48 |
-52 |
-51 |
-67 |
-116 |
-63 |
-175 |
EBIT Δ r/r |
0.0% |
-67.9% |
8.6% |
25.6% |
-38.9% |
-19.2% |
27.4% |
-2.7% |
-0.7% |
188.8% |
-3.2% |
45.9% |
-20.3% |
-17.5% |
7.6% |
-1.5% |
32.2% |
72.3% |
-45.8% |
178.0% |
EBIT (%) |
-51.7% |
-338.6% |
-323.4% |
-192.5% |
-71.0% |
-43.4% |
-43.3% |
-34.5% |
-25.2% |
-44.5% |
-43.7% |
-70.1% |
-57.3% |
-42.6% |
-44.2% |
-36.9% |
-51.7% |
-118.6% |
-59.3% |
-100.5% |
Koszty finansowe (mln) |
-4 |
2 |
3 |
2 |
3 |
2 |
3 |
1 |
0 |
5 |
6 |
6 |
6 |
14 |
4 |
4 |
4 |
4 |
5 |
0 |
EBITDA (mln) |
-67 |
-20 |
-20 |
-27 |
-16 |
-13 |
-15 |
-17 |
-14 |
-38 |
-39 |
-56 |
-39 |
-31 |
-47 |
-35 |
-44 |
-113 |
-48 |
-175 |
EBITDA(%) |
-51.7% |
-307.0% |
-278.3% |
-174.7% |
-63.2% |
-38.9% |
-33.8% |
-32.1% |
-19.1% |
-32.6% |
-34.2% |
-54.0% |
-38.6% |
-27.4% |
-29.5% |
-25.0% |
-33.9% |
-115.9% |
-45.0% |
-100.5% |
Podatek (mln) |
-4 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-5 |
-1 |
-4 |
-3 |
-2 |
-2 |
-1 |
-4 |
-3 |
0 |
-1 |
Zysk Netto (mln) |
-59 |
-24 |
-25 |
-29 |
-19 |
-17 |
-22 |
-19 |
-16 |
-53 |
-53 |
-76 |
-61 |
-59 |
-65 |
-53 |
-59 |
-190 |
-75 |
-185 |
Zysk netto Δ r/r |
0.0% |
-60.2% |
8.1% |
15.9% |
-35.2% |
-11.6% |
32.9% |
-15.3% |
-16.8% |
233.9% |
0.9% |
42.5% |
-20.3% |
-2.5% |
9.8% |
-18.2% |
11.7% |
220.9% |
-60.7% |
147.7% |
Zysk netto (%) |
-45.4% |
-368.1% |
-349.8% |
-192.2% |
-75.3% |
-50.4% |
-52.4% |
-36.4% |
-22.2% |
-45.4% |
-46.5% |
-72.8% |
-59.4% |
-52.2% |
-55.3% |
-38.4% |
-45.4% |
-194.1% |
-70.2% |
-106.0% |
EPS |
0.0 |
-12.46 |
-13.47 |
-17.85 |
-11.02 |
-0.89 |
-1.26 |
-0.86 |
-0.62 |
-1.9 |
-1.86 |
-2.62 |
-1.84 |
-1.49 |
-0.97 |
-0.74 |
-0.78 |
-2.43 |
-0.94 |
-0.52 |
EPS (rozwodnione) |
0.0 |
-12.46 |
-13.47 |
-17.85 |
-11.02 |
-0.89 |
-1.26 |
-0.86 |
-0.62 |
-1.9 |
-1.86 |
-2.62 |
-1.84 |
-1.49 |
-0.97 |
-0.74 |
-0.78 |
-2.43 |
-0.94 |
-0.52 |
Ilośc akcji (mln) |
0 |
2 |
2 |
2 |
2 |
19 |
18 |
22 |
25 |
28 |
29 |
29 |
33 |
40 |
67 |
72 |
76 |
78 |
79 |
353 |
Ważona ilośc akcji (mln) |
0 |
2 |
2 |
2 |
2 |
19 |
18 |
22 |
25 |
28 |
29 |
29 |
33 |
40 |
67 |
72 |
76 |
78 |
79 |
353 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |